Assessment 2 Ver: A1.

1
Project: New Manufacturing plant
Client: Fastform Fabricators Ltd

CON103 SCHEDULED RATES EXTRACT

DESCRIPTION UNIT RATE

FLOOR SLAB & FOUNDATIONS

Preparation & Ground Work:EARTHWORKS/SITEWORKS
Strip topsoil and excavate for underslab floor preparation. Allow
1 m3 18.00
300mm deep.

2 Strip topsoil and excavate for carpark preparation. Allow 500mm deep. m3 32.00

Supply, place & compact sand filling to building footprint to underside

3 m3 28.00
of slab
4 Detailed excavation for Foundations m3 45.00
CARPARK CONSTRUCTION
5 Supply, place and Compact GAP40 Basecourse m3 88.00
6 Supply, place and Compact GAP7 Basecourse m3 109.00
7 Final prep and grade for AC m2 8.00
8 Supply and Lay 30mm AC Hotmix m2 28.00
Piles:-
9 Supply and drive 200 x 7m 175 SED piles No 171.00
Cut-off 175 SED pile to level & treat top with approved timber
10 No 18.00
preservative
11 Drill hole through 175 SED pile to suit 24mm conduit No 10.00
12 24mm conduit 175mm long, fitted through hole in pile No 10.00
13 R20 galvanised bar 400mm long , fitted through hole in pile No 17.00
Hand excavate overall 400mm around piles for cap thickening,
14 commencing at platform level, and not exceeding 250mm deep, & m3 109.00
remove excavated material from site
Extra value for forming polythene damp-proof course around tops of
15 no 12.00
pile caps
Underlays:-
0.25mm polythene damp-proof membrane laid over hardfill & lapped &
16 m2 8.00
taped at joints (measured net, allow for laps)
F1 Formwork:-
17 Formwork to side of strip footing m2 92.00
18 Formwork to side of foundation pad m2 92.00
19 Formwork to side of tie beam 200mm high m 28.00
F4 Formwork:-
20 Formwork to edge of floor slab & thickening m2 103.00
21 Formwork to edge of floor slab & thickening up to 300mm high m 68.00

DESCRIPTION UNIT RATE

22 Form 1645 x 1445 x 75mm deep recess in floor slab No 142.00
23 Form 1700 x 1000 x 20mm deep recess in floor slab No 142.00
24 Form 551 x 415 x 100mm deep pocket in floor slab No 38.00
25 Form 486 x 272 x 100mm deep pocket in floor slab No 38.00
26 Form 470 x 280 x 100mm deep pocket in floor slab No 38.00
27 Form 431 x 370 x 100mm deep pocket in floor slab No 38.00
28 Form 380 x 272 x 100mm deep pocket in floor slab No 38.00
29 Form 380 x 250 x 100mm deep pocket in floor slab No 38.00
30 Form 380 x 210 x 100mm deep pocket in floor slab No 38.00
31 Form 370 x 270 x 100mm deep pocket in floor slab No 38.00
32 Form 345 x 270 x 100mm deep pocket in floor slab No 38.00
33 Form 95 x 20mm deep recess in slab edge m 11.00
30MPa reinforced concrete:-
34 1500 x 1000 x 500mm deep foundation pad -Type A (detail 3/F1) m3 408.00
35 1500 x 1000 x 400mm deep foundation pad - Type D (detail 8/F2) m3 408.00
36 1000 x 1000 x 500mm deep foundation pad - Type C (detail 9/F2) m3 408.00
37 1000 x 400mm deep block wall strip footing (detail 2/F1) m3 400.00
38 800 x 800 x 400mm deep foundation pad - Type B (detail 6/F2) m3 408.00
39 400 x 200mm deep tie beam m3 400.00
30MPa reinforced concrete special mix:-
40 150mm thick floor slab and thickening m3 513.00
Surface Finishes:-
41 Finish surface of concrete strip footing to a U2 finish m2 7.00
42 Finish surface of concrete tie beam to a U2 finish m2 7.00
43 Finish surface if concrete foundation pads to a U2 finish m2 8.00

DESCRIPTION UNIT RATE

44 Finish surface of concrete floor slab to a U3 finish m2 12.00
45 Reinforcing:-
46 Bars Phase 1 LS 55,285.00
47 Bars Phase 2 LS 57,957.00
48 Mesh LS 98,345.00
MECH. PLANT & SERVICE YARD ENCLOSURES 211,587.00

