GOVERNMENT OF MAHARASHTRA

PUBLIC WORKS CIRCLE AURANAGABAD

PUBLIC WORKS DIVISION AURANAGABAD

ESTIMATE

FOR THE WORK OF

CONSTRUCTION OF SABHAMANDAP
AT SHIVPUR
TQ.GANGAPUR, DIST. CH.
SAMBHAJINAGAR

Sub Divisional Engineer

P. W. Sub Division
Gangapur

9420606228.00
 NAME OF WORK :- CONSTRUCTION OF SABHAMANDAP AT SHIVPUR
TQ.GANGAPUR, DIST. CH. SAMBHAJINAGAR
Schme:- UNDER - 2515 - 1238 PROGRAMME 2023 - 24

Section Engineer
P. W. Sub Division
Gangapur

Sub Divisional Engineer

P. W. Sub Division
Gangapur

Executive Engineer
P. W. Division
Aurangabad

Village SHIVPUR

Material Lead Location Lead Charges

Asphalt from Mumbai 0 Mumbai

Cement / steel 5 LOCAL

Metal quarry 10.00 WALUJ

Sand quarry 15 GODAWARI

Bricks quarry 6.5 SULTANPUR

Murum 5.00 LOCAL

 Face Sheet

Sanctioned Estimete No. :-

Name of Division P. W. Division

Aurangabad
Fund Head :-

Major Head :-

Minor Head :-

Service Head :-

Departmental Head :-

Estimate framed in the office of ----------------------------------------

Sub Divisional Engineer P. W. Sub Division Gangapur
for the probable expenditure that will be incurred in the work of

NAME OF WORK :- CONSTRUCTION OF SABHAMANDAP AT SHIVPUR

TQ.GANGAPUR, DIST. CH. SAMBHAJINAGAR

Rs. 999597.00

Administratively Approved No. Date

Technically Sanctioned No. Date

Estimate Prepared By Sectional Engineer

Estimate Checked By Sub Divisional Engineer

 GENERAL DESCRIPTION

NAME OF WORK :- CONSTRUCTION OF SABHAMANDAP AT SHIVPUR

TQ.GANGAPUR, DIST. CH. SAMBHAJINAGAR
Schme UNDER - 2515 - 1238 PROGRAMME 2023 - 24

At SHIVPUR Village SABHAMANDAP The work is demanded by Local People

& Hon`ble Shri Prashantji Bamb Saheb M.L.A. Gangapur - Khultabad Constituency.
The Work is Propsed under - 2515 - 1238 Progeamme 2023 - 24 & Administrative Approved by Govt. of
Maharshtra Vide G.R. No. Vikas - 2023/P.K.473(18) / Yojna- 6 Dated 14 AUGUST 2023

Hence Estimate is prepared by Section Engineer , P.W. Sub Division , Gangapur & Submitted for
Approval. The Size of Sabhamandap is consider in this Estimate is

Hence Estimate is framed & following Provisions are made

Excvation for foundation in soil, murum etc
Prov. Soling using 80 mm metal
Prov. & casting in situ CC M- 10 for foundation & bedding
Prov. & Casting in situ CC M - 20 for RCC footing, column, beam, slab, chajja etc.
Prov. & fixing in position TMT steel bar reinforcement for RCC work
Prov. Second class BB Masonry for Plinth , Superstructure etc.
Filling in plinth with contractors materials
Prov. Internal & External plastering
Prov. & laying Polished kothas stone flooring
Prov. & applying internal & external colouring
Prov. & fixing Information Board
Taking VQC test
Royalty charges for Sand, Metal. Murum etc.
All necessary items are taken

The detailed Estimate is prepared based on current State Shedule Rate of P.W. Deptt.
Year 2022-23, Necessary lead charges, Royalty charges are added.

The cost worked 999597.00

out to Rs.

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Gangapur Gangapur
 Certificate

This is to Certify that Proposed work,

CONSTRUCTION OF SABHAMANDAP AT SHIVPUR
TQ.GANGAPUR, DIST. CH. SAMBHAJINAGAR
is neither sanctioned under any scheme nor in proposed work
Or not in progress, this work is not part of any other work hence
it is original / new work. This estimate is prepared as per
PWD norms & specification, PWD RED Book Code, hence certified."

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Gangapur Gangapur
NAME OF WORK :- CONSTRUCTION OF SABHAMANDAP AT SHIVPUR
TQ.GANGAPUR, DIST. CH. SAMBHAJINAGAR

RECAPITULATION SHEET

1) Cost of Building work Rs. 825997.00

Add. Royalty Building Work 12153.00

Add. Testing Charges Building work 8225.00

A Total Amount Rs. Rs. 846375.00

Add. 18% GST on A 148679.00

Add.0.5% Labour Insurance on a 4543.00

Add.0% Centage Charges 0.00

B Total Amount Rs. 999597.00

Say Total Amount Rs. 999597.00

Sub Divisional Engineer Executive Engineer

P. W. Sub Division P. W. Division
Gangapur Aurangabad
NAME OF WORK :-
CONSTRUCTION OF SABHAMANDAP AT SHIVPUR
TQ.GANGAPUR, DIST. CH. SAMBHAJINAGAR

