Public Health Foundation of India
Balance sheet
Sources of Funds
Corpus fund
Designated fend
Project funds held in trust
Capital assets fund
Application of Funds
Fixed assets
Gross block
Less : Accumulated depreciation and amortisation
Nt block
‘Capital work in progross
Current assets
Cash and bank balances
Loans and advances
‘Other current assets
Less: Current liabilities and provisions
Current liabilities
Prowsons
Net current assets
Summary of significant accounting policies
‘The accompanying notes form an Integral part ofthe financial statements,
‘As per our report of even date attached.
For Haribhakti & Co. LLP
CCharterea Accountants
ICAL Fir, prose No: 103523W / W100048
MN
nav Septa
Partner
Place: New Delhi
Date : October 07, 2017
Beat
Notes Maren 3
07
808,735,509
821,937,495,
1,172,274,303
"740,403,927
3.54%
5 895,168,106
(232,676,922)
662,491,184
77,912,783
740,403,927
6 2,437,615,473
533,288,006
a 165,007,386
5,735, 907,865
9 249,212,566
10 83,727,992
332,940,558
2,802,967,307
Sa
6
For and on behalf of
Public Health
fo
Pret. KS. Reddy
Place: Now Dein Place: New Delhi
Date October 07, 2017
EEA
Date : October 07, 2017
{amount tn 2)
As at
March 31, 2016
805,470,509
937,480,374
1,293,215,917
606,608,565,
3,642,725 365
280,197,564
(220,823,932)
59,273,632
547,334,932
406,608,564
2,595,294,904
564,532,374
156,694,921,
3316522,
215,761,977
64,643,421
780,405,398"
3,036,116,801Public Health Foundation of India
Income and Expenditure Account
(Amount in 2)
Notes For the year ended ~ For the year ended
March 31, 2017 March 34, 2016
Income
Grants income 1,856,056,587 1,989, 403,047
Interest income " 89,957,403 60,109,071,
Fee from activities 45,393,046 38,410,047,
Other income 2 6,248,405 9,764,898
—4,997,255,501 2,097.687,063
Expenditure
Program expenditure 1,857, 283,466 1,997, 729,540
Personnel expenses B 71,398,436 18,571,486
‘ther expenses 4 130,907,996 129,815,367
Expenses before depreciation during the year 3,059, 589,898 =, 146,116,373
Depreciation and amortisation during the year 5 48,771,509 38,024,490
Total expenses during the year 2108 361 407_ 7,184, 140,863
(Deficit) forthe year (111,108,906) (86,453,800)
Depreciation transferred to Capital assets fund 48,771,509 38,024,490,
(Deficit) transferred to Designated fund ea, aa, TI
‘Summary of significant accounting poticies 6
‘The accompanying notes form an integral part of the financial statements.
As per our report of even date attached:
For Maribhakti & Co. LLP For and on behalf of
Chartered Accountants Public ven pon Foundation. ‘{ India
ICAI Fingn Rogistyation No.:103523W / W100048, a
Fol. KS. Roddy ee
Partner President Cb President “Finance & Resources
Membership No.: 505629
Place: New Dethi Place: New Dethi Place: New Dethi
Date : October 07, 2017, Date : October 07, 2017 Date : October 07, 2017Public Health Foundation of India
Cash Flow statement
Cash lows trom operating activites
(Getic forthe year
Adjustment fr:
Depreciation and amortisation
Grant come
Net loss graft on sae of assets
Interest ncome
‘Operating dect before operating assets and lables
‘Changes in operating assets and abies
{Gecrease) in sundry crits
Increase’ decrease voter Uiblies
Increase in provisions
‘Decrease inreas) in loans and advances
Cash flow used in oporating activites
“Taxes paid (et of refund)
‘Not cash law used in operating activites (A)
{ash low from investing activi
Purchase of fixed assets (including capita work n progress and capital
advances)
Proceeds frm sale of fxed assets
Investment In bark depots
Regemprion/ maturity of bark deposits
Interest receives
Net cash generated from / (us
investing activites (2)
‘cash flow fom financing actos
Contribution recetved in corpus fund
Contribution received In designated fund
ulation of tunes
Grant received
Refund of nutes grant
Net cash low generated from financing actiitis (C)
Net (decrease) in cath and cash equivalents (A¥B+C)
Caan ang eaeh equivalents atthe Beginning ofthe year
(Cash and cash equivalents atthe end ofthe year
Component of eth and eash equivalents
Cashin nand
ances with banks
savings bank accounts
Deposit wth banks with maturity les than 3 months
‘otal cash and cash equivalents
“The accompanying nates form an intra part of the financial statements
‘spor our atached report of evon date attache.
