Kadavallur PDF

PRICE EST NO:2022/21944
AS and TS Approved
Detailed Estimate
Jal Jeevan Mission 2021-22 Augmentation of PRWSS - Providing FHTC's in

Kadavallur Panchayath (PhaseIII)
(Dsor year: 2018)
Sl No Description No L B D CF Quantity Remark
1Part I Working Charges (Cost Index:35.59 %)
1 100.1.1
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
dressing of sides, ramming of bottoms, depth up to 1.5 m, including getting out the excavated soil, and
then returning the soil as required, in layers not exceeding 20 cm in depth, including consolidatingeach
deposited layer by ramming, watering, etc. and disposing of surplus excavated soil as directed, within a
lead of 50 m :
All kinds of soil
(Ref. Item No. 2.10.1 of DSR)
For DI Pipe
0.30m
For 400mm dia DI additional
Pipe Line and 90 mm width
PVC pipe(in the same
Kerala
1 Water1.400
464.000 Authority
0.950 617.120
provided
trench)
For 350mm dia DI

PRICE for rider
line
0.30m
additional
1 1243.000 1.400 0.950 1653.190
PVC pipe(in the same provided
trench) for rider
line
0.30m
1 1037.000 1.300 0.950 1280.696
trench) for rider
line
printed on 11-10-2022 12:13:38 page 1

0.30m
1 517.000 1.200 0.950 589.380
trench) for rider
line
0.30m
1 4441.000 1.100 0.950 4640.845
trench) for rider
line
For PVC pipe
For 160mm dia PVC

1 4382.000 0.600 0.900 2366.280
Pipe Line
For 140mm dia PVC

1 4726.000 0.600 0.900 2552.040
Pipe Line
For 110mm dia PVC

1 21103.000 0.600 0.900 11395.620
Pipe Line
For 90mm dia PVC

1 22048.000 0.500 0.900 9921.600
Pipe Line
90mm PVC for Kerala Water Authority

opposite lines on main 1 15000.000 0.500 0.900 6750.000
roads
90mm PVC crossing
For 75mm dia PVC

PRICE
1
1
130.000
12821.000
0.500
0.500
0.900
0.900
58.500
14592.150
Pipe Line +19606
For 63mm dia PVC 5311+417

1 0.500 0.900 4269.600
Pipe Line 7
For 50mm dia PVC

1 4709.000 0.500 0.900 2119.050
Pipe Line
Tar road cutting
For 300mm dia Pipe

1 250.000 0.500 0.100 -12.500
Line
For 250mm dia Pipe

1 102.000 0.500 0.100 -5.100
Line
For 200mm dia Pipe

1 1000.000 0.500 0.100 -50.000
Line
printed on 11-10-2022 12:13:38 page 2

For 90 to 160mm dia

1 10000.000 0.580 0.100 -580.000
Pipe Line
Total Quantity 62806.071 cum
Total Deducted Quantity -647.600 cum
Net Total Quantity 62158.471 cum
Say 62158.471 cum @ Rs 555.51 / cum Rs 34529652.23
2 100.1.5
Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
lead of 50 m :"
Ordinary Rock.
(Ref. Item No. 2.13.1 of DSR)
For DI Pipe
0.30m
1 464.000 1.400 0.300 194.880
trench) for rider
line
Kerala Water Authority 0.30m
PRICE
1 1243.000 1.400 0.300 522.060
trench) for rider
line
0.30m
1 1037.000 1.300 0.300 404.430
trench) for rider
line
0.30m
1 517.000 1.200 0.250 155.100
trench) for rider
line
printed on 11-10-2022 12:13:38 page 3

0.30m
1 4441.000 1.100 0.200 977.021
trench) for rider
line
For PVC pipe
For 160mm dia PVC

1 4382.000 0.600 0.100 262.920
Pipe Line
For 140mm dia PVC

1 4726.000 0.600 0.100 283.560
Pipe Line
For 110mm dia PVC

1 21103.000 0.600 0.100 1266.180
Pipe Line
For 90mm dia PVC

1 22048.000 0.500 0.100 1102.400
Pipe Line
90mm PVC for

opposite lines on main 1 15000.000 0.500 0.100 750.000
roads
90mm PVC crossing 1 130.000 0.500 0.100 6.500
For 75mm dia PVC 12821.000

1 0.500 0.100 1621.351
Pipe Line +19606
Kerala Water Authority
For 63mm dia PVC 5311+417
PRICE
1 0.500 0.100 474.401
Pipe Line 7.000
For 50mm dia PVC

1 4709.000 0.500 0.100 235.451
Pipe Line
Total Deducted Quantity 0.000 cum
Say 8256.254 cum @ Rs 806.76 / cum Rs 6660815.48
3 100.1.13
"Excavating trenches of required width for pipes, cables, etc including excavation for sockets, and
lead of 50 m :
Hard Rock(Blasting Prohibited)
(Ref. Item No. 2.13.3 0f DSR)
For DI Pipe
printed on 11-10-2022 12:13:38 page 4

For 400mm dia DI

Pipe Line and 90 mm
1 464.000 1.400 0.100 64.960
trench)
For 350mm dia DI

Pipe Line and 90 mm
1 1243.000 1.400 0.050 87.010
trench)
PVC pipe
160mm PVC 1 4382.000 0.600 0.100 262.920
140mm PVC 1 4726.000 0.600 0.100 283.560
110mm PVC 1 21103.000 0.600 0.100 1266.180
Say 1964.630 cum @ Rs 1556.30 / cum Rs 3057553.67
4 100.8.1
Fencing one side of trenches, 1.50 m height with two rows of 10 cm plastic caution tape in vertical
casuarina pole (girth 15cm to 24cm) fixed at 2 m intervals.
(Data Prepared based on PWD SDB - Item No.1009)
Kerala
1
Water Authority
25000.000 25000.000
PRICE Total Quantity 25000.000 metre
Total Deducted Quantity 0.000 metre
Net Total Quantity 25000.000 metre
Say 25000.000 metre @ Rs 28.01 / metre Rs 700250.00
5 od57347/2022_2023
Labour for cutting DI pipe with steel saw for 400mm diameter DI pipe
Labour for cutting DI

4 4.000
pipe
Total Quantity 4.000 No
Total Deducted Quantity 0.000 No
Net Total Quantity 4.000 No
Say 4.000 No @ Rs 1161.50 / No Rs 4646.00
6 od57350/2022_2023
Labour for cutting DI pipe with steel saw 350mm diameter Di pipe

6 6.000
pipe with steel saw
printed on 11-10-2022 12:13:38 page 5

Say 6.000 No @ Rs 748.32 / No Rs 4489.92
7 od57351/2022_2023
Labour for cutting DI pipe with steel saw 300mm Diameter DI pipe

4 4.000
pipe with steel saw
Say 4.000 No @ Rs 643.44 / No Rs 2573.76
8 od57356/2022_2023

2 2.000
pipe with steel saw

PRICE
Say 2.000 No @ Rs 535.65 / No Rs 1071.30
9 od57357/2022_2023

10 10.000
pipe with steel saw
Say 10.000 No @ Rs 430.70 / No Rs 4307.00
10 100.14.7
Conveying and laying S&S Centrifugally Cast (Spun) / Ductile Iron Pipes conforming to IS: 8329
excluding cost of pipes and specials :
400 mm dia Ductile Iron Class K-9 Pipes
Data derived from 18.72.21 in DAR
Conveying and laying

400 mm dia Ductile 1 464.000 464.000
Iron Class K-9 Pipes
printed on 11-10-2022 12:13:38 page 6