ABSTRACT

I.NO. ITEM OF WORK QTY RATE UNIT AMOUNT

1 Excavation for foundation in earth, soil of all types, sand, 27.02 Cum 207.00 5593.00
gravel and soft murum, including removing the excavated
material up to a distance of 50 m. beyond the building
area and stacking and spreading as directed,
dewatering, preparing the bed for the foundation and
necessary back filling, ramming, watering including
shoring and strutting etc. complete. (Lift upto 1.5 m.) By
Mechanical Means....
SSR 2022-23 - I.No.21.02 Pg No. 153 0.00
Rate - 207.00 arae charges 0.00
2 Providing soling using 80 mm size trap metal in 15 cm. 6.18 Cum 1836.54 11346.00
layer including filling voids with Crushed sand / grit,
ramming, watering etc. complete
SSR 2022-23 - I.No.21.40 Pg No. 157 0.00
3 Providing and laying Cast in situ/Ready Mix cement 7.56 Cum 6373.63 48185.00
concrete in M-10 of trap/ granite/ quartzite/
gneiss metal for foundation and bedding including
bailing out water, Steel centering, formwork,
laying/pumping, compacting, roughening them if special
finish is to be provided, finishing if required and
curing complete, with fully automatic micro processor
based PLC with SCADA enabled reversible Drum Type
mixer/concrete Batch mix plant (Pan mixer) etc.
complete. With fine aggregate (Crushed sand VSI
Grade)

SSR 2022-23 - I.No. 24.01 Pg No. 175

4 Providing and laying in situ /Ready Mix cement concrete 5.22 Cum 8059.61 42039.00
M-20 of trap / granite /quartzite/ gneiss metal for
R.C.C. work in foundations like raft, strip
foundations, grillage and footings of R.C.C. columns
and steel stanchions etc. including bailing out water,
Steel centering formwork, laying/pumping cover
blocks, compaction and curing roughening the surface if
special finish is to be provided (Excluding reinforcement
and structural steel) etc. complete, with fully automatic
micro processor based PLC with SCADA enabled
reversible Drum Type mixer/ concrete Batch mix plant
(Pan mixer) etc. complete. With fine aggregate (Crushed
sand VSI Grade)
SSR 2022-23 - I.No.25.11 Pg No. 178 0.00

Page 7
I.NO. ITEM OF WORK QTY RATE UNIT AMOUNT
5 Providing and laying Cast in situ/Ready Mix cement 4.14 Cum 14308.61 59238.00
concrete M-20 of trap /granite /quartzite/ gneiss metal
for R.C.C. columns as per detailed designs and drawing
or as directed including steel centering, formwork, cover
blocks, laying/pumping, compaction finishing the formed
surfaces with cement mortar 1:3 of sufficient minimum
thickness to give a smooth and even surface or
roughening if special finish is to be provided and curing
etc. complete.(Excluding reinforcement and structural
steel).with fully automatic micro processor based PLC with
SCADA enabled reversible Drum Type mixer/ concrete
Batch mix plant (Pan mixer) etc. complete. With fine
aggregate (Crushed sand VSI Grade)
SSR 2022-23 - I.No.25.31 Pg No. 179 0.00
6 Providing and laying Cast in situ/Ready Mix cement 7.07 Cum 12794.61 90458.00
concrete M-20 of trap / granite/quartzite/ gneiss
metal for R.C.C. beams and lintels as per detailed
designs and drawings or as directed including steel
centering, formwork, cover blocks,
laying/pumping, compactionand roughening the
surface if special finish is to be provided and
curing etc. complete. (Excluding reinforcement and
structural steel). with fully automatic micro
processor based PLC with SCADA enabled reversible
Drum Type mixer/ concrete Batch mix plant (Pan mixer)
etc. complete. With fine aggregate (Crushed sand VSI
Grade) (RA NO. : 6)

SSR 2022-23 - I.No.25.50 Pg No. 181 0.00

7 Providing and laying Cast in situ/Ready Mix cement 8.01 Cum 14457.61 115805.00
concrete M-20 of trap/ granite / quartzite/ gneiss
metal for R.C.C. slabs and landings as per detailed
designs and drawings including steel centering,
formwork, cover blocks, laying/pumping, compaction
finishing the formed surfaces with cement mortar 1:3 of
sufficient minimum thickness to give a smooth and even
surface or roughening if special finish is to be
provided and curing etc. complete,(Excluding
reinforcement and structural steel).with fully automatic
micro processor based PLC with SCADA enabled
reversible Drum Type mixer/ concrete Batch mix plant
(Pan mixer) etc. complete. With fine aggregate (Crushed
sand VSI Grade)

SSR 2022-23 - I.No.25.70 Pg No. 182 0.00

Page 8
I.NO. ITEM OF WORK QTY RATE UNIT AMOUNT
8 Providing and fixing in position TMT - FE - 500 bar 2.444 MT 89867.99 219637.00
reinforcement of various diameters for R.C.C. pile caps,
footings, foundations, slabs, beams columns, canopies,
staircase, newels, chajjas, lintels pardis, copings, fins,
arches etc. as per detailed designs, drawings and
schedules. including cutting, bending, hooking the bars,
binding with wires or tack welding and supporting as
required complete.

SSR 2022-23 - I.No.26.33 Pg No. 188 0.00

9 4.36 Cum 8185.72 35690.00
Providing second class Burnt Brick masonry with
conventional/ I.S. type bricks in cement mortar 1:6 in
foundations and plinth of inner walls/ in plinth external
walls including bailing out water manually , striking joints
on unexposed faces, raking out joints on exposed faces
and watering etc. Complete.
SSR 2022-23 - I.No.27.01Pg No. 197
10 Filling in plinth and floors with contractors 27.48 Cum 851.22 23390.00
material/brought from outside and approved by
Engineer incharge in layers of 15 cm to 20 cm
including watering and compaction etc. complete.

