Assignment 1 Accounting
Assignment 1 Accounting
Assignment 1 Accounting
E1-7: Walgreen Co. is one of the nation’s leading drugstore chains. Its recent
income statement contained the following items (in millions). Prepare an income
statement for the year ended August 31, 2011.
(Hint: First order the items as they would appear on the income statement and
then confirm the values of the subtotals and totals)
- Cost of sales: $51692.
- Provision for income taxes: 1580.
- Interest expense: 71.
- Net earnings: 2714.
- Net sales: 72184.
- Pretax income: 4294.
- Selling, general and administration expense: 16561.
- Other income: 434.
- Total expenses: 68324.
- Total Revenues / income: 72618.
SOLUTION
Revenues:
Net sales $72,184
Other income $434
Total revenues $72,618
Expenses:
Cost of sales $51,692
Selling, general and administration expense $16,561
Interest Expense $71
Total expenses $68,324
Pretax income $4,294
Income tax expense $1,580
Net Income $2,714
E1-8: Neighborhood Realty, Incorporated, has been operating for three years and
is owned by three investors. S. Bhojari owns 60 percent of the total outstanding
stock of 9000 shares and is the managing executive in charge. On December 31,
2015, the following financial items for the entire year were determined:
Commissions earned and collected in cash, $150,900, plus $16,800 uncollected;
rental services fees earned and collected, $20,000; salaries expense paid, $62,740;
commissions expense paid, $35,330; payroll taxes paid, $2,500; rent paid, $2,475
(not including December rent yet to be paid); utilities expense paid, $1,600;
promotion and advertising paid, $7,750; income taxes paid, $24,400; and
miscellaneous expense paid, $500, There were no other unpaid expense at
December 31. Also during the year, the company paid the owners "out-of-profit"
cash dividends amounting to $12,000. Complete the following income statement:
Revenues
- Commissions earned
- Rental service fees
- Total revenues
Expenses
- Salaries expense
- Commission expense
- Payroll tax expense
- Rent expense
- Utilities expense
- Promotion and advertising expense
- Miscellaneous expense
- Total expenses (excluding income taxes)
Pretax income
- Income tax expense
Net income $50,180
SOLUTION
Revenues:
Commissions earned ($150,900+$16,800) = $167,700
Rental service fees $20,000
Total revenues $187,700
Expenses:
Salaries expense $62,740
Commission expense $35,330
Payroll tax expense $2,500
Rent expense ($2,475/11=$225) ($2475+$225) = $2,700
Utilities expense $1,600
Promotion and advertising expense $7,750
Miscellaneous expenses $500
Total expenses $113,120
Pretax income $74,580
Income tax expense $24,400
Net Income $50,180
P5-5 Page 264
Aeropostale, Inc., is a mall-based specialty retailer of casual apparel and
accessories. The company concept is to provide the customer with a focused
selection of high-quality, active-oriented fashions at compelling values. The items
reported on its income statement for a recent year (ended March 31) are
presented here (dollars in thousands) in alphabetical order:
SOLUTION
Net Revenue $2,342,260
Cost of goods sold $1,733,916
Gross Profit $608,344
Operating Expenses
Other selling, general, and administrative
expenses $494,829
Operating income $113,515
Non-Operating Expenses
Interest expense $417
Pretax income $113,098
Income taxes expense $43,583
Net Income $69,515
*) Gross profit percentage = (gross profit /net revenue) *100 =
($608344÷$2342260) *100 = 26%
*) It means that each $1 of sales generated gross profit of 26 Cent.