Total Quantity 464.000 metre
11 100.14.6

350 mm dia Ductile 1 1093.000 1093.000
1 150.000 150.000
12 100.14.5

300 mm dia Ductile
PRICE
1 1037.000 1037.000
13 100.14.4

250 mm dia Ductile 1 517.000 517.000
printed on 11-10-2022 12:13:38 page 7

14 100.14.3

200 mm dia Ductile 1 4441.000 4441.000
15 18.68.2
Providing and laying D.I specials of class K - 12 suitable for push - on jointing as per IS : 9523 :Above
600 mm dia
400mm DI bend-
2 1.150 2.300
90degree-DS
400mm DI bend-
2 0.850 1.700
90degree-DS
400mm DI bend-
90degree-DS
400mm DI bend-
PRICE 2 0.700 1.400
2 0.580 1.160
90degree-DS
350mm DI bend-
2 0.900 1.800
90degree-DS
350mm DI bend-
2 0.650 1.300
45degree-DS
350mm DI bend-
2 0.540 1.080
22.5degree-DS
350mm DI bend-
2 0.470 0.940
111/4degree-DS
400x350 reducer 2 0.600 1.200
300x250 reducer 2 0.410 0.820
250x200 reducer 2 0.310 0.620
printed on 11-10-2022 12:13:38 page 8

200mm D/F bend-

2 0.540 1.080
45degree-
200mm DI bend-
2 0.290 0.580
22.5degree-D/F
200mm DI bend-
2 0.290 0.580
111/4degree-D/F
200mm DI bend-90
2 0.310 0.620
degree-D/F
250mm DI bend-
2 0.490 0.980
90degree-D/F
300mm DI bend-
2 0.680 1.360
90degree-D/F
350mm DI bend-90
2 0.920 1.840
degree-D/F
400mm DI bend-90
2 1.180 2.360
dgree-D/F
250mm DI bend-
2 0.480 0.960
90degree-DS
250mm DI bend 45
2 0.360 0.720
Degree DS
250mm DI bend- Kerala Water Authority

2 0.320 0.640
PRICE
22.5degreeDS
250mm DI bend-11
2 0.300 0.600
1/4degreeDS
300mm DI bend-
2 0.680 1.360
90degree-DS
300mm DI bend-
2 0.500 1.000
45degree-DS
300mm DI bend-
2 0.440 0.880
22.5degree-DS
300mm DI bend-
2 0.400 0.800
111/4degree-DS
400mm socket tail

4 0.710 2.840
piece
350mm socket tail

4 0.560 2.240
piece
300mm socket tail

4 0.430 1.720
piece
printed on 11-10-2022 12:13:38 page 9

250mm socket tail

4 0.320 1.280
piece
200mm socket tail

4 0.230 0.920
piece
200mm flanged spigot

2 0.200 0.400
tail piece

4 0.380 1.520
tail piece

4 0.280 1.120
tail piece

4 0.490 1.960
tail piece

2 0.620 1.240
tail piece

4 0.560 2.240
tail piece
300x250 Tee 4 0.740 2.960
250x200 Tee 4 0.500 2.000
400x300 Tee 4 1.200 4.800
Kerala Water Authority Total Quantity 57.920 quintal
Total Deducted Quantity 0.000 quintal
16 100.10.5
PRICE Net Total Quantity 57.920 quintal
Say 57.920 quintal @ Rs 27680.97 / quintal Rs 1603281.78
Laying HDPE pipes (IS : 4984)on land portion including conveying within initial lead and aligning the
pipes, electro-fusion welding using automatic or semi automatic electrofusion machines, testing the pipe
line thus fabricated to suit the hydrulic working pressure and after testing , aligning the pipeline, lowering
the pipe in position into the trenches already made, testing the line to suitable pressure with potable
water before back filling and leveling the trenches including all labour charge, hire for appliances etc.
complete but excluding cost of pipe and fittings.
160 mm OD HDPE pipe
NEW DATA
Laying HDPE pipes 1 4382.000 4382.000
17 100.10.4
printed on 11-10-2022 12:13:38 page 10

140 mm OD HDPE pipe
NEW DATA
18 100.10.2
110 mm OD HDPE pipe
NEW DATA
19 100.10.1
"Laying HDPE pipes (IS : 4984)on land portion including conveying within initial lead and aligning the
90 mm OD HDPE pipe"
Laying 90 mm pvc
including rider
1 44880.000 44880.000
lines,crossing and
opposite lines
printed on 11-10-2022 12:13:38 page 11

20 100.9.7
Laying UPVC pipes of class 2 to class 6 and specials, lowering to the trenches already made, placing in
position aligning the pipe line to the lines and levels and jointing the pipes and specials with solvent
cement and testing the pipe line with water to the required test pressure (excluding cost of pipes and
specials).
75 mm nominal outer dia pipes.
Laying UPVC pipes of

class 2 to class 6 and
specials 75 mm 1 32421.000 32421.000
nominal outer dia
pipes.
21 100.9.6
specials).
PRICE

specials63 mm 1 9488.000 9488.000
nominal outer dia
pipes.
22 100.9.5
specials)
printed on 11-10-2022 12:13:38 page 12


1 4709.000 4709.000
special50 mm nominal
outer dia pipes.s
23 100.12.11
Conveying and fixing G.I. pipes complete with G.I. fittings including trenching and refilling etc. but
excluding cost of pipes and fittings - External work.
150 mm dia nominal ore
Observed Data derived from item no.18.12 of DAR
150mm GI Pipe
Conveying and fixing

1 200.000 200.000
G.I. pipes

24 100.12.10
PRICE
"Conveying and fixing G.I. pipes complete with G.I. fittings including trenching and refilling etc. but
125 mm dia nominal bore
125mm GI Pipe

1 150.000 150.000
G.I. pipes
25 100.12.9
100mm GI Pipe
printed on 11-10-2022 12:13:38 page 13


1 150.000 150.000
G.I. pipes
26 100.12.8
Data derived from item no.18.12.8 of DAR
Data for 10 m
80mm GI Pipe

1 150.000 150.000
G.I. pipes
27 od104832/2022_2023 Kerala Water Authority
PRICE
80mm GI Pipe
1 150.000 150.000
Say 150.000 metre @ Rs / metre Rs 0.00
28 od104833/2022_2023
1 150.000 150.000
29 od104834/2022_2023
1 150.000 150.000
printed on 11-10-2022 12:13:38 page 14

30 od104835/2022_2023
1 200.000 200.000
31 18.70.7
Providing push - on-joints to Centrifugally (Spun) Cast Iron Pipes or Ductile Iron Pipes including testing of
joints and including the cost of rubber gasket:400 mm dia pipes
Providing push - on-

joints to Centrifugally
(Spun) Cast Iron 1 85.000 85.000
Pipes400 mm dia
pipes
Total Quantity 85.000 joint
Total Deducted Quantity 0.000 joint

Net Total Quantity 85.000 joint
32 18.70.6 PRICE Say 85.000 joint @ Rs 681.34 / joint Rs 57913.90
350mm DI Pipes

1 230.000 230.000
(Spun) Cast Iron
Pipes
Say 230.000 joint @ Rs 437.75 / joint Rs 100682.50
33 18.70.5
joints and including the cost of rubber gasket:300 mm dia pipe
300mm DI Pipe
printed on 11-10-2022 12:13:38 page 15


1 189.000 189.000
(Spun) Cast Iron
Pipes
34 18.70.4
250mm DI Pipe

94 94.000
(Spun) Cast Iron
Pipes

35 18.70.3
PRICE
200mm DI Pipe

808 808.000
(Spun) Cast Iron
Pipes
36 18.30.9
Providing flanged joints to double flanged C.I./ D.I pipes and specials, including testing of joints:400 mm
diameter pipe
printed on 11-10-2022 12:13:38 page 16