SSR 2022-23 - I.No.21.37 Pg No. 157 0.00

11 Providing second class Burnt Brick masonry with 5.64 Cum 8424.72 47515.00
conventional/ I.S. type bricks in cement mortar 1:6 in
superstructure including striking joints, raking out
joints, watering and scaffolding etc. Complete

SSR 2022-23 - I.No.27.05 Pg No. 197 0.00

12 Providing internal cement plaster 12mm thick in 32.65 Sqm 285.56 9324.00
single coat in cement mortar 1:4 without neeru finish
to concrete or brick surfaces, in all positions including
scaffolding and curing etc. complete.

SSR 2022-23 - I.No. 32.04 Pg No. 209 0.00

0.00
13 Providing sand faced plaster externally in cement mortar 39.53 Sqm. 654.36 25867.00
using approved screened sand, in all positions including
base coat of 15 mm thick in cement mortar 1:4
using waterproofing compound at 1Kilogramper cement
bag curing the same for not less than 2 days and
keeping the surface of the base coat rough to
receive the sand faced treatment 6 to 8 mm thick
in cement mortar 1:4 finishing the surface by taking
out grains and curing for fourteen days scaffolding
etc.complete.

SSR 2022-23 - I.No. 32.11 Pg No. 209

Page 9
I.NO. ITEM OF WORK QTY RATE UNIT AMOUNT
14 Providing and laying machine cut machine Polished Kota 54.96 Sqmt. 1257.15 69093.00
stone flooring 25mm to 30mm thick and required width
in plain/ diamond pattern on bed of 1:6 C. M.
including cement float, filling joints with neat cement
slurry, curing, polishing and cleaning etc. complete.

SSR 2021-22 - I.No. 33.06 Pg No. 213 0.00

15 Providing and laying machine cut machine polished 3.38 Sqm 1135.15 3837.00
shahabad Stone slabs 20 to 25mm thick for treads and
risers of steps and staircases, with rounded nosing for the
treads on a bed of 1:4 cement mortar including cement
float, filling joints with neat cement slurry, curing,
polishing and cleaning etc. complete.
SSR 2022-23 - I.No. 33.17 Pg No. 214 0.00

16 Providing and applying white-wash in one coat on old / 87.61 Sqm 8.00 701.00
new plastered or masonry surfaces and asbestos cement
sheets including scaffolding and preparing the surface by
brushing and brooming down etc. complete.

SSR 2022-23 - I.No. 36.02 Pg No. 226

17 Providing and applying washable oil-bound distemper of 87.61 Sqm 48.00 4205.00
approved colour and shade to old and new surfaces
in two coats including scaffolding, preparing the surfaces.
(excluding the primer coat.) etc. complete.

SSR 2022-23 - I.No. 36.11 Pg No. 227 0.00

Rate - 48.00+0% M.C. area charges
18 Providing and applying three coats of water proof 39.53 Sqm 104.00 4111.00
cement paint of approved manufacture and of approved
colour to new plastered surfaces including scaffolding if
necessary, cleaning and preparing the surface, watering
for two days etc. complete.

SSR 2022-23 - I.No. 35.15 Pg No. 224 0.00

Rate - 104.00+0% M.C. area charges
19 Providing and fixing board displaying information, such as 1.00 Nos 9963.00 9963.00
'Name of work, Tender cost, Name of Contractor, Work
completion and liability period etc', having rectangular shape
of 1.20m x 0.90m size made out 18 gauge (1.25mm) thick
mild steel sheet painted with one coat of Zinc chromate stoving
primer and two coats of enamel paint on front side and grey
stove enamel on back side and border / messages / symbols
etc. with approved colour shade paint complete, on M.S.angle
of size 35 x 35 x 3 mm frame with properly cross braced M.S.
angles of size 35mmx35mmx3mm duly painted including Two
M.S. angle iron posts of size 65 mm x 65 mm x 6 mm, 3.65 m
long painted with alternate black and white bands of 25 cm
width including all fixtures etc.and fixing the boards in 1:4:8
concrete block of size 60 cm x 60 cm x 75 cm including,
excavation, refilling, transportation, and labour etc complete.
Spec. No. As directed by Engineer in Charge

SSR 2022-23 - I.No. 6.36 Pg No. 60 0.00

Rate - 9963.00+0% M.C. area charges
Total cost of Civil Work 825997.00

Page 10
I.NO. ITEM OF WORK QTY RATE UNIT AMOUNT
20 Royalty Charges for METAL. Rate Inclusive of surcharge
of 2% 0.00
A) Sand ( 211.95+4.23+21.19=237.37) 20.54 Cum 237.37 4876.00
B ) Metal/HM ( 211.95+4.23=216.18) 33.66 Cum 216.18 7277.00
Total Roaylty Charges 12153.00
21 Aggregates - Water Absorption, Compressive strength, 1.00 Test 2600.00 2600.00
Specif Gravity, Compressive Strength, Soundness

SSR 2022-23 -VQC I.No. 2

22 CONCRETE Compressive Strength OF C.C. Cube(Set of 3 3.00 Test 690.00 2070.00
cubes)
SSR 2022-23 -VQC I.No. 19 0.00
23 Bricks water absorption 0.00
SSR 2022-23 -VQC I.No. 13 1.00 Test 2175.00 2175.00
24 Fine Aggregates 0.00
SSR 2022-23 -VQC I.No. 10 1.00 Test 1380.00 1380.00
0.00
Total Cost of Testing Charges 8225.00
Total Amount Rs 846375.00

