Making Capital Investment Decisions Incremental Cash Flows: Skema Business School
Making Capital Investment Decisions Incremental Cash Flows: Skema Business School
Making Capital Investment Decisions Incremental Cash Flows: Skema Business School
Lecture 4
Making capital investment decisions
Incremental cash flows
Reading requirements
Current Liabilities
◆ Short-term loans
◆ Accounts payable
Current assets ◆ Accrued income taxes
◆ Accounts receivable ◆ Current payment on
◆ Inventory long-term debt
Financial Resources
Required
Only consider the future cash flows arising from the investment.
Our objective is to calculate the investment’s marginal
contribution to the company profitability.
N
Second effect
NPV = å
Fn
n
-V0
n=1 (1+ r )
First effect
Consider taxation
Operating flows
Operating flows
Note that in some books, the change in NWC is not considered as an operating flow
but as an investment flow (see the next slide). But no matter where it is incorporated, it
must be taken into account either in the operating flow or in the investment flow.
Investment flows
Extraordinary flows
CFO knows that certain expenses have not been booked under
EBITDA (litigation, tax audits …etc.). These expenses must be
included on an after-tax basis in the calculation of estimated
cash flows.
• Ginza ltd
• Sales as of year 0 were €1,000,000 and net income
was €60,000
• Ginza considers an important investment project that
would improve its sales and increase its profitability. It
is considering an investment opportunity for which
accelerated depreciation is allowed over 5 years
(depreciation rate is 40%, 40%, 40%, 50%, 100% of the
remaining net asset value).
• Ginza ltd
• Investment opportunity
• Initial outlay €100,000
• Increase in sales (compared to year 0)
• Year 1 €100,000
• Year 2 €120,000
• Year 3 €140,000
• Year 4 €160,000
• Year 5 €180,000
• Salvage value €10,000
• Ginza ltd
• We know that the contribution margin makes 30% of
sales before tax and the net working capital is about 72
days of annual sales before tax.
• Based on NPV, IRR and Payback Period do you think the
company should invest in this project?
• The corporate tax rate is 45% and the discount rate is
10%.
• Ginza ltd
• We shall assume that
• The invesment is made at the very beginning of the first
year
• Cash flows are available end-of-year
• The net working capital must be financed at the
beginning of the year
• The equipment is resold for its salvage value at the end
of the 5th year, a tax of 45% on capital gains being
recorded
• NPV
Year 0 1 2 3 4 5
FCF (120 000) 30 500 26 600 25 580 27 260 76 060
DCF (120 000) 27 727 21 983 19 219 18 619 47 227
NPV 14 776
• Payback Period
• Project A
Payback
Free Cash
Year Payback
Flows 100 000