Providing flanged
joints to double
flanged C.I./ D.I pipes
and specials, 1 15.000 15.000
including testing of
joints: 400 mm
diameter pipe
Total Quantity 15.000 Nos
Total Deducted Quantity 0.000 Nos
Net Total Quantity 15.000 Nos
Say 15.000 Nos @ Rs 1066.42 / Nos Rs 15996.30
37 18.30.8
diameter pipe
350mm DI Pipe
Providing flanged
joints to double
1 15.000 15.000
and specials

PRICE
Say 15.000 Nos @ Rs 777.41 / Nos Rs 11661.15
38 18.30.7
diameter pipe
300mm DI Pipe
Providing flanged
joints to double
6 6.000
and specials
Say 6.000 Nos @ Rs 578.43 / Nos Rs 3470.58
39 18.30.6
diameter pipe
printed on 11-10-2022 12:13:38 page 17

250mm DI Pipe
Providing flanged
joints to double
6 6.000
and specials
Say 6.000 Nos @ Rs 570.56 / Nos Rs 3423.36
40 18.30.5
diameter pipe
200mm DI Pipe
Providing flanged
joints to double
15 15.000
and specials

Say 15.000 Nos @ Rs 418.50 / Nos Rs 6277.50
41 18.30.4
PRICE
diameter pipe
150mm GI Pipe
Providing flanged
joints to double
10 10.000
and specials
Say 10.000 Nos @ Rs 385.41 / Nos Rs 3854.10
42 18.30.3
diameter pipe
125mm GI Pipe
printed on 11-10-2022 12:13:38 page 18

Providing flanged
joints to double
10 10.000
and specials
Say 10.000 Nos @ Rs 327.65 / Nos Rs 3276.50
43 18.30.2
diameter pipe
100mm GI Pipe
Providing flanged
joints to double
10 10.000
and specials
Say 10.000 Nos @ Rs 311.92 / Nos Rs 3119.20

44 100.35.7
400 mm dia
PRICE
Testing 400mm DI/CI pipeline with potable water to the required test pressure.
Observed Data derived from item no.1026 of PHED DATA
Testing 400mm DI/CI

pipeline with potable
water to the required 1 464.000 464.000
test pressure. 400 mm
dia
45 100.35.6
350 mm dia
printed on 11-10-2022 12:13:38 page 19

Testing 350mm DI/CI

water to the required 1 1093.000 1093.000
test pressure. 350 mm
dia
1 150.000 150.000
46 100.35.5
300 mm dia
300mm DI Pipe Line
Testing 300mm DI/CI

1 1037.000 1037.000
water to the required
test pressure.

47 100.35.4
PRICE Net Total Quantity 1037.000 metre
Say 1037.000 metre @ Rs 55.59 / metre
Testing 250mm DI/CI pipeline with potable water to the required test pressure .
Rs 57646.83
250 mm dia
250mm DI Pipe Line
Testing 250mm DI/CI

1 517.000 517.000
test pressure
48 100.35.3
Testing 200mm DI/CI pipeline with potable water to the required test pressure
printed on 11-10-2022 12:13:38 page 20

200 mm dia
200mm DI Pipe Line
Testing 200mm DI/CI

1 4441.000 4441.000
test pressure
49 100.31.1.9
"Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber
insertions etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
400 mm diameter. Class I"
Observed Data derived from item no.18.31.of DAR
400 mm diameter.
3 3.000
Class I"

50 100.31.1.8 PRICE Say 3.000 Nos @ Rs 4576.37 / Nos Rs 13729.11
350mm dia Sluice valve

4 4.000
C.I. sluice valves
Say 4.000 Nos @ Rs 3464.53 / Nos Rs 13858.12
51 100.31.1.7
printed on 11-10-2022 12:13:38 page 21

Data derived from item no.18.31.6.1 of DAR
300mm dia Sluice Valve

1 2.0 2.000
C.I. sluice valves
Say 2.000 Nos @ Rs 2594.45 / Nos Rs 5188.90
52 100.31.1.6

1 2.0 2.000
C.I. sluice valves

Say 2.000 Nos @ Rs 2208.08 / Nos Rs 4416.16
53 100.31.1.5
PRICE

4 4.000
C.I. sluice valves
Say 4.000 Nos @ Rs 1557.66 / Nos Rs 6230.64
54 100.32.4
Conveying and fixing C I Single acting Air Valve of approved quality with bolts,nuts,rubber insertions etc .
excluding the cost of air valve(the tail pieces if required will be paid seperately):
80 mm Double acting Air Valve
printed on 11-10-2022 12:13:38 page 22


17 17.000
C.I. sluice valves
Say 17.000 Nos @ Rs 219.59 / Nos Rs 3733.03
55 100.32.3
50 mm Double acting Air Valve
50mm Air Valve

C I Single acting Air 5 5.000
Valve
Say 5.000 Nos @ Rs 219.59 / Nos Rs 1097.95
56 100.32.1 Kerala Water Authority

PRICE
25 mm Single acting Air Valve
25mm Airvalve

C I Single acting Air 15 15.000
Valve
Say 15.000 Nos @ Rs 140.47 / Nos Rs 2107.05
57 18.17.5
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :65 mm
nominal bore
Providing and fixing

10 10.000
gun metal gate valve
printed on 11-10-2022 12:13:38 page 23

Say 10.000 No @ Rs 1751.62 / No Rs 17516.20
58 18.17.6
Providing and fixing gun metal gate valve with C.I. wheel of approved quality (screwed end) :80 mm
nominal bore
Providing and fixing

10 10.000
gun metal gate valve
Say 10.000 No @ Rs 2610.65 / No Rs 26106.50
59 100.31.1.2
insertions etc. excluding the cost of valve (the tail pieces if required will be paid separately) :100 mm
diameter. Class I"
Data derived from item no.18.31.1.1of DAR

10 10.000
C.I. sluice valves
Kerala Water Authority Total Quantity 10.000 Nos
PRICE
Say 10.000 Nos @ Rs 886.56 / Nos Rs 8865.60
60 100.31.1.3
insertions etc. excluding the cost of valve (the tail pieces if required will be paid separately) :125 mm
diameter. Class I"

10 10.000
C.I. sluice valves
Say 10.000 Nos @ Rs 989.20 / Nos Rs 9892.00
61 100.31.1.4
Conveying and fixing C.I. sluice valves (with cap) by providing complete with bolts, nuts, rubber insertions
etc. excluding the cost of valve (the tail pieces if required will be paid separately) :
printed on 11-10-2022 12:13:38 page 24


20 20.000
Say 20.000 Nos @ Rs 1200.72 / Nos Rs 24014.40
62 100.59.1
Cutting the bituminous / concrete roads with cutting machine for a minimum depth of 200mm along the
sides of proposed alignment of the pipe to be laid without causing any damage to other utilities, including
the charges for hire and conveyance of tools and plant, cost of consumables and charges for lighting,
watching, ribbon fencing, caution boards, traffice diversion, and as per the direction of departmental
officers etc. complete, before carrying out the demolition of bituminous / concrete road by mechanical
means and carrying out the excavation.
Tar road cutting
For 300mm dia Pipe

1 250.000 250.000
Line
For 250mm dia Pipe

1 102.000 102.000
Line
For 200mm dia Pipe

1 1000.000 1000.000
Line Kerala Water Authority
For 90 to 160mm dia
Pipe Line
PRICE 1 10000.000 10000.000
63 od107521/2022_2023
Tar road cutting
For 300mm dia Pipe