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Gangapur Gangapur

Page 11
NAME OF WORK :- CONSTRUCTION OF SABHAMANDAP AT SHIVPUR
TQ.GANGAPUR, DIST. CH. SAMBHAJINAGAR

MEASUREMENT

1 Excavation for foundation in earth, soil of all types, sand, gravel and soft murum, including removing the
excavated material up to a distance of 50 m. beyond the building area and stacking and spreading as
directed, dewatering, preparing the bed for the foundation and necessary back filling, ramming, watering
including shoring and strutting etc. complete. (Lift upto 1.5 m.) By Mechanical Means....
SSR 2022-23 - I.No.21.02 Pg No. 153
for Column 8 1.55 1.50 1.40 26.04
Step 1 1.40 1.40 0.50 0.98
27.02
Cum

2 Providing soling using 80 mm size trap metal in 15 cm. layer including filling voids with Crushed sand / grit,
ramming, watering etc. complete
SSR 2022-23 - I.No.21.40 Pg No. 157
for Column 8 1.55 1.50 0.10 1.86
Step 1 1.40 1.40 0.10 0.20
Below floor 1 5.54 9.92 0.08 4.12
Net qty 6.18
Cum
3 Providing and laying Cast in situ/Ready Mix cement concrete in M-10 of trap/ granite/ quartzite/
gneiss metal for foundation and bedding including bailing out water, Steel centering, formwork,
laying/pumping, compacting, roughening them if special finish is to be provided, finishing if required and
curing complete, with fully automatic micro processor based PLC with SCADA enabled reversible Drum
Type mixer/concrete Batch mix plant (Pan mixer) etc. complete. With fine aggregate (Crushed sand VSI
Grade)
SSR 2022-23 - I.No. 24.01 Pg No. 175

for Column 8 1.55 1.50 0.10 1.86

Step 1 1.40 1.40 0.100 0.20
Below floor 1 5.54 9.92 0.100 5.50
Net qty 7.56
Cum
4 Providing and laying in situ /Ready Mix cement concrete M-20 of trap / granite /quartzite/ gneiss
metal for R.C.C. work in foundations like raft, strip foundations, grillage and footings of R.C.C.
columns and steel stanchions etc. including bailing out water, Steel centering formwork,
laying/pumping cover blocks, compaction and curing roughening the surface if special finish is to be
provided (Excluding reinforcement and structural steel) etc. complete, with fully automatic micro processor
based PLC with SCADA enabled reversible Drum Type mixer/ concrete Batch mix plant (Pan mixer) etc.
complete. With fine aggregate (Crushed sand VSI Grade)
SSR 2022-23 - I.No.25.11 Pg No. 178
Box footing 8 1.40 1.40 0.25 3.92
8 0.90 0.90 0.20 1.30
Net qty 5.22
Cum

Page 12
5 Providing and laying Cast in situ/Ready Mix cement concrete M-20 of trap /granite /quartzite/ gneiss
metal for R.C.C. columns as per detailed designs and drawing or as directed including steel centering,
formwork, cover blocks, laying/pumping, compaction finishing the formed surfaces with cement mortar 1:3
of sufficient minimum thickness to give a smooth and even surface or roughening if special finish is to be
provided and curing etc. complete.(Excluding reinforcement and structural steel).with fully automatic micro
processor based PLC with SCADA enabled reversible Drum Type mixer/ concrete Batch mix plant (Pan
mixer) etc. complete. With fine aggregate (Crushed sand VSI Grade)

SSR 2022-23 - I.No.25.31 Pg No. 179 4.25

for Column 8 0.23 0.45 5.00 4.14
4.14
Cum

6 Providing and laying Cast in situ/Ready Mix cement concrete M-20 of trap / granite/quartzite/
gneiss metal for R.C.C. beams and lintels as per detailed designs and drawings or as directed including
steel centering, formwork, cover blocks, laying/pumping, compactionand roughening the
surface if special finish is to be provided and curing etc. complete. (Excluding reinforcement and
structural steel). with fully automatic micro processor based PLC with SCADA enabled reversible
Drum Type mixer/ concrete Batch mix plant (Pan mixer) etc. complete. With fine aggregate (Crushed sand
VSI Grade) (RA NO. : 6)

SSR 2022-23 - I.No.25.50 Pg No. 181

for GB 2 3 3.00 0.23 0.38 1.57
1 4 5.54 0.23 0.38 1.94
FB 2 3 3.00 0.23 0.38 1.57
1 4 5.54 0.23 0.38 1.94
Cantilever 1 2 0.30 0.23 0.38 0.05
7.07
Cum

7 Providing and laying Cast in situ/Ready Mix cement concrete M-20 of trap/ granite / quartzite/
gneiss metal for R.C.C. slabs and landings as per detailed designs and drawings including steel
centering, formwork, cover blocks, laying/pumping, compaction finishing the formed surfaces with cement
mortar 1:3 of sufficient minimum thickness to give a smooth and even surface or roughening if special
finish is to be provided and curing etc. complete,(Excluding reinforcement and structural steel).with
fully automatic micro processor based PLC with SCADA enabled reversible Drum Type mixer/ concrete
Batch mix plant (Pan mixer) etc. complete. With fine aggregate (Crushed sand VSI Grade)

SSR 2022-23 - I.No.25.70 Pg No. 182

Slab Hall 1 6.00 10.68 0.125 8.01
8.01
Cum

8 Providing and fixing in position TMT - FE - 500 bar reinforcement of various diameters for R.C.C. pile
caps, footings, foundations, slabs, beams columns, canopies, staircase, newels, chajjas, lintels pardis,
copings, fins, arches etc. as per detailed designs, drawings and schedules. including cutting, bending,
hooking the bars, binding with wires or tack welding and supporting as required complete.

