Estimate Engr Petate 2
Estimate Engr Petate 2
Estimate Engr Petate 2
Total
Material Labor Total TOTAL
Item Description Qty Unit Material
Unit Cost Unit Cost Labor Cost AMOUNT
Cost
A. STRUCTURAL WORKS
1 REINFORCING BARS
a. Columns
Def. Bar 10mm dia x 6m Grade 40 50.00 pcs 225.00 0.00 11,250.00 0.00 11,250.00
Def. Bar 16mm dia x 6m Grade 40 64.00 pcs 470.00 0.00 30,080.00 0.00 30,080.00
b. Roof Beams 0.00
Def. Bar 12mm dia x 6m Grade 40 15.00 pcs 285.00 0.00 4,275.00 0.00 4,275.00
Def. Bar 16mm dia x 6m Grade 40 44.00 pcs 470.00 0.00 20,680.00 0.00 20,680.00
SUBTOTAL 66,285.00
SUBTOTAL 185,661.00
C. ROOFING WORKS
1 LIGHT GAUGE STEEL ROOF FRAMING
Tubular Steel Bar x 2" x 6" x 6.00m 20.00 pcs 528.00 0.00 10,560.00 0.00 10,560.00
C-Purlins 1.20mm x 2" x 4" x 6.00m 28.00 pcs 744.00 0.00 20,832.00 0.00 20,832.00
2"x2"x1/4" Angle Bar 2.00 pcs 775.00 0.00 1,550.00 0.00 1,550.00
Welding Rod 5.00 kgs 90.00 0.00 450.00 0.00 450.00
Metal primer 1.00 gal 700.00 0.00 700.00 0.00 700.00
Paint Thinner 1.00 gal 437.00 0.00 437.00 0.00 437.00
Roofing Material 88.00 ln.m. 850.00 0.00 74,800.00 0.00 74,800.00
Blind Rivets 1/8"x1/2" 2.00 box 484.00 0.00 968.00 0.00 968.00
Assorted CWN 2.00 kgs 63.00 0.00 126.00 0.00 126.00
Finishing Nail 2.00 kgs 81.00 0.00 162.00 0.00 162.00
Concrete Nail 2.00 kgs 99.00 0.00 198.00 0.00 198.00
Teck screw, Nuts and Washers 2.00 kgs 90.00 0.00 180.00 0.00 180.00
SUBTOTAL 110,963.00
E. CEILING WORKS
C-Channel x 5m 10.00 pcs 197.00 0.00 1,970.00 0.00 1,970.00
Double Furring 50mm x 125mm x 3m Ga.26 (0.40mm thk) 57.00 pcs 129.00 0.00 7,353.00 0.00 7,353.00
Concrete Nail No.1 2.00 kg 89.00 0.00 178.00 0.00 178.00
Black Screw 3,240.00 pcs 1.00 0.00 3,240.00 0.00 3,240.00
Gypsum Board Perforated 12.50mm thk 22.00 pcs 1,220.00 0.00 26,840.00 0.00 26,840.00
SUBTOTAL 39,581.00
F. FLOOR / WALL FINISHES
1.0 GROUND FLOOR TILES
FLOOR TILES
Granite Tile 600mm x 600mm 170.00 pcs 267.00 0.00 45,390.00 0.00 45,390.00
Cement, 40 kg., Portland 40.00 bags 255.00 0.00 10,200.00 0.00 10,200.00
White Sand 3.52 cu.m 1,550.00 0.00 5,456.00 0.00 5,456.00
Tile Adhesive 5.00 bags 250.00 0.00 1,250.00 0.00 1,250.00
Tile Grout 2kg/bag 4.00 bags 98.00 0.00 392.00 0.00 392.00
T & B, SHOWER
Ceramic Tile 300mm x 300mm 98.00 pcs 180.00 0.00 17,640.00 0.00 17,640.00
Cement, 40 kg., Portland 8.00 bags 255.00 0.00 2,040.00 0.00 2,040.00
White Sand 1.00 cu.m 1,550.00 0.00 1,550.00 0.00 1,550.00
Tile Adhesive 2.00 bags 250.00 0.00 500.00 0.00 500.00
Tile Grout 2kg/bag 1.00 bags 98.00 0.00 98.00 0.00 98.00
SUBTOTAL 84,516.00
G. DOORS & WINDOWS 1.00 l.s 60,000.00