1 250.000 0.500 125.000
Line
For 250mm dia Pipe

1 102.000 0.500 51.000
Line
For 200mm dia Pipe

1 1000.000 0.500 500.000
Line
For 90 to 160mm dia

1 10000.000 0.580 5800.000
Pipe Line
printed on 11-10-2022 12:13:38 page 25

64 16.83
Taking out existing CC interlocking paver blocks from footpath/ central verge, including removal of
rubbish etc., disposal of unserviceable material to the dumping ground, for which payment shall be made
separately and stacking of serviceable material within 50 metre lead as per direction of Engineer-in-
Charge.
Taking out existing CC

interlocking paver 1 500.000 0.500 250.000
blocks Roads
Total Quantity 250.000 sqm
Total Deducted Quantity 0.000 sqm
Net Total Quantity 250.000 sqm
Say 250.000 sqm @ Rs 110.71 / sqm Rs 27677.50
65 16.84
Laying old cement concrete interlocking paver blocks of any design/ shape laid in required line, level,
curvature, colour and pattern over and including 50 mm thick compacted bed of coarse sand, filling the
joints with fine sand etc. all complete as per the direction of Engineer-in-charge. (Old CC paver blocks
shall be supplied by the department free of cost.)
Laying cement
concrete interlocking
paver block PRICE 1 500.000 0.500 250.000
Say 250.000 sqm @ Rs 381.62 / sqm Rs 95405.00
66 od57362/2022_2023
Taking Connection from the existing pipe line by using PVC/MS/CI Saddle or TEE including all labour
charges, earthwork excavation, refilling, bailing out water, hire for tools etc. complete but excluding cost
of materials 40mm to 90mm dia PVC Pipe
From 50mm to 90mm dia PVC line
20 20.000
printed on 11-10-2022 12:13:38 page 26

Say 20.000 No @ Rs 1245.96 / No Rs 24919.20
67 od57363/2022_2023
Taking Connection from the existing pipe line by using PVC/MS/CI Saddle or TEE including all labour
charges, earthwork excavation, refilling, bailing out water, hire for tools etc. complete but excluding cost
of materials 110mm to 160mm dia PVC Pipe
From 110mm to 160mm dia PVC line
10 10.000
Say 10.000 No @ Rs 1759.08 / No Rs 17590.80
68 2.8.1
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means in foundation
trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and
ramming of bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 m.All kinds of soil
Construction of Valve Chamber
For sluice valve

3 2.400 2.100 2.200 33.264
400mm dia
For sluice valve

350mm dia
Kerala
4 Water2.100
2.400 Authority
2.200 44.353
For sluice valve

300mm dia
For sluice valve

250mm dia
PRICE 2
2
2.400
2.400
2.100
2.100
2.200
2.200
22.177
22.177
For sluice valve

4 2.100 2.000 2.000 33.600
200mm dia
Say 155.571 cum @ Rs 296.94 / cum Rs 46195.25
69 4.1.5
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:3:6 (1 cement : 3 coarse sand : 6 graded stone aggregate 20 mm
nominal size)
printed on 11-10-2022 12:13:38 page 27

For sluice valve

3 2.400 2.100 0.100 1.512
400mm dia
For sluice valve

4 2.400 2.100 0.100 2.016
350mm dia
For sluice valve

2 2.400 2.100 0.100 1.008
300mm dia
For sluice valve

2 2.400 2.100 0.100 1.008
250mm dia
For sluice valve

4 2.100 2.000 0.100 1.681
200mm dia
Say 7.225 cum @ Rs 7367.55 / cum Rs 53230.55
70 5.1.3
Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work up to plinth level:1:2:4 ( 1 cement : 2 coarse
sand : 4 graded stone aggregate 20 mm nominal size)
Construction of Valve Chamber- Base slab
For sluice valve

400mm dia
Kerala
3 Water2.000
2.300 Authority
0.200 2.760
For sluice valve

350mm dia
For sluice valve

300mm dia
PRICE 4
2
2.300
2.300
2.000
2.000
0.200
0.200
3.680
1.840
For sluice valve

2 2.300 2.000 0.200 1.840
250mm dia
For sluice valve

4 2.000 1.900 0.200 3.040
200mm dia
Construction of Valve Chamber- Side Wall
For sluice valve

4*2 2.300 0.200 1.800 6.624
350mm dia
4*2 1.600 0.200 1.800 4.609
For sluice valve

3*2 2.300 0.200 1.800 4.968
400mm dia
3*2 1.600 0.200 1.800 3.457
printed on 11-10-2022 12:13:38 page 28

For sluice valve

2*2 2.300 0.200 1.800 3.312
300mm dia
2*2 1.600 0.200 1.800 2.305
For sluice valve

2*2 2.300 0.200 1.800 3.312
250mm dia
2*2 1.600 0.200 1.800 2.305
For sluice valve

4*2 2.000 0.200 1.600 5.121
200mm dia
4*2 1.500 0.200 1.600 3.841
Say 53.014 cum @ Rs 8588.47 / cum Rs 455309.15
71 5.1.2
Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
centering, shuttering, finishing and reinforcement - All work up to plinth level:1:1:5:3 (1 cement 1.5 coarse
sand :3 graded stone aggregate 20 mm nominal size
Construction of Valve Chamber- Cover Slab
For sluice valve

4*3
350mm dia Kerala0.770
Water2.000 0.200
Authority 3.697
PRICE
For sluice valve
3*3 0.770 2.000 0.200 2.773
400mm dia
For sluice valve

2*3 0.770 2.000 0.200 1.849
300mm dia
For sluice valve

2*3 0.770 2.000 0.200 1.849
250mm dia
For sluice valve

4*3 0.670 1.900 0.200 3.056
200mm dia
Anchor block 50 0.800 0.800 0.600 19.201
Say 32.425 cum @ Rs 9085.14 / cum Rs 294585.66
72 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more
printed on 11-10-2022 12:13:38 page 29

For RCC Work valve 53.014+13

80.0 5299.040 80kg/m3
chamber .224
For RCC Work anchor

19.201 50.0 960.051 50kg/m3
block
Total Quantity 6259.091 kilogram
Total Deducted Quantity 0.000 kilogram
Net Total Quantity 6259.091 kilogram
Say 6259.091 kilogram @ Rs 98.30 / kilogram Rs 615268.65
73 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete
Top slab sides for

400,350mm,300mm 33 5.540 0.200 36.564
and 250mmdia
Top slab bottom and

12 5.140 0.200 12.336
sides for 200mmdia
Base slab sides

for,400,350mm,300m 11 8.600 0.100 9.460
m and 250mm dia
Base slab sides for

4 7.800 0.100 3.120
200mmdia Kerala Water Authority
Anchor blocks
PRICE 50 4*0.8 0.600 96.000
Say 157.480 sqm @ Rs 335.31 / sqm Rs 52804.62
74 5.9.2
Centering and shuttering including strutting, etc. and removal of form for:Walls (any thickness) including
attached pilasters, butteresses, plinth and string courses etc.
For sluice valve

400,350mm,300mm,2
11 8.600 1.800 170.280
50mm dia Side walls
(outer)
For sluice valve

400,350mm,300mm,2
11 7.800 1.800 154.440
50mm dia Side walls
(inner)
printed on 11-10-2022 12:13:38 page 30

For sluice valve

4 7.000 1.600 44.801
200mm dia (outer)
For sluice valve

4 7.000 1.600 44.801
200mm dia (inner)
Say 414.322 sqm @ Rs 717.20 / sqm Rs 297151.74
75 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Construction of Valve Chamber-inside side wall
For sluice valve 350

7*2 1.900 1.800 47.880
400,mm dia,
7*2 1.600 1.800 40.321
For sluice valve

2*2 1.900 1.800 13.680
300mm dia
2*2 1.600 1.800 11.521
For sluice valve

2*2 1.900 1.800 13.680
250mm dia
Kerala1.600
2*2 Water Authority
1.800 11.521
For sluice valve