SSR 2022-23 - I.No.26.33 Pg No. 188

footing 1 5.22 0.100 0.522
Column 1 4.14 0.100 0.414
Beam 1 7.07 0.100 0.707
Slab 1 8.01 0.100 0.801
Net qty 2.444
MT

Page 13
9 Providing second class Burnt Brick masonry with conventional/ I.S. type bricks in cement mortar 1:6 in
foundations and plinth of inner walls/ in plinth external walls including bailing out water manually , striking
joints on unexposed faces, raking out joints on exposed faces and watering etc. Complete.
SSR 2022-23 - I.No.27.01Pg No. 197
Plinth 2 3 3.00 0.23 0.50 2.07
1 2 5.54 0.23 0.50 1.27
Step 1 1.50 1.50 0.15 0.34
1 1.50 1.20 0.15 0.27
1 1.50 0.90 0.15 0.20
1 1.50 0.60 0.15 0.14
1 1.50 0.30 0.15 0.07
4.36
Cum

10 Filling in plinth and floors with contractors material/brought from outside and approved by Engineer
incharge in layers of 15 cm to 20 cm including watering and compaction etc. complete.
SSR 2022-23 - I.No.21.37 Pg No. 157
Plinth 1 5.54 9.92 0.50 27.48
27.48
Cum
11 Providing second class Burnt Brick masonry with conventional/ I.S. type bricks in cement mortar 1:6
in superstructure including striking joints, raking out joints, watering and scaffolding etc. Complete

SSR 2022-23 - I.No.27.05 Pg No. 197

LW 2 3 3.00 0.23 0.50 2.07
CW 2 1 5.54 0.23 0.50 1.27
Parapet 2 1 6.00 0.23 0.30 0.83
2 1 10.68 0.23 0.30 1.47
5.64
Net Qty 5.64
Cum

12 Providing internal cement plaster 12mm thick in single coat in cement mortar 1:4 without neeru finish
to concrete or brick surfaces, in all positions including scaffolding and curing etc. complete.
SSR 2022-23 - I.No. 32.04 Pg No. 209
Hall 1 2 5.54 0.50 5.54
1 2 9.92 0.50 9.92
Beam 2 3 3.00 0.23 0.38 1.57
4 1 5.54 0.23 0.38 1.94
Column 1 8 3.80 0.45 13.68
32.65
Sqm

Page 14
13 Providing sand faced plaster externally in cement mortar using approved screened sand, in all positions
including base coat of 15 mm thick in cement mortar 1:4 using waterproofing compound at
1Kilogramper cement bag curing the same for not less than 2 days and keeping the surface of the base
coat rough to receive the sand faced treatment 6 to 8 mm thick in cement mortar 1:4 finishing the
surface by taking out grains and curing for fourteen days scaffolding etc.complete.
SSR 2022-23 - I.No. 32.11 Pg No. 209
Hall 1 6.00 0.50 3.00
1 6.00 0.50 3.00
2 10.15 0.50 10.15
parapet In 1 6.00 0.30 1.80
1 10.15 0.30 3.05
Out 1 6.00 0.30 1.80
1 10.15 0.30 3.05
Column 1 8 3.80 0.45 13.68
39.53
Sqm

14 Providing and laying machine cut machine Polished Kota stone flooring 25mm to 30mm thick and required
width in plain/ diamond pattern on bed of 1:6 C. M. including cement float, filling joints with neat
cement slurry, curing, polishing and cleaning etc. complete.
SSR 2021-22 - I.No. 33.06 Pg No. 213
Hall 1 1 5.54 9.92 54.96
54.96
Sqm

15 Providing and laying machine cut machine polished shahabad Stone slabs 20 to 25mm thick for treads and
risers of steps and staircases, with rounded nosing for the treads on a bed of 1:4 cement mortar including
cement float, filling joints with neat cement slurry, curing, polishing and cleaning etc. complete.
SSR 2022-23 - I.No. 33.17 Pg No. 214
Step 5 1.50 0.30 2.25
5 1.50 0.15 1.13
3.38
Sqm

16 Providing and applying white-wash in one coat on old / new plastered or masonry surfaces and asbestos
cement sheets including scaffolding and preparing the surface by brushing and brooming down etc.
complete.
SSR 2022-23 - I.No. 36.02 Pg No. 226
Ceiling 1 1 5.54 9.92 54.96
Qty as per internal plaster 32.65
Net qty 87.61
Sqm

17 Providing and applying washable oil-bound distemper of approved colour and shade to old and new
surfaces in two coats including scaffolding, preparing the surfaces. (excluding the primer coat.) etc. complete.

