Standard Balance Sheet

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PD Jaya Ban Motor (Claudia XI AKL 1)

Jl. Kartini No. 14, Jakarta Selatan

Balance Sheet

As of October 2018
10/05/2023
13:14:25

Assets
Current Aset
Cash in Bank Rp102.233.000,00
Petty Cash Rp4.200.000,00
Account Receivable Rp200.000,00
Allowance for Doubtful Debt (Rp5.000.000,00)
Inventory Rp15.050.000,00
Store Supplies Rp6.000.000,00
Prepaid Rent (Rp800.000,00)
Prepaid Insurance Rp800.000,00
Vat in (Rp136,36)
Fixed Aset
Land Rp215.000.000,00
Building Rp131.000.000,00
Accum. Depr. Of Buiding (Rp11.840.000,00)
Vehicle Rp60.000.000,00
Accum. Depr. Of Vehicle (Rp12.000.000,00)
Equipment Rp25.400.000,00
Accum. Depr. Of Equipment (Rp10.880.000,00)
Total Assets Rp519.362.863,64

Liability
Current Liability
Account Payable Rp9.400.000,00
Accrued Expense Rp3.000.000,00
PPN Payable Rp3.337.500,00
Vat Out (Rp90,91)
Long Term Liability
Bank Mandiri Loan Rp100.000.000,00
Total Liability Rp115.737.409,09

Net Assets Rp403.625.454,55

Equity
Mr. Alwan's Capital Rp412.625.000,00
Mr. Alwan's Drawing (Rp600.000,00)
Current Year Earnings (Rp8.399.545,45)
Total Equity Rp403.625.454,55

You might also like