Standard Balance Sheet Adam
Standard Balance Sheet Adam
Standard Balance Sheet Adam
Balance Sheet
As of December 2014
11/04/2020
13:02:27
Assets
Current Assets
Cash in Bank Rp550.605.000,00
Petty cash Rp8.375.000,00
Account Receivable Rp944.350.000,00
Allowance for Doubtful -Rp11.800.000,00
Merchandise Inventory Rp778.489.167,27
Store Supplies Rp3.750.000,00
Perpaid Insuranse Rp14.050.000,00
Perpaid Rent Rp18.800.000,00
Perpaid Tax Rp15.000.000,00
Total Current Assets Rp2.321.619.167,27
Fixed Assets
Equitment at cost Rp63.300.000,00
Equitment Accum Dep -Rp17.750.000,00
Total Fixed Assets Rp45.550.000,00
Total Assets Rp2.367.169.167,27
Liabilities
Current Liabilities
Account Payable Rp1.034.550.000,00
Expense payable Rp7.500.000,00
Income Tax Payable Rp20.578.800,00
PPN Payable Rp11.450.000,00
Total Current Liabilities Rp1.074.078.800,00
Long Term Liabilities
Bank Micky Loan Rp480.000.000,00
Total Long Term Liabilities Rp480.000.000,00
Total Liabilities Rp1.554.078.800,00
Equity
Current Year Earnings Rp418.240.367,27
Capital Stock Rp420.250.000,00
Deviden -Rp25.400.000,00
Total Equity Rp813.090.367,27