SSR 2022-23 - I.No. 36.11 Pg No. 227

Ceiling 1 1 5.54 9.92 54.96
Qty as per internal plaster 32.65
Net qty 87.61
Sqm

18 Providing and applying three coats of water proof cement paint of approved manufacture and of
approved colour to new plastered surfaces including scaffolding if necessary, cleaning and preparing the
surface, watering for two days etc. complete.
SSR 2022-23 - I.No. 35.15 Pg No. 224
Qty as per external plaster 39.53
Sqm

Page 15
19 Providing and fixing board displaying information, such as 'Name of work, Tender cost, Name of
Contractor, Work completion and liability period etc', having rectangular shape of 1.20m x 0.90m size
made out 18 gauge (1.25mm) thick mild steel sheet painted with one coat of Zinc chromate stoving primer
and two coats of enamel paint on front side and grey stove enamel on back side and border / messages /
symbols etc. with approved colour shade paint complete, on M.S.angle of size 35 x 35 x 3 mm frame with
properly cross braced M.S. angles of size 35mmx35mmx3mm duly painted including Two M.S. angle iron
posts of size 65 mm x 65 mm x 6 mm, 3.65 m long painted with alternate black and white bands of 25 cm
width including all fixtures etc.and fixing the boards in 1:4:8 concrete block of size 60 cm x 60 cm x 75 cm
including, excavation, refilling, transportation, and labour etc complete. Spec. No. As directed by Engineer
in Charge
SSR 2022-23 - I.No. 6.36 Pg No. 60
Board 1.00
Nos

20 Royalty Charges for METAL. Rate Inclusive of surcharge of 2%

qty Factor Sand qty Factor Metal qty
Soling 6.18 0 0 1.00 6.18
M-10 7.56 0.47 3.55 0.00 0.00
M-20 24.44 0.43 10.39 0.00 0.00
BBM 10.00 0.320 3.20 0.00 0.00
HM 27.48 0.000 0.00 1.00 27.48
12 mm plaster 32.65 0.025 0.82 0.00 0.00
Sand faced 39.53 0.033 1.30 0.00 0.00
Flooring 58.34 0.022 1.28 0.00 0.00
20.54 0 33.66 cum

21 Aggregates - Water Absorption, Compressive strength, Specif Gravity, Compressive

Strength, Soundness
SSR 2022-23 -VQC I.No. 2 1.00 Test

22 CONCRETE Compressive Strength OF C.C. Cube(Set of 3 cubes)

SSR 2022-23 -VQC I.No. 19 3.00 Test

23 Bricks water absorption

SSR 2022-23 -VQC I.No. 13 1.00 Test

24 Fine Aggregates
SSR 2022-23 -VQC I.No. 10 1.00 Test

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Gangapur Gangapur

Page 16
NAME OF WORK :- CONSTRUCTION OF SABHAMANDAP AT SHIVPUR
TQ.GANGAPUR, DIST. CH. SAMBHAJINAGAR
RATE ANALYSIS

2 Providing soling using 80 mm size trap metal in 15 cm. layer including filling voids with
Crushed sand / grit, ramming, watering etc. complete
SSR 2022-23 - I.No.21.40 Pg No. 157
Basic Rate 1454.00
Add. 4 % for M.C. area Charges 0.00
Add. Extra lead charges 1 330.77 330.77
Add. Cr. Metal 0.15 345.15 51.77
Total Rate Rs. 1836.54 Cum

3 Providing and laying Cast in situ/Ready Mix cement concrete in M-10 of trap/
granite/ quartzite/ gneiss metal for foundation and bedding including bailing out
water, Steel centering, formwork, laying/pumping, compacting, roughening them if special
finish is to be provided, finishing if required and curing complete, with fully automatic
micro processor based PLC with SCADA enabled reversible Drum Type mixer/concrete Batch
mix plant (Pan mixer) etc. complete. With fine aggregate (Crushed sand VSI Grade)
SSR 2022-23 - I.No. 24.01 Pg No. 175
Basic Rate 5830.00
Add. 4 % for M.C. area Charges 0.00
Add. metal lead charges
1 0.7 330.77 231.54
Add. metal lead charges
1 0.24 345.15 82.84
Add. Cr.Sand lead charges
1 0.47 410.55 192.96
Add. Cement lead charge
1 0.22 164.99 36.30
Total Rate Rs. 6373.63 Cum.

4 Providing and laying in situ /Ready Mix cement concrete M-20 of trap / granite
/quartzite/ gneiss metal for R.C.C. work in foundations like raft, strip foundations,
grillage and footings of R.C.C. columns and steel stanchions etc. including bailing out
water, Steel centering formwork, laying/pumping cover blocks, compaction and curing
roughening the surface if special finish is to be provided (Excluding reinforcement and
structural steel) etc. complete, with fully automatic micro processor based PLC with SCADA
enabled reversible Drum Type mixer/ concrete Batch mix plant (Pan mixer) etc. complete.
With fine aggregate (Crushed sand VSI Grade)

SSR 2022-23 - I.No.25.11 Pg No. 178

Basic Rate 7534.00
Add. 4 % for M.C. area Charges 0.00
Add. Cr.metal 20 mm
1 0.57 345.15 196.74
Add. Cr.metal 12 mm
1 0.28 345.15 96.64
Add. Cr.Sand lead charges
1 0.425 410.55 174.48
Add. Cement lead charge
1 0.35 164.99 57.75
Total Rate Rs. 8059.61 Cum.