For Haribhat8 Co, LP
(chartered Accountants
kh’
amount in)
Forthe year ended For theyear ended March
‘March 31,2097 31,2016
(15,105,306), (25,453,800),
ams 38,004.00
.886,67,214) (200,784,777)
67552 10,189)
(99,557,409) (60,109,071)
(@,00e, 497,462)
(22,022,152), (6,500)
35472740 (72,324,320)
s9.0u4s71 9,693,734
982,038 230,012,417)
(954,980,264), 403,412,831)
7568 668
1,936 047,128) (2.395.044, 163)
(136,218,647),
3st 14354
(684,990,500), (2,140,802,931)
578 353,936 1,829,833 000|
99,002,504
39,
3,235,000, 91a
aaaeat9 2aa.n9,751
(20,692,031),
173,968,978 274732408
(9.252.550), (424.155)
61,953,617
(14,316,295), (374,156,342)
382,9,104 721 148,535
333,675,799 352,992,194
54,265 106,741
3,946,545 an
53,672,589 25,359,132
235,000,000 253,994000,
338,675,799 352,992,194)
For anon behalf of
Public Health Foundation of Ind
Arset oe
GE KS, Resty
Present
Pace: New Dei
Date : October 07,2017,Public Health Foundation of india
Notes to the financial statements for the year ended March 31, 2017
Note 1 : Corpus fund
Balance at the beginning of the year
‘Add : Fund received during the year
Balance at the end of the year
Note 2 : Designated fund
Balance at the beginning of the year
‘Add : Funds received during the year
Less : Transferred from income and expenditure account
Less : Transferred to capital asset fund
Less: Utilisation of funds
Balance at the end of the year
Note 3 : Project funds held in trust
Balance at the beginning of the year
Add : Grants received
Less : Opening Grant receivable
Add : Closing Grants receivable
‘Add : Interest income from designated investments (Refer Note 11)
Less : Revenue expenditure
Less : Transferred to capital asset fund
Less : Surplus of project / Training Programme
Less : Grants refunded
Balance at the end of the year
Note 4: Capital assets fund
Balance at the beginning of the year
Add : Transferred from designated funds
Add : Transferred from project funds
Less : Depreciation and amortisation for the year
Less : Sale / adjustment during the year
Balance at the end of the year
‘As at
805,470,509
100
808,755,509
937,430,374
124,644,219
(62,334,397)
(157,110,671)
(20,692,031)
4,293,215,917
1,828,768,879
(212,402,321)
136,909,448
17,797,567
(1,829,392,491)
(25,456,200)
(27,913,946)
(9,252,550)
606,608,565
187,713,409
25,456,200
(48,771,509)
(602,798)
(Amount in %)
As at
March 31, 2016
803,779,034
1,691,475
805,470,509
906, 596,544
242,139,751
(48,429,310)
(162,876,611)
937,430,374
1,001,998, 883,
2,174,732,401
(95,274,536)
242,402,322
21,223,159
(1,986,628,011)
(23,307,236)
(11,506,910)
(424,155)
1,293,215,917
458,418,573
162,876,614
23,307,236
(38,024,490)
30,635
606,608,565aap yids
zeetver'ens Lew'oez'zi9zor'vis'zrs —ree'ee'sos sfououd uy 0m
Tener Tere sav ome mae Lee oR ETT Tear eT
TEVELE'SE LESSEE ——GLS'RIOTE —GOSLLL'GF —_—eESELE'OLE TECWE v9u'bes'es9 —_9s'zst ov se0Kwoun3|
sereesS tava ve _| eae oar'ee reset are ery wee ye01 ans
oow'ers's —tav'ezotve | zer'aarzE cise ae ta'6t vov'onsey coeliy — satist'se arenes]
‘asc pony sjaiauru|
Bris ures | OF war Oe wrisoete eT TE Sw THOU eee ORS TSE re01 |
soot sar'ess't ses'65r spon
sucess sauna pue ary}
‘su0'06r waudnds >in
covet uous 2210]
* = ‘Aesuypeu pue wed)
wse'ns'er seo oseomo'e 900 races ssaandwo9|
evr'ise seeau'se §—ur'sov've Ast aes ue'sor've s¥s's65'65 sruoworosd proynse|
cxo'ocr'sos | sos'eae'e soe'tar't aca'ys9'005 P9008 [iw 91 ar0u 2} Bupung pur pe]
‘nosse pony o1que4|
SHOEwMW IE ioe Te WW | Lio Tew —_sesodsip ——weoK eI} olor Tindy | AOE LEWIW —_slefodip_—OKeqIBUUN LOE “LIMY
wey sey aesy___yswounsnipy _vonepasdog sy yesy —_ssuounsnfoy suey wey
paa ‘onesnuowe pue vorebesdep powinioy page, uo.sduasoa|
‘Gurwnoun
‘posse poxiy § 10H
£108 “Le uveW popu sk aya 20} uoworeys yp>veUY 24902 SBI0N
‘eu 30 vosepunog WItoH aanPublic Health Foundation of India