Take delivery of 1800mm long 40 x 40mm Duragal post with 120 x 120 x
49 10mm base plate from Metalworker and fix to slab with M12 Anchor No 54.00
bolts
H3.2 treated SG8 radiata pine framing:-
50 70 x 45mm railing fixed to Duragal posts m 16.00
51 Futurewood EnviroSlat:- 70 x 15mm vertical slats m 21.00
Fixings:-
52 M12 anchor bolt 10mm base plate to concrete slab No 6.50
Tiling (Mechanical Plant Enclosure only): -
53 Allow for the delivery, unloading and installation of tiles to floors m2 56.50
Allow the PC Sum in the amount of $85 per m² for the supply of floor
54 m2 93.00
tiles
BASEBUILD EXTERNAL WALL FRAMING
H1.2 treated SG8 radiata pine framing:-
55 340 x 45mm plate, fixed to underside of 150SHS m 31.00
56 240 x 140 (3/240 x 45mm) lintel m 59.00
57 220 x 45mm packer fixed to steel m 22.00
58 200 x 20mm packer fixed to steel m 20.00
59 190 x 140 (3/190 x 45mm) lintel m 43.00
60 190 x 45mm bottom plate fixed to concrete m 17.00
61 190 x 45mm stud m 17.00
62 190 x 45mm stud fixed to steel m 17.00
63 190 x 45mm top plate m 17.00
64 190 x 45mm nog m 19.50
INTERNAL WALL FRAMING
H1.2 treated SG8 radiata pine framing:-
65 140 x 105mm (2/140 x 45 + 140 x 10mm packer) head trimmer m 36.00
66 140 x 45mm plate fixed to u/s of steel beam m 16.00
67 140 x 45mm packer fixed to top of steel beam m 16.00
68 70 x 45mm bottom plate, fixed to concrete m 10.00
69 45 x 27mm column packer, fixed to steel m 9.00
70 70 x 45mm stud & jack stud m 10.00
71 90 x 45mm bottom plate, fixed to concrete m 14.50
72 2/90 x 45mm bottom plate m 21.00
73 90 x 45mm top plate m 14.50
74 90 x 45mm nog m 15.00
75 90 x 45 stud and jack stud m 14.50

DESCRIPTION UNIT RATE

76 90 x 45mm stud fixed to steel m 14.50
77 90 x 45mm shaped stud m 15.00
78 90mm wide damp-proof course m 3.50
CEILINGS AND WALLS
79 10mm Gib Standard m2 23.50
80 x2 layers 13mm Fyr Gib m2 34.50
81 13mm Gib Aqualine m2 35.00
82 x2 layers 13mm AQ Gib m2 44.00
83 level 4 stopping m2 13.00
84 To supply and fix direct fix rondo metal batten system m2 27.00
85 To supply and fix 13mm standard GIB plasterboard system to ceiling m2 31.50
To supply and fix Ultima 600x600 square edge ceiling tile over standard
86 m2 57.50
two way exposed tee grid suspended ceiling system
87 Square Stopping m 17.50
TIMBER DOORS
Install Solid core paint quality flush internal timber doors, pre-hung in
88 No 116.00
timber frames on & including hinges as specified
89 Double door 1620 (2/810) x 2100mm high, with 410 x
697mm high glazed vision panel to both leafs (D.37, D,38, D.57, D.58,
90
D.105)
91 Double door -/60/- FRR 1620 (2/810) x 2100mm high (D1.01) No 140.00
92 Single door 860 x 2100mm high (D.33, D.61, D.64, D.103) No 85.00
Single door -/60/- FRR 860 x 2100mm high (D.60, D.62, D.63, D.65,
93 No 99.00
D1.02)
Single door 860 x 2100mm high, with 460 x 700mm high glazed vision
94 No 89.00
panel (D.30, D.52, D.53, D.106, D.110)
95 Single door -/60/- FRR 860 x 2100mm high, with 200 x No 99.00
96 700mm high glazed vision panel (D.59, D.66, D.100, D.109)
97 Single door 810 x 2100mm high (D.31, D.32) No 85.00
98 Single door 710 x 2100mm high (D.34) No 85.00
INTERNAL TRIM
99 65 x 12mm radiata skirting m 11.50
100 140 x 18mm radiata skirting m 18.50
101 40 x 10mm architrave and coving trim m 13.50
FLOOR COVERINGS
102 Sand and skim concrete m2 18.00

DESCRIPTION UNIT RATE

103 Supply, deliver and direct fix Type CT1 carpet tile m2 88.00
104 Supply, deliver and direct fix Type CT2 carpet tile m2 95.00
Supply, deliver and direct fix Type V1 vinyl including vinyl flooring
105 m2 63.00
including rod welds and coving (2m wide roll)
Supply, deliver and direct fix Type V2 vinyl including vinyl flooring
106 m2 86.00
including rod welds and coving (2m wide roll)
107 Entrance matting system m2 89.00
PAINTING
108 Sealer and two finishing coats paint system, incl. preparation, over:
109 Gib lined walls m2 23.00
110 Villaboard lined walls m2 25.00
111 Gib lined ceilings m2 26.50
112 Narrrow widths to 100mm wide m 11.00
113 Narrrow widths 100mm - 300mm wide m 12.50
TIMBER DOORS

Supply and deliver Solid core paint quality flush internal timber doors,
pre-hung in timber frames on & including hinges as specified

114 Double door 1620 (2/810) x 2100mm high, with 410 x No 745.00
697mm high glazed vision panel to both leafs (D.37, D,38, D.57, D.58,
115
D.105)
116 Double door -/60/- FRR 1620 (2/810) x 2100mm high (D1.01) No 1,255.00
117 Single door 860 x 2100mm high (D.33, D.61, D.64, D.103) No 395.00
Single door -/60/- FRR 860 x 2100mm high (D.60, D.62, D.63, D.65,
118 No 930.00
D1.02)
Single door 860 x 2100mm high, with 460 x 700mm high glazed vision
119 No 505.00
panel (D.30, D.52, D.53, D.106, D.110)
120 Single door 810 x 2100mm high (D.31, D.32) No 238.00
121 Single door 710 x 2100mm high (D.34) No 238.00
METALWORKER+C189
Supply 1800mm long 40 x 40mm Duragal post with 120 x 120 x 10mm
122 No 121.00
base plate including M12 Anchor bolts
PROVISIONAL SUMS
123 Line marking LS 2,500.00
124 Mechanical compound LS 3,500.00
125 Metal handrails LS 1,500.00
126 Carpark LS 1,500.00