Page 17
5 Providing and laying Cast in situ/Ready Mix cement concrete M-20 of trap /granite
/quartzite/ gneiss metal for R.C.C. columns as per detailed designs and drawing or as
directed including steel centering, formwork, cover blocks, laying/pumping, compaction
finishing the formed surfaces with cement mortar 1:3 of sufficient minimum thickness to give a
smooth and even surface or roughening if special finish is to be provided and curing etc.
complete.(Excluding reinforcement and structural steel).with fully automatic micro processor
based PLC with- I.No.25.31
SSR 2022-23 SCADA enabled
Pg No.reversible
179 Drum Type mixer/ concrete Batch mix plant (Pan
Basic Rate 13783.00
Add. 4 % for M.C. area Charges 0.00
Add. Cr.metal 20 mm
1 0.57 345.15 196.74
Add. Cr.metal 12 mm
1 0.28 345.15 96.64
Add. Cr.Sand lead charges
1 0.425 410.55 174.48
Add. Cement lead charge
1 0.35 164.99 57.75
Total Rate Rs. 14308.61 Cum.

6 Providing and laying Cast in situ/Ready Mix cement concrete M-20 of trap /
granite/quartzite/ gneiss metal for R.C.C. beams and lintels as per detailed designs and
drawings or as directed including steel centering, formwork, cover blocks,
laying/pumping, compactionand roughening the surface if special finish is to be
provided and curing etc. complete. (Excluding reinforcement and structural steel).
with fully automatic micro processor based PLC with SCADA enabled reversible Drum
Type mixer/ concrete Batch mix plant (Pan mixer) etc. complete. With fine aggregate
(Crushed sand VSI Grade) (RA NO. : 6)

SSR 2022-23 - I.No.25.50 Pg No. 181

Basic Rate 12269.00
Add. 4 % for M.C. area Charges 0.00
Add. Cr.metal 20 mm
1 0.57 345.15 196.74
Add. Cr.metal 12 mm
1 0.28 345.15 96.64
Add. Cr.Sand lead charges
1 0.425 410.55 174.48
Add/ Cement lead charges
1 0.35 164.99 57.75
Total Rate Rs. 12794.61 Cum.

Page 18
7 Providing and laying Cast in situ/Ready Mix cement concrete M-20 of trap/ granite
/ quartzite/ gneiss metal for R.C.C. slabs and landings as per detailed designs and
drawings including steel centering, formwork, cover blocks, laying/pumping, compaction
finishing the formed surfaces with cement mortar 1:3 of sufficient minimum thickness to give a
smooth and even surface or roughening if special finish is to be provided and
curing etc. complete,(Excluding reinforcement and structural steel).with fully automatic micro
processor based PLC with SCADA enabled reversible Drum Type mixer/ concrete Batch mix
plant (Pan mixer) etc. complete. With fine aggregate (Crushed sand VSI Grade)

SSR 2022-23 - I.No.25.70 Pg No. 182

( Basic Rate - 12449.00-117.00for Non Scada )
Basic Rate 13932.00
Add. 4 % for M.C. area Charges 0.00
Add. Cr.metal 20 mm
1 0.57 345.15 196.74
Add. Cr.metal 12 mm
1 0.28 345.15 96.64
Add. Cr.Sand lead charges
1 0.425 410.55 174.48
Add/ Cement lead charges
1 0.350 164.99 57.75
Total Rate Rs. 14457.61 Cum.

8 Providing and fixing in position TMT - FE - 500 bar reinforcement of various diameters for
R.C.C. pile caps, footings, foundations, slabs, beams columns, canopies, staircase,
newels, chajjas, lintels pardis, copings, fins, arches etc. as per detailed designs,
drawings and schedules. including cutting, bending, hooking the bars, binding with wires or
tack welding and supporting as required complete.

SSR 2022-23 - I.No.26.33 Pg No. 188

Basic Rate 89703.00
Add. 4 % for M.C. area Charges 0.00
Add. Extra lead charges
1 1 164.99 164.99
Total Rate Rs. 89867.99 MT

9 Providing second class Burnt Brick masonry with conventional/ I.S. type bricks in cement
mortar 1:6 in foundations and plinth of inner walls/ in plinth external walls including bailing
out water manually , striking joints on unexposed faces, raking out joints on exposed faces
and watering etc. Complete.

SSR 2022-23 - I.No.27.01Pg No. 197

Basic Rate 7755.00
Add. 4 % for M.C. area Charges 0.00
Add. Brick lead charges
1 0.475 602.76 286.31
Add. Sand lead charges
1 0.32 410.55 131.38
Add/ Cement lead charges
1 0.079 164.99 13.03
Total Rate Rs. 8185.72 Cum.

Page 19
10 Filling in plinth and floors with contractors material/brought from outside and approved by
Engineer incharge in layers of 15 cm to 20 cm including watering and compaction
etc. complete.
SSR 2022-23 - I.No.21.37 Pg No. 157
Basic Rate 599.00
Add. 4 % for M.C. area Charges 0.00
Add. Extra lead charges
1 1 252.22 252.22
Total Rate Rs. 851.22 Cum

11 Providing second class Burnt Brick masonry with conventional/ I.S. type bricks in cement
mortar 1:6 in superstructure including striking joints, raking out joints, watering and
scaffolding etc. Complete

SSR 2022-23 - I.No.27.05 Pg No. 197

Basic Rate 7994.00
Add. 4 % for M.C. area Charges 0.00
Add. Brick lead charges
1 0.475 602.76 286.31
Add. Sand lead charges
1 0.32 410.55 131.38
Add/ Cement lead charges
1 0.079 164.99 13.03
Total Rate Rs. 8424.72 Cum.