200mm dia
PRICE 4*2
4*2
1.800
1.500
1.600
1.600
23.041
19.201
Say 180.845 sqm @ Rs 314.09 / sqm Rs 56801.61
76 100.60.1.1.2
Providing 15mm (1/2 inch) house connection with 15mm (1/2 inch) water meter from existing PVC /
HDPE mains up to 110 mm dia., up to a length of 5 m using 20mm Indian Standard Class 6 uPVC pipe
and uPVC / GM / Brass specials viz. brass ferrule, GM full way wheel valve, Elbow, MTA, FTA, couplers,
PVC Service Saddle of suitable size etc. and connecting with the mains, testing the joints etc. complete
including trenching and refilling in all kinds of soil up to a depth of 1.50m for main line tracing and trench
of average cross section 0.3m x 0.75m for laying connection pipe and service pipe, fixing water meter,
lighting, watching, providing caution boards, traffic control etc. complete including cost of materials, hire
for tools, cost of consumables and labour charges, including the cost of tested Class B Multijet water
meter with ISI mark and weather resistant PP / PE meter box of minimum size 300mm x 200mm x
150mm, but excluding charges for cutting the concrete / tarred / bituminous roads etc, and as per the
printed on 11-10-2022 12:13:38 page 31

direction of the departmental officers.
1500 1500.000
Say 1500.000 Nos @ Rs 5902.86 / Nos Rs 8854290.00
77 100.60.1.4.2
Providing 15mm (1/2 inch) house connection with 15mm (1/2 inch) water meter from existing AC / GI
mains up to 125 mm dia., up to a length of 5 m using 20mm Indian Standard Class 6 uPVC pipe and
uPVC / GM / Brass specials viz. brass ferrule, GM full way wheel valve, Elbow, MTA, FTA, couplers, GI /
MS / SS Service Saddle of suitable size etc. and connecting with the mains, testing the joints etc.
complete including trenching and refilling in all kinds of soil up to a depth of 1.50m for main line tracing
and trench of average cross section 0.3m x 0.75m for laying connection pipe and service pipe, fixing
water meter, lighting, watching, providing caution boards, traffic control etc. complete including cost of
materials, hire for tools, cost of consumables and labour charges, including the cost of tested Class B
Multijet water meter with ISI mark and weather resistant PP / PE meter box of minimum size 300mm x
200mm x 150mm, but excluding charges for cutting the concrete / tarred / bituminous roads etc, and as
per the direction of the departmental officers.
1 1000.000 1000.000

PRICE
Say 1000.000 Nos @ Rs 6015.76 / Nos Rs 6015760.00
78 100.60.2.4.2
Providing 15mm (1/2 inch) house connection with 15mm (1/2 inch) water meter from existing AC / GI
mains from 150mm to 200mm dia., up to a length of 5 m using 20mm Indian Standard Class 6 uPVC pipe
and uPVC / GM / Brass specials viz. brass ferrule, GM full way wheel valve, Elbow, MTA, FTA, couplers,
GI / MS / SS Service Saddle of suitable size etc. and connecting with the mains, testing the joints etc.
complete including trenching and refilling in all kinds of soil up to a depth of 1.50m for main line tracing
and trench of average cross section 0.3m x 0.75m for laying connection pipe and service pipe, fixing
water meter, lighting, watching, providing caution boards, traffic control etc. complete including cost of
materials, hire for tools, cost of consumables and labour charges, including the cost of tested Class B
800 800.000
printed on 11-10-2022 12:13:38 page 32

Say 800.000 Nos @ Rs 6102.86 / Nos Rs 4882288.00
79 100.60.2.1.2
Providing 15mm (1/2 inch) house connection with 15mm (1/2 inch) water meter from existing PVC /
HDPE mains from 140mm to 200mm dia., up to a length of 5 m using 20mm Indian Standard Class 6
uPVC pipe and uPVC / GM / Brass specials viz. brass ferrule, GM full way wheel valve, Elbow, MTA,
FTA, couplers, PVC Service Saddle of suitable size etc. and connecting with the mains, testing the joints
etc. complete including trenching and refilling in all kinds of soil up to a depth of 1.50m for main line
tracing and trench of average cross section 0.3m x 0.75m for laying connection pipe and service pipe,
fixing water meter, lighting, watching, providing caution boards, traffic control etc. complete including cost
of materials, hire for tools, cost of consumables and labour charges, including the cost of tested Class B
1 681.000 681.000
Say 681.000 Nos @ Rs 6102.86 / Nos Rs 4156047.66
80 100.60.3.1.1
Providing additional length of house connection pipe using 20mm Indian Standard Class 6 uPVC pipe
and specials and testing the joints etc., by trenching and refilling in all kinds of soil with trench of average
cross section 0.3m x 0.75m for laying of connection pipe and service pipe, lighting, watching, providing
caution boards, traffic control etc., including cost of materials, hire for tools, cost of consumables and
PRICE
labour charges etc. complete, but excluding the cost of cutting of concrete / tarred / bituminous roads
etc., and as per the directions of the department officers.
1 59240.000
1481x40.0
59240.000 0m=59240
m
81 100.60.12.3.1
Providing 15mm PVC Tap in the water meter assembly for 15mm connection, using 20mm Indian
Standard Class 6 uPVC pipes and specials including cost of materials, consumables, hire charges for
tools and labour charges etc. complete and as per the direction of departmental officers.
3981 3981.000
printed on 11-10-2022 12:13:38 page 33

Say 3981.000 Nos @ Rs 582.86 / Nos Rs 2320365.66
82 100.60.10.4.1
Providing 20mm (1/2 inch) PVC Air Valve in the water meter assembly for 15mm connection, using
20mm Indian Standard Class 6 uPVC pipes and specials including cost of materials, consumables, hire
for tools and labour charges etc. complete and as per the directions of the department officers.
3981 3981.000
Say 3981.000 Nos @ Rs 375.97 / Nos Rs 1496736.57
83 od57367/2022_2023
Providing and fixing stand post for tap connection usin 90 mm PVC pipe 6 kg/sqcm filled with cement
concrete 1:2:4, witha base block 30x30x15 cm, including cost of all materials, labour, hire for tools all
incidental charges etc complete
1 3981.000 3981.000

Say 3981.000 No @ Rs 350.92 / No Rs 1397012.52
84 od57368/2022_2023
PRICE
Construction of granular sub-base by providing graded material, spreading in uniform layers with motor
grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with
vibratory roller to achieve the desired density, complete as per clause 401. Grading-V - For sub base
cum drainage layer - Mix in Place Method
1 6000.000 0.600 0.300 1080.000
Say 1080.000 cum @ Rs 2362.94 / cum Rs 2551975.20

2Part II Cost of Materials (Cost Index:35.59 %)
1 100.98.138
Supply of PE Pipe, PE100, PN8, 160mm dia, conforming to IS 4984/2016.
Supply of PE Pipe 1 4382.000 4382.000
printed on 11-10-2022 12:13:38 page 34

2 100.98.137
Supply of PE Pipe, PE100, PN8, 140mm dia, conforming to IS 4984/2016
Supply of PE Pipe,
1 4726.000 4726.000
PE100
3 100.98.135
Supply of PE Pipe, PE100, PN8, 110mm dia, conforming to IS 4984/2016
Supply of PE Pipe,
1 21103.000 21103.000
PE100
KeralaSay
Water Authority
21103.000 metre @ Rs 316.40 / metre Rs 6676989.20
PRICE
4 100.98.134
Supply of PE Pipe, PE100, PN8, 90mm dia, conforming to IS 4984/2016.
Supply of PE Pipe,
1 44880.000 44880.000
PE100
5 100.98.212
Supply of uPVC Pipe, IS 4985: 2000 , 6kg/cm2, 75mm Dia..
Supply of uPVC Pipe 1 12821.000 12821.000
6 100.98.222
printed on 11-10-2022 12:13:38 page 35

