MR Jimenez JR B.O.M. 1.7M

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

PROJECT: PROPOSED TWO STOREY RESIDENCE

OWNER: MR. CESAR JIMENEZ JR


LOCATION: B.ROBLES ST. MAYBUNGA , PASIG CITY
SUBJECT: BILL OF MATERIALS/ COST ESTIMATE

Item No Description Qty Unit Unit Cost Total Amount


I PRELIMINARIES
Building Permits & Clearances 1.00 Lot 26000.00 26,000.00
(including professional fees& related fees) 26,000.00
II EARTHWORKS
A. Clearing and Grubiing/Ground Impv/Minor demoltion
46.00 sqm 550.00 25,300.00
B. Excavation 15.00 Cu.m 750.00 11,250.00
C. Filling Materials 5.00 Cu.m 350.00 1,750.00
D. Mobilization/ Demobilition 1.00 Lot 8000.00 8,000.00
E. Hauling 10.00 truck trips 4500.00 45,000.00
Labor 40,000.00
131,300.00
III CONCRETE WORKS
Concrete Mix (2500Psi) 160.00 Cu.m 1800.00 288,000.00
Steel Reinforcement 450.00 Kgs 120.00 54,000.00
Formworks & Scafolding 1.00 Lot 20000.00 20,000.00
G.I. Tie Wires #16 16.00 Rolls 18000.00 288,000.00
Labor 35,000.00
685,000.00
IV MASONRY WORKS (Blocklaying and Plastering)
6" CHB 2336.00 Pcs 25.00 58,400.00
4" CHB 400.00 Pcs 20.00 8,000.00
Porland Cement 300.00 Bags 300.00 90,000.00
Sand 80.00 Cu.m 500.00 40,000.00
12mm. Dia w/ 80mm Deformed Bars 50.00 Cu.m 200.00 10,000.00
Labor 60,000.00
266,400.00
V CARPENTRY WORKS (Cabinetry)
Door jamb 0.70 Sq.m 250.00 175.00
Misc. Interior Carpentry Works 1.00 Lot 1,500.00 1,500.00
3/4" THK PLYBOARD 4.00 pcs 550.00 2,200.00
Labor 8,000.00
11,875.00
VI STEEL WORKS
Balcony Railings 1.50 Sqm 1500.00 2,250.00
Labor 4,000.00
6,250.00

VII MASONRY FINISHING (T&B & Countertop)


0.20 x 0.30 Vitrified Tiles 19.20 Sq.m 300.00 5,760.00
0.20 x 0.20 Non-Skid Tiles 5.30 Sq.m 350.00 1,855.00
300mm X 300mm Non Skid Tiles 2.82 Sq.m 350.00 987.00
Tile grout 6.00 bags 300.00 1,800.00
Genral plastering 26.00 Cu.m 550.00 14,300.00
Labor 30,000.00
54,702.00
VIII FABRICATED MATERIALS (Doors & Windows)
Doors
0.90 x 2.10 Panel Door 4.00 set 6500.00 26,000.00
0.60 x 2.1 PVC Flush door 4.00 sets 1500.00 6,000.00
Windows
1.20 x 1.80 Alum. Framed Glass Window 4.00 set 4200.00 16,800.00
Labor 10,000.00
58,800.00

IX PLUMBING WORKS
Rough-in/ Installation 1.00 Lot 10000.00 10,000.00
Septic Tank 1.00 Lot 2000.00 2,000.00
Waterlines 1.00 Lot 5300.00 5,300.00
Sewerlines 1.00 Lot 8320.00 8,320.00
Downspout 2.00 set 3000.00 6,000.00
Fixtures (w/ complet set)
Toilet Bowl 4.00 sets 3000.00 12,000.00
Lavatory (Batroom Sink) 4.00 sets 1800.00 7,200.00
Floor Drain 4.00 sets 120.00 480.00
Kitchen Sink 4.00 set 750.00 3,000.00
Rain Water collection System 1.00 set 1500.00 1,500.00
Labor 4,500.00
60,300.00

X ELECTRICAL WORKS
chipping works 1.00 lot 800.00 800.00
panel board/circuit breaker 2.00 set 15,000.00 30,000.00
homerun 2.00 set 5,640.00 11,280.00
nema 3R 2.00 sets 850.00 1,700.00
service entrance 1.00 set 8,500.00 8,500.00
power layout 44.00 sq.m. 550.00 24,200.00
lighting layout 44.00 sq.m. 550.00 24,200.00
consumables 1.00 lot 5,000.00 5,000.00
Labor 18,000.00
123,680.00

XI PAINTING WORKS
Ceiling 92.00 Sq.m 550.00 50,600.00
Int. & Ext. Walls 243.00 Sq.m 750.00 182,250.00
Scafolidng 1.00 lot 25000.00 2,800.00
consumables 1.00 lot 10,000.00 10,000.00
Labor 15,000.00
260,650.00

XII MISCELLANEOUS
Equipment rental (general) 1.00 lot 2500.00 2,500.00
Water Proffing 46.00 Sq.m 380.00 17,480.00
Solignum Wood Preservative 3.00 gal 800.00 2,400.00
Safety and Health Program (as per required) 1.00 lot 1200.00 1,200.00
General Consumbales 1.00 Lot 2500.00 2,500.00
Contengecies 1.00 Lot 30000.00 30,000.00
56,080.00

TOTAL DIRECT COST P 1,715,037.00

PREPARED BY:

ALEX B. IRINCO

You might also like