12 Providing internal cement plaster 12mm thick in single coat in cement mortar 1:4
without neeru finish to concrete or brick surfaces, in all positions including scaffolding and
curing etc. complete.
SSR 2022-23 - I.No. 32.04 Pg No. 209
Basic Rate 278.00
Add. 4 % for M.C. area Charges 0.00
Add. Extra sand lead charges
1 0.015 410.55 6.16
Add. Extra Cement lead charges
1 0.0085 164.99 1.40
Total Rate Rs. 285.56 Sqm

Page 20
13 Providing sand faced plaster externally in cement mortar using approved screened sand, in
all positions including base coat of 15 mm thick in cement mortar 1:4 using
waterproofing compound at 1Kilogramper cement bag curing the same for not less than 2
days and keeping the surface of the base coat rough to receive the sand faced
treatment 6 to 8 mm thick in cement mortar 1:4 finishing the surface by taking out
grains and curing for fourteen days scaffolding etc.complete.
SSR 2022-23 - I.No. 32.11 Pg No. 209
Basic Rate 639.00
Add. 4 % for M.C. area Charges 0.00
Add. Extra sand lead charges
1 0.033 410.55 13.55
Add. Extra Cement lead charges
1 0.011 164.99 1.81
Total Rate Rs. 654.36 Sqm

14 Providing and laying machine cut machine Polished Kota stone flooring 25mm to 30mm thick
and required width in plain/ diamond pattern on bed of 1:6 C. M. including cement
float, filling joints with neat cement slurry, curing, polishing and cleaning etc. complete.

SSR 2021-22 - I.No. 33.06 Pg No. 213

Basic Rate 1247.00
Add. 4 % for M.C. area Charges 0.00
Add. Sand lead charges
1 0.022 410.55 9.03
Add/ Cement lead charges
1 0.0068 164.99 1.12
Total Rate Rs. 1257.15 Sqm

15 Providing and laying machine cut machine polished shahabad Stone slabs 20 to 25mm thick
for treads and risers of steps and staircases, with rounded nosing for the treads on a bed of
1:4 cement mortar including cement float, filling joints with neat cement slurry, curing, polishing
and cleaning etc. complete.
SSR 2022-23 - I.No. 33.17 Pg No. 214
Basic Rate 1125.00
Add. 4 % for M.C. area Charges 0.00
Add. Sand lead charges
1 0.022 410.55 9.03
Add/ Cement lead charges
1 0.0068 164.99 1.12
Total Rate Rs. 1135.15 Sqm

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Gangapur Gangapur

Page 21
 NAME OF WORK :- CONSTRUCTION OF SABHAMANDAP AT SHIVPUR
TQ.GANGAPUR, DIST. CH. SAMBHAJINAGAR
LEAD CHART
NO. Material KM.No. QUARRY Lead in Lead P.L.F. Net lead Unit
Km charge charges
1 Metal Above 40 mm 0 WALUJ 10.00 1984.62 6.00 330.77 Cum.

2 Metal Below 40 mm 0 WALUJ 10.00 1984.62 5.75 345.15 Cum.

3 Murum 0 LOCAL 5.00 1513.34 6.00 252.22 Cum.

4 Crush sand 0 WALUJ 10.00 1984.62 5.75 345.15 Cum

.
5 Sand 1 GODAWARI 15 2360.66 5.75 410.55 Cum

6 Cement/steel 1 LOCAL 5 1649.92 10.00 164.99 MT

7 Bricks 1 SULTANPUR 6.5 1871.58 3.105 602.76 Nos.

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Gangapur Gangapur
NAME OF WORK :- CONSTRUCTION OF SABHAMANDAP AT SHIVPUR

QUARRY CHART
GANGAPUR
Material Lead Location

Asphalt from Mumbai 0 Mumbai

Cement / steel 5 LOCAL

Metal quarry 10 WALUJ

Sand quarry 15 GODAWARI

Bricks quarry 6.5 SULTANPUR NH

Murum 5 LOCAL

SHIVPUR

Aurangabad

Certificate
1) Certified that the Quarries of various Material as shown on chart above have been inspected by me
and the material of requisite grade , specification are presently available in sufficient quantities
required for that
2) Certified the work.
the quarries of required material are located at minimum distance from work site and
No other qurries are present at a distance laser than the lead shown on quarry chart.
3) Certified that the distance shown on the map are correct minimum and personally verified by me by
travelling on minimum distance path..

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Gangapur Gangapur
NAME OF WORK :- CONSTRUCTION OF SABHAMANDAP AT SHIVPUR
TQ.GANGAPUR, DIST. CH. SAMBHAJINAGAR

6.00 m
0.23x0.45 m
C1 C2

3.00 m

C3 C4

HALL
5.54 X 9.92 M 10.38
m

C5 v C6

C7 C8

PLAN ( Not To Scale )

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Gangapur Gangapur
NAME OF WORK :- CONSTRUCTION OF SABHAMANDAP AT SHIVPUR
TQ.GANGAPUR, DIST. CH. SAMBHAJINAGAR

M - 20 RCC Slab / 0.12 m th.

0.3 m
M - 20 RCC column
( 0.23x0.45 m )

3.50 m

Stone flooring

Plinth filling
0.50 m

M - 10 Beding / 0.10 m th. 1.40

Soling 80 mm/ 0.10 m th.

SECTIONAL ELEVATION

1.40 m

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Gangapur Gangapur
NAME OF WORK :- CONSTRUCTION OF SABHAMANDAP AT SHIVPUR
TQ.GANGAPUR, DIST. CH. SAMBHAJINAGAR

SITE PLAN

Section Engineer Sub Divisional Engineer

P. W. Sub Division P. W. Sub Division
Gangapur Gangapur