Supply of uPVC Pipe, IS 4985: 2000 , 8kg/cm2, 75mm Dia.
Supply of uPVC Pipe, 1 19606.000 19606.000
7 100.98.211
Supply of uPVC Pipe, IS 4985: 2000 , 6kg/cm2, 63mm Dia..
8 100.98.221

9 100.98.210 PRICE Say 4177.000 metre @ Rs 146.35 / metre

Rs 611303.95
10 100.98.220
printed on 11-10-2022 12:13:38 page 36

11 100.98.121
Supply of DI K9 Pipe Conforming to IS 8329/2000, 400mm Dia.
Supply of DI K9 Pipe 1 464.000 464.000
12 100.98.120
13 100.98.119
300mm dia DI Pipe
For distribution Kerala

1 Water Authority
1037.000 1037.000
14 100.98.118
250mm dia DI Pipe
For distribution 1 517.000 517.000
15 100.98.117
200mm dia DI Pipe
printed on 11-10-2022 12:13:38 page 37

For distribution 1 4441.000 4441.000
16 od57348/2022_2023
Supply of 400mmDI flanged pipe
Supply of 400mmDI
1 13.000 13.000
flanged pipe
17 od57349/2022_2023
Supply of 350mmDI flanged pipe
Supply of 350mmDI
1 50.000 50.000
flanged pipe

PRICE
18 od57352/2022_2023
150 mm G.I Pipe
GI pipe for culvert crossing
150mm GI Pipe 1 200.000 200.000
19 od57353/2022_2023
125mm GI Pipe
125mm GI Pipe 1 150.000 150.000
printed on 11-10-2022 12:13:38 page 38

20 od57354/2022_2023
100mm GI Pipe
100mm GI Pipe 1 150.000 150.000
21 od57355/2022_2023
80mm GI Pipe
80mm GI Pipe 1 150.000 150.000
22 100.98.465
Supply of CI Double
Flanged Sluice Valve
PRICE
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Cap PN 1.6,
Size 400mm.
3 3.000
Say 3.000 No @ Rs 94877.15 / No Rs 284631.45
23 100.98.464
Size 350mm.
Supply of CI Double
4 4.000
printed on 11-10-2022 12:13:38 page 39

Say 4.000 No @ Rs 77806.55 / No Rs 311226.20
24 100.98.463
Size 300mm.
Supply of CI Double
2 2.000
Say 2.000 No @ Rs 43312.35 / No Rs 86624.70
25 100.98.462
Size 250mm.
Supply of CI Double
2 2.000
Say 2.000 No @ Rs 34361.80 / No Rs 68723.60
PRICE
Size 200mm.
Supply of CI Double
4 4.000
Say 4.000 No @ Rs 23723.65 / No Rs 94894.60
27 100.98.482
Supply of CI Double Flanged Sluice Valve Conforming to IS 14846 - 2000, Sluice Valve with Hand Wheel
PN 1.6, Size 100mm.
Supply of CI Double
10 10.000
printed on 11-10-2022 12:13:38 page 40

Say 10.000 No @ Rs 9256.00 / No Rs 92560.00
28 100.98.483
PN 1.6, Size 125mm.
Supply of CI Double
10 10.000
Say 10.000 No @ Rs 11452.40 / No Rs 114524.00
29 100.98.484
PN 1.6, Size 150mm.
Supply of CI Double
20 20.000
Say 20.000 No @ Rs 13852.05 / No Rs 277041.00
PRICE
Supply of CI Air Valve with Flanges, Conforming to IS 14845 - 2000, Kinetic Air Valve Type DS2, Size
80mm.
Supply of CI Air Valve 17 17.000
Say 17.000 No @ Rs 4367.90 / No Rs 74254.30
31 100.98.446
Supply of CI Air Valve, Conforming to IS 14848 - 2000, Double Orifice Type DS2, Size 50mm.
Valves
50mm CI Double Air

5 5.000
valve
Say 5.000 No @ Rs 7947.00 / No Rs 39735.00
printed on 11-10-2022 12:13:38 page 41

32 100.98.440
Supply of CI Air Valve, Conforming to IS 14848 - 2000, Single Orifice, Small Orifice Type S1, Size 25mm.
Valves
20mm CI air valve 15 15.000
Say 15.000 No @ Rs 5636.75 / No Rs 84551.25
33 od59639/2022_2023
Cost for PE pipe specials
5% of pipe cost 1 1.000
Total Quantity 1.000 L.S
Total Deducted Quantity 0.000 L.S
Net Total Quantity 1.000 L.S
Say 1.000 L.S @ Rs 0.10 / L.S Rs 0.10
34 od57358/2022_2023
PVC Specials
PVC Specials taken as 5% of pipe cost
2.5% of pipe cost Kerala

1 Water Authority 1.000
PRICE Total Quantity 1.000 L.S
Say 1.000 L.S @ Rs 0.05 / L.S Rs 0.05
35 od57359/2022_2023
Cost of GI specials
Cost of GI specials-
1 1.000
5% of Material cost
Total Quantity 1.000 L.S
Say 1.000 L.S @ Rs 0.12 / L.S Rs 0.12

3Part III - PWD Road Restoration Charges (Cost Index:35.59 %)
printed on 11-10-2022 12:13:38 page 42

1 od88596/2022_2023
Excavation for road work in soil with hydraulic excavator of 0.9 cum bucket capacity including cutting and
loading in tippers ,trimming bottom and side slopes,in accordance with requirements of lines ,grades and
cross section ,and transporting to to the embankment location with in all lifts and lead up to 1000m 
for LSGD 
For PWD Road 1 8000.000 1.000 0.400 3200.000
Road crossing 40 6.000 1.000 0.400 96.001
For BMBC Road 1 5000.000 1.000 0.400 2000.000
Road crossing 10 6.000 1.000 0.400 24.001
For BMBC Road

1 50.000 0.300 0.400 6.000
crossing connection
For PWD Road

1 100.000 0.300 0.400 12.000
crossing connection
Say 5338.002 cum @ Rs 48.56 / cum Rs 259213.38
2 od88597/2022_2023
Loosening of the ground up to a level of 500mmbelow the sub grade level, watered,graded and
compacted in layers to meet requirement of table 300-2for compacting original ground supporting
subgrade construction.(as per PWD specification code 3.19.1) 
For PWD Road
Road crossing
For BMBC Road

PRICE 1
40
1
8000.000
6.000
5000.000
1.000
1.000
1.000
0.300
0.300
0.300
2400.000
72.000
1500.000
Road crossing 10 6.000 1.000 0.300 18.000
For BMBC Road

1 50.000 0.300 0.300 4.500
crossing connection
For PWD Road

1 100.000 0.300 0.300 9.000
crossing connection
Say 4003.500 cum @ Rs 67.24 / cum Rs 269195.34
3 od88605/2022_2023
Construction of granular sub base by providing graded material ,spreading in uniform layers with a motor
grader on a prepared surface ,mixing by mix in place method with a rotavator at OMC, and compacting
with a viberatory roller to achieve the desired density,complete as per clause-401,Grading -VI,for sub
printed on 11-10-2022 12:13:38 page 43

base cum drainage layer -mix in place method- (as per PWD specification code 4.1.B.2) 
For PWD Road 1 8000.000 1.000 0.200 1600.000
Road crossing 40 6.000 1.000 0.200 48.001
For BMBC Road 1 5000.000 1.000 0.200 1000.000
Road crossing 10 6.000 1.000 0.200 12.001
For BMBC Road

