PA5 Group-5 P1

Download as pdf or txt
Download as pdf or txt
You are on page 1of 6

Group 5

1. Bùi Huy Hoàng - 31211022625


2. Hùng Gia Hân - 31211022004
3. Đỗ Thị Thanh Hiền - 31211021560
4. Đặng Quế phong - 31211021850
5. Võ Ngọc Quỳnh Như - 31211026709
Exercise 2.1
Beginning equity + Owner Investment - Withdrawals + Net income/ Net loss = Ending equity

Beginning equity = 60,000 - 20,000 = 40,000


Ending equity = 105,000 - 36,000 = 69,000

a) Net income: 69,000 - 40,000 = 29,000


b) Net income: 69,000 - 40,000 + 15,000 = 44,000
c) Net loss: 69,000 - 40,000 - 55,000= -26,000
d) Net income: 69,000-40,000+15,000-35,000 = 9,000
Exercise 2.2B
Humble Management Services
1. GENERAL JOURNAL

GENERAL JOURNAL

Year 2021 Account Title Ref. Debit Credit

Month Day

September 1 Cash 38,000


Equipment 15,000
Owner’s Capital 53,000
(Owner’s investment of cash
in business)

2 Prepaid Rent Expense 9,000


Cash 9,000

4 Equipment 8,000
Account Payable 8,000
Office Supplies 2,400
Account Payable 2,400
(Payment due in 10 days)

8 Cash 3,280
Service Revenues 3,280

12 Account Receivable 15,400


Revenues 15,400
(Customer must pay with 30
days)

13 Account Payable 10,400


Cash 10,400
(Payable created on Sept. 4)

19 Prepaid Insurance 1,900


Cash 1,900

22 Cash 7,700
Revenues 7,700

24 Account Receivable 2,100


Revenue 2,100

28 Drawings 5,300
Cash 5,300

29 Office supplies 550


Account Payable 550
(Company purchases
additional office supplies)

30 Expenses 860
Cash 860

2. General Ledge
CASH NO. 101

DATE EXPLANATION REF DEBIT CREDIT BALANCE

2021
Sept. 1 Owner's Investment 38,000 38,000

2 Prepaid rent 9,000 29,000

8 Service Revenues 3,280 32,280

13 Settle the payable 10,400 21,880


created on Sep.4

19 Prepaid Insurance 1,900 19,980

22 Revenue from work 7,700 27,680


Sep.12

28 Owner's Drawing 5,300 22,380

30 Utility bill 860 21,520

Account Receivable NO. 112

DATE EXPLANATION REF DEBIT CREDIT BALANCE

2021
Sep. 12 Customer must pay in 15,400 15,400
30 days
24 2,100 17,500

Supplies NO. 126

DATE EXPLANATION REF DEBIT CREDIT BALANCE

2021
Sep. 4 Payment due in 10 days 2,400 2,400

29 Company purchases 550 2,950


additional office supplies
Prepaid Insurance NO. 130

DATE EXPLANATION REF DEBIT CREDIT BALANCE

2021
Sep. 19 18-month insurance 1,900 1,900

Equipment NO. 157

DATE EXPLANATION REF DEBIT CREDIT BALANCE

2021
Sep. 1 Owner's Investment 15,000 15,000

4 Company purchased 8,000 23,000

Accounts Payable NO. 201

DATE EXPLANATION REF DEBIT CREDIT BALANCE

2021
Sep. 4 Company purchased 8,000 8,000
equipment

5 Company purchased 2,400 10,400


supplies

13 Paid for the bill create on 10,400 0


Sep.4

29 Purchased office 550 550


supplies

Owner’s Capital NO. 301

DATE EXPLANATION REF DEBIT CREDIT BALANCE

2021
Sep. 1 Owner’s Investment of 53,000 53,000
cash in business
Owner’s Drawings NO. 306

DATE EXPLANATION REF DEBIT CREDIT BALANCE

2021
Sep. 28 Owner's Drawing 5,300 5.300

Service Revenue NO. 400

DATE EXPLANATION REF DEBIT CREDIT BALANCE

2021
Sep. 8 Service Revenue 3,280 3,280

12 Revenue from a project 15,400 18,680

22 Service Revenue 7,700 26,380

24 Revenue 2,100 28,480

Rent Expense NO. 729

DATE EXPLANATION REF DEBIT CREDIT BALANCE

2021
Sep. 2 9,000 9,000

Utilities Expense NO. 732

DATE EXPLANATION REF DEBIT CREDIT BALANCE

2021
Sep. 30 This month’s utility bill 860 860

3. Trial Balance
Humble Management Services
Trial Balance
September 30, 2021

Debit Credit

Cash $ 21,520

Account Receivable 17,500

Supplies 2,950

Prepaid Insurance 1,900

Equipment 23,000

Account Payable $ 550

Owner’s Capital 53,000

Owner's Drawing 5,300

Service Revenue 28,480

Utilities Expense 860

Rent Expense 9,000

$ 82030 $ 82030
(Tụi em không biết gạch 2 gạch ở trên word ở đâu !!!)

You might also like