Notes to the financial statements for the year ended March 31, 2017
As at
March 31, 2017
Note 6 : Cash and bank balances
Cash in hand 56,265
Balances with Scheduled banks
~ in current accounts 3,946,545
~ in savings accounts 99,672,989
in deposit accounts* 2,333,939, 674
2,437,615,473
* Fixed deposits - restricted funds (Refer note 18) 1,450,690,412
Note 7 : Loans and advances
(Unsecured and considered good)
‘Advances recoverable in cash or in kind or for value to be received 40,397,667
Security deposits 54,271,341
Sub-grant advance (Refer note 17) 68,023,374
Tax deducted at source 43,107,434
Grants, fees and other receivable 307,330,078
Prepaid expenses 14,395,384
Central value added tax recoverable 5,759,728
333,285,006
Note 8 : Other current assets
Interest accrued but not due on fixed deposits* 165,007, 386
165,007,386
* Interest accrued but not due on fixed deposits - restricted funds 125,027,651
(Refer note 18)
Note 9 : Current liabilities
Sundry creditors (Refer note 26) 159,948,004
Advance received 17,333,507
Other liabilities 714,931,055
249,212,566
Note 10 : Provisions
Gratuity (Refer note 23) 48,655,635.
Compensated absences 35,072,357
(Amount in %)
“As at
March 31, 2016
106,741
4,532,321
88,359,132
1,450,690,412
38,358,178
55,768,843
74,857,328
62,046,570
318,656,271
10,973,759
3,871,425
564,532,374
156,694,921
156,694,924
125,027,651
181,970,155
7,077,897
26,713,925
215,761,977
36,697,704
27,945,717Public Health Foundation of Inala
Notes to the financial statements forthe year ended March 31, 2017
_ (amount in)
For the year ended” For the year ended
March 31, 2017 Mareh 31, 2016
Note 11: Interest income
Interest income from savings bank accounts 3,884,586 3,440,243
Interest sncome on sub grant to NGOs 651,402 678,210
Interest on income tax refund 4,995,560 3,238,755,
Ingerestsncome from fixed deposit accounts 97,823,422 7,973,022
707,354,970 61,382,230
Interest sncome on designated investments transferred to project funds (17,797,567) (21,223,159)
139,557,403 60,103,
Note 12 : Other income
Profit on disposal of assets : 10,189
Miscellaneous Income 6,248,465, 9,754,709
248,465 —SC~=«i TG
Note 13 : Personnel expenses (Refer note 23)
Salaries and altowances [net of recovery 791,479,812 (previous year €120,674,451)] 64,240,605 10,055,598
Contribution to provident and ather funds [net of recovery 224,541,980 (previous year €22,024,017), 7,157,831, 8,515,868
7398, 78,571,466
Note 14: Other expenses
Society sponsored programme expenses [Net of recovery %9,025,286 (previous year @Ni] 26,788,137 32,119,890
Rent [Net of recovery €43,770,318 [previous year %34,900,791)] (Refer note 21) 25,992,354 31,484,290
Legal and professional charges [Net of recovery €2,343,071 (previous year 6,646,100 It 14,786,487 15,242,596
Repairs and maintenance [Net of recovery %2,966,806(previous year €4,810,604)] 13,333,305 5,376,855
Insurance [Net of recovery 21,144,741 (previous year €11,645)), 8,436,139 7,824,312
Rates and taxes [Net of recovery €276,844 (previous year 843,712 J] 6,937,616 655,508
Communication expenses [Net of recovery #764, 138 (previous year 476,302] 5,563,639 7,385,004
Electricity and water charges {Net of recovery 81,042,049 (previous year £402 443)] 3,899,959 6,130,065
Hostel expenses INet of recovery ¥35,928 (previous year €1,092,782)] 2,695,401 2,426,660
“Travel and conveyance [Net of recovery £455,967 (previous year €202,880)) 2,951,307 3,113,991
Future faculty expenses [Net of recovery 8166,308 (previous year ®Ni} ‘27,574 4,419,893,
Conferences and meeting expenses [Net of recovery £350,815 (previous year @Ni)] 11,980 1,444,931
Nt los onsale of asets [Net of recovery £258,039 (previous year RN) 07,552
Niscellancous expenses [Net of recovery 83,179,882 (previous year %1,743,446)] 18,616,456 15,191,372,
130,907,995
Refer nate 24