1 50.000 0.300 0.200 3.000
crossing connection
For PWD Road

1 100.000 0.300 0.200 6.000
crossing connection
Say 2669.002 cum @ Rs 3220.77 / cum Rs 8596241.57
4 od88608/2022_2023
Supplying and stacking 36mm size hard broken stone in standard heaps for measurement . (as per PWD
specification code 55.4) 
Supplying and
stacking 36mm size
hard broken stone in 1 2000.000 1.000 0.500 1000.000
standard heaps for Kerala Water Authority
measurement .
PRICE Total Quantity 1000.000 cum
Say 1000.000 cum @ Rs 2303.09 / cum Rs 2303090.00
5 od88610/2022_2023
Filling up pot holes (cut and frrmed to regular shapes and all loose and defective materials removed) after
supplying a prime coat of hot buitumen using 36 mm Departmental broken stone and compacting with
power roller to get a compact surface. (as per PWD Specification code-55.8.a) 
Filling up pot holes 1 352.415 352.415
Say 352.415 cum @ Rs 4746.97 / cum Rs 1672903.43
6 od88614/2022_2023
Wet Mix Macadam Providing, laying, spreading and compacting graded stone aggregate to wet mix
macadam specification including premixing the material with water at OMC in mechanical mixer (Pug
printed on 11-10-2022 12:13:38 page 44

Mill), carriage of mixed material by tipper to site, laying in uniform layers in sub-base/base course on a
well prepared sub-base and compacting with smooth wheel roller of 80 to 100kN weight to achieve the
desired density including lighting, barricading and maintenance of diversion, etc as per Tables 400.11 &
400.12 and Technical Specification Clause 406. By Mechanical Means with 1 km lead(as per LSGD
Specification code 4.9) 
For PWD Road 1 8000.000 1.000 0.200 1600.000
Road crossing 40 6.000 1.000 0.200 48.001
For BMBC Road 1 5000.000 1.000 0.200 1000.000
Road crossing 10 6.000 1.000 0.200 12.001
For BMBC Road

1 50.000 0.300 0.200 3.000
crossing connection
For PWD Road

1 100.000 0.300 0.200 6.000
crossing connection
Say 2669.002 cum @ Rs 3316.46 / cum Rs 8851638.37
7 od88617/2022_2023
Plain cement concrete 1.3.6 nominal mix in foundation with crushed stone aggregate 40 mm nominal size
mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days. 
as per PWD specification 12-4 
Plain cement concrete

1.3.6
PRICE 40 1.000 1.000 0.350 14.000
Say 14.000 cum @ Rs 6451.17 / cum Rs 90316.38
8 od88619/2022_2023
Plain/ reinforced cement concrete in open foundation complete as per drawing and technical specification
R.C.C grade M 20- using concrete mixer-( without form work) - Asper PWD specification 12.8.1.c 
Supply, fitting and

placing un-coated 40 1.000 1.000 0.350 14.000
HYSD bar
Say 14.000 cum @ Rs 7781.54 / cum Rs 108941.56
printed on 11-10-2022 12:13:38 page 45

9 od88620/2022_2023
Supply, fitting and placing un-coated HYSD bar reinforcement in foundation complete as per drawing and
technical specifications - as per PWD specification 12.40 
Supply, fitting and

placing un-coated 14 0.14 1.961
HYSD bar
Total Quantity 1.961 MT
Total Deducted Quantity 0.000 MT
Net Total Quantity 1.961 MT
Say 1.961 MT @ Rs 88174.81 / MT Rs 172910.80
10 od88625/2022_2023
Providing and applying primer coat with bitumen emulsion (SS) on prepared surface of granular base
including clearing of road surface and spraying primer at the rate of 0.70 - 1.0kg/sqm using mechanical
means.-(as per PWD Specification code-5.1.a) 
For PWD Road 1 8000.000 1.000 8000.000
Road crossing 40 6.000 1.000 240.000
For BMBC Road 1 5000.000 1.000 5000.000
Road crossing 10 6.000 1.000 60.000
For BMBC Road

1 50.000 0.300 15.000
crossing connection
For PWD Road
crossing connection
PRICE 1 100.000 0.300 30.000
Say 13345.000 sqm @ Rs 57.84 / sqm Rs 771874.80
11 od88635/2022_2023
Providing and applying tack coat with bitumen emulsion (RS)using emulsion pressure distributor @0.2-
0.3kg/m2 on the prepared bituminous surface cleaned with mechanical broom. (as per PWD Specification
code-5.2.a) 
For PWD Road 1 8000.000 1.000 8000.000
Road crossing 40 6.000 1.000 240.000
For BMBC Road 1 5000.000 1.000 5000.000
Road crossing 10 6.000 1.000 60.000
For BMBC Road

1 50.000 0.300 15.000
crossing connection
printed on 11-10-2022 12:13:38 page 46

For PWD Road

1 100.000 0.300 30.000
crossing connection
Say 13345.000 sqm @ Rs 11.08 / sqm Rs 147862.60
12 od88640/2022_2023
Providing and laying bituminous concrete with 80-100 TPH hot mix plant producing an average out put of
75 tonne per hour using crushed aggregates of specified grading ,premixed with a bituminous binder
(NRMV)@5.4 percent of mix and filler ,transporting the hot mix to work site ,laying with a hydro static
paver finisher with censor control to the required grade ,level ,and alignment ,rolling with smooth wheeled
,viberatory and tandem rollers to achieve the desired compaction as per MORTH specification clause no
507 completing all respects for grading-II (13.2 MM nominal size)- (as per PWD Specification code-
5.6.2.a) 
For BMBC Road 1 5000.000 1.000 0.300 1500.000
Road crossing 10 6.000 1.000 0.300 18.000
For BMBC Road

1 50.000 0.300 0.300 4.500
crossing connection

13 od88641/2022_2023 PRICE Say 1522.500 cum @ Rs 11208.00 / cum Rs 17064180.00
Providing and laying bituminous macadam with 80-100 TPH hot mix plant producing an average out put
of 75 tonne /hour using crushed aggregates of specified grading premixed with bituminous binder (VG
30) , transported to site ,laid over a previously prepared surface with paver finisher to the required grade
,level and alignment and rolled as per clauses 501.6 and 501.7 to achieve the desired compaction.for
grading I (40mm nominal size)- (as per PWD Specification code-5.3.1.a) 
For BMBC Road 1 5000.000 1.000 0.500 2500.000
Road crossing 10 6.000 1.000 0.500 30.000
For BMBC Road

1 50.000 0.300 0.500 7.500
crossing connection
Say 2537.500 cum @ Rs 8031.31 / cum Rs 20379449.13
14 od88672/2022_2023
For PWD roads only Providing, laying and rolling of close graded premix carpet of20mm thickness
printed on 11-10-2022 12:13:38 page 47

composed of 11.2mm to 0.09mm (MORTH-M-041) (type- A) aggregates premixed using viscosity grade
bitumen (VG 30) @ 22 kg of bitumen per 10 sqm (MORTH 5.7.1- type A) to required line, grade and level
on a previously prepared base including mixing in a suitable plant, laying and rolling with a three wheel
static roller of 80-100 KN capacity, finished to required level and grades.By manual means, including the
cost of tack coat.- As per PWD rate 
For PWD Road 1 8000.000 1.000 0.300 2400.000
Road crossing 40 6.000 1.000 0.300 72.000
For PWD Road

1 100.000 0.300 0.300 9.000
crossing connection
Say 2481.000 sqm @ Rs 216.10 / sqm Rs 536144.10

4Part IV Connection fee to KWA (Cost Index:35.59 %)
1 od57339/2022_2023
Connection fee to KWA office for Domestic connection
Connection fee to
KWA office for
2500 2500.000
Domestic connection
less than 30m Kerala Water Authority
PRICE Total Quantity 2500.000 No
Say 2500.000 No @ Rs 513.40 / No Rs 1283500.00
2 od57340/2022_2023
KWA charges for domestic connections above 30m
Connection fee to
KWA office for
1481 1481.000
Domestic connection
above 30m
Say 1481.000 No @ Rs 1075.00 / No Rs 1592075.00
3 od104601/2022_2023
1 3981.000 3981.000
printed on 11-10-2022 12:13:38 page 48

