Far1 Artt Ias 8 & 33 Test Sol

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Financial Accounting & Reporting-I

Syed Huzaifa Sami


ARTT Business School
Question 1

Chakas Limited
Statement of Changes in Equity
For the year ended December 31, 2019

Share Share General Translatio Retained


Capital Premium Reserves n Reserves Earnings
Opening Balance January 1, 2019 225,000 128,000 97,000 73,000 420,000
Correction Of Errors
For the year 2016, 2017 and 2018 (W1) 15,000
Opening Balance January 1, 2019 Restated 225,000 128,000 97,000 73,000 435,000

Income For The Year


Profit For The year Restated (630,000-70,000) 560,000
Translation income 7,000

Transaction With Share Holders


Final Dividend
- Cash @ 8% (18,000)
- Bonus @ 12% 27,000 (27,000)
Issue of shares on April 7, 2019 60,000 48,000
Interim Dividend
- Cash @ 12% (37,440)
- Bonus @ 14% 43,680 (43,680)
Right Issue 71,136 21,341

Internal Transfers
Transfer to general reserves 31,500 (31,500)
Closing balance December 31, 2019 Restated 426,816 197,341 128,500 80,000 837,380

Opening Balance January 1, 2020 Restated 426,816 197,341 128,500 80,000 837,380
Income For The Year
Profit For The Year (740,000-30,000) 710,000

Transaction With Share Holders


Final Dividend
- Cash @ 15% (64,022)
Interim Dividend
- Cash @ 9% (38,413)
- Bonus @ 12% 51,218 (51,218)
Issue of shares on August 1, 2020 14,000 7,000

Internal Transfers
Transfer to general reserves 35,500 (35,500)
Closing balance December 31, 2020 492,034 204,341 164,000 80,000 1,358,226

From The Desk Of Syed Huzaifa Sami Page 1 of 2


Financial Accounting & Reporting-I
Syed Huzaifa Sami
ARTT Business School
Extracts of Profit And Loss Statement 2020 2019
Restated
Profit for the year 710,000 630,000
Correction of error (70,000)
710,000 560,000

Error Note
Impact on Profit and Loss Statement 2020 2019
Effect on income (20,000)
Effect on expense (30,000) (50,000)
Profit Increase / (Decrease) by (30,000) (70,000)

Impact on Balance Sheet 2020 2019


Effect on Assets
PPE 15,000 45,000
Income receivable (50,000) (50,000)
(35,000) (5,000)
Effect on Liability
Expense payable 50,000 50,000

Effect on Equity (85,000) (55,000)


(35,000) (5,000)
Workings
1 - Correction of errors
2016 2017 2018 2019 2020
Installation cost expensed out 150,000
Depreciation understated (15,000) (30,000) (30,000) (30,000) (30,000)
Expense recorded as income (60,000) (40,000)
Effect on Profit 135,000 (90,000) (30,000) (70,000) (30,000)

From The Desk Of Syed Huzaifa Sami Page 2 of 2

You might also like