Say 3981.000 No @ Rs / No Rs 0.00

5LSGD road restoration charges (Cost Index:35.59 %)
1 od88696/2022_2023
Excavation for road work in soil with hydraulic excavator of 0.9 cum bucket capacity including cutting and
loading in tippers ,trimming bottom and side slopes,in accordance with requirements of lines ,grades and
crosection ,and transporting to to the embankment location with in all lifts and lead up to 1000m (as
per PWD specification code 3.6) 
Excavation for road

1 12300.000 1.000 0.300 3690.000
work in soil
Say 3690.000 cum @ Rs 48.56 / cum Rs 179186.40
2 od88727/2022_2023
Granular sub-base/base/surface course with local materials (Table 400.13) by mix in place method
normal. Construction of granular sub-base by providing local material spreading in uniform layers with
motor grader on prepared surface, mixing by mix in place method with rotavator at once and compacting
base/base
PRICE
with smooth wheel roller to achieve the desired density complete as per Clause 401.4 as per Technical
Specification Clause 408. (ii) Using Gravel mix soil. (as per LSGD Specification code 4.11.2)
Granular sub-
1 12300.000 1.000 0.200 2460.000
Say 2460.000 cum @ Rs 2243.69 / cum Rs 5519477.40
3 od88614/2022_2023
Wet Mix Macadam Providing, laying, spreading and compacting graded stone aggregate to wet mix
macadam specification including premixing the material with water at OMC in mechanical mixer (Pug
Mill), carriage of mixed material by tipper to site, laying in uniform layers in sub-base/base course on a
well prepared sub-base and compacting with smooth wheel roller of 80 to 100kN weight to achieve the
desired density including lighting, barricading and maintenance of diversion, etc as per Tables 400.11 &
400.12 and Technical Specification Clause 406. By Mechanical Means with 1 km lead(as per LSGD
Specification code 4.9) 
Wet Mix Macadam 1 12300.000 1.000 0.100 1230.000
printed on 11-10-2022 12:13:38 page 49

Say 1230.000 cum @ Rs 3316.46 / cum Rs 4079245.80
4 od88749/2022_2023
Prime Coat - Low porosity - With Packed Bitumen Rates Providing and applying primer coat with
bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface and
spraying primer at the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical Specification
Clause 502 (as per LSGD Specification code 75.5.1.1pb) 
Prime Coat - Low

porosity - With Packed 1 12300.000 1.500 18450.000
Bitumen Rates
Say 18450.000 sqm @ Rs 75.82 / sqm Rs 1398879.00
5 od88750/2022_2023
Tack Coat - With Packed Bitumen Rates Providing and applying tack coat with Bitumen emulsion
(RS-1) using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared granular surfaces
treated with primer & cleaned with Hydraulic broom as per Technical Specification Clause 503.(as per
LSGD Specification code 75.5.2.3pb) 
Tack Coat - With

Packed Bitumen Rate
PRICE 1 12300.000 1.500 18450.000
Say 18450.000 sqm @ Rs 15.82 / sqm Rs 291879.00
6 od88751/2022_2023
20mm thick Open-Graded Premix Carpet using Bituminous (penetration grade/modified bitumen) Binder
- Bitumen S-65 - Packed Bitumen Rates Providing, laying and rolling of open-graded premix carpet of
20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration grade bitumen or
emulsion to required line, grade and level to serve as wearing course on a previously prepared base,
including mixing in a suitable plant, laying and rolling with a three wheel 80-100 kN static roller capacity,
finished to required level and grades to be followed by seal coat of either Type A or Type B or Type C as
per Technical Specification Clause 508. Case - I By Manual Means (II) Bitumen (S-65),including
supplying and stacking of materials.(as per LSGD Specification code 75.5.9.1.2pb) 
20mm thick Open-

1 12300.000 1.500 18450.000
Graded Premix Carpet
printed on 11-10-2022 12:13:38 page 50

Say 18450.000 sqm @ Rs 190.75 / sqm Rs 3519337.50
7 od88756/2022_2023
Seal Coat - Manual Means - Type C - Bitumen S-65 - Packed Bitumen Rates Providing and laying seal
coat sealing the voids in a bituminous surface laid to the specified levels, grade and cross fall using
Type A, Type B and Type C as per Technical Specification Clause 510 A.By Manual Means Case III :
Type C (II)Bitumen (S-65),including supplying and stacking of materials. (as per LSGD Specification
code 75.5.12.A.3.2pb) 
Seal Coat - Manual

Means - Type C - 1 12300.000 1.500 18450.000
Bitumen S-65 -
Say 18450.000 sqm @ Rs 80.72 / sqm Rs 1489284.00
Total 248907462.57
Centage @ 0.0%
Centage Amount 0.00

Provision for GST payments (in %) @ 18.0%
PRICE
Amount reserved for GST payments 44803343.26
Total & Centage 293710805.83
Lumpsum for round off 0.00
GRAND TOTAL Rs 293710805.83
Rounded Grand Total Rs 29,37,10,806
Rupees Twenty Nine Crore Thirty Seven Lakh Ten Thousand Eight Hundred and Six Only
printed on 11-10-2022 12:13:38 page 51

Kadavallur PDF

Uploaded by

Copyright:

Available Formats

Kadavallur PDF

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Kadavallur PDF

Uploaded by

Copyright:

Available Formats

PRICE EST NO:2022/21944

Jal Jeevan Mission 2021-22 Augmentation of PRWSS - Providing FHTC's in

(Dsor year: 2018)

Sl No Description No L B D CF Quantity Remark

1Part I Working Charges (Cost Index:35.59 %)

For 350mm dia DI

printed on 11-10-2022 12:13:38 page 1

For PVC pipe

For 160mm dia PVC

For 140mm dia PVC

For 110mm dia PVC

For 90mm dia PVC

90mm PVC for Kerala Water Authority

90mm PVC crossing

For 75mm dia PVC

For 63mm dia PVC 5311+417

For 50mm dia PVC

Tar road cutting

For 300mm dia Pipe

For 250mm dia Pipe

For 200mm dia Pipe

printed on 11-10-2022 12:13:38 page 2

For 90 to 160mm dia

Total Quantity 62806.071 cum

Total Deducted Quantity -647.600 cum

Net Total Quantity 62158.471 cum

Say 62158.471 cum @ Rs 555.51 / cum Rs 34529652.23

printed on 11-10-2022 12:13:38 page 3

For PVC pipe

For 160mm dia PVC

For 140mm dia PVC

For 110mm dia PVC

For 90mm dia PVC

90mm PVC for

90mm PVC crossing 1 130.000 0.500 0.100 6.500

For 75mm dia PVC 12821.000

For 50mm dia PVC

Total Quantity 8256.254 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 8256.254 cum

Say 8256.254 cum @ Rs 806.76 / cum Rs 6660815.48

printed on 11-10-2022 12:13:38 page 4

For 400mm dia DI

For 350mm dia DI

160mm PVC 1 4382.000 0.600 0.100 262.920

140mm PVC 1 4726.000 0.600 0.100 283.560

110mm PVC 1 21103.000 0.600 0.100 1266.180

Total Quantity 1964.630 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 1964.630 cum

Say 1964.630 cum @ Rs 1556.30 / cum Rs 3057553.67

PRICE Total Quantity 25000.000 metre

Total Deducted Quantity 0.000 metre

Net Total Quantity 25000.000 metre

Say 25000.000 metre @ Rs 28.01 / metre Rs 700250.00

Labour for cutting DI

Total Quantity 4.000 No

Total Deducted Quantity 0.000 No