03-JUROS COMPOSTOS Planilha
03-JUROS COMPOSTOS Planilha
03-JUROS COMPOSTOS Planilha
INVESTIMENTO $800.00
DIA INVESTIMENTO RETORNO EM % LUCRO DO DIA
01 $800.00 15.00% $120.00
02 $920.00 15.00% $138.00
03 $1,058.00 15.00% $158.70
04 $1,216.70 15.00% $182.51
05 $1,399.21 15.00% $209.88
06 $1,609.09 15.00% $241.36
07 $1,850.45 15.00% $277.57
08 $2,128.02 15.00% $319.20
09 $2,447.22 15.00% $367.08
10 $2,814.30 15.00% $422.15
11 $3,236.45 15.00% $485.47
12 $3,721.91 15.00% $558.29
13 $4,280.20 15.00% $642.03
14 $4,922.23 15.00% $738.33
15 $5,660.56 15.00% $849.08
16 $6,509.65 15.00% $976.45
17 $7,486.10 15.00% $1,122.91
18 $8,609.01 15.00% $1,291.35
19 $9,900.36 15.00% $1,485.05
20 $11,385.42 15.00% $1,707.81
21 $13,093.23 15.00% $1,963.98
22 $15,057.21 15.00% $2,258.58
23 $17,315.80 15.00% $2,597.37
24 $19,913.17 15.00% $2,986.97
25 $22,900.14 15.00% $3,435.02
26 $26,335.16 15.00% $3,950.27
27 $30,285.44 15.00% $4,542.82
28 $34,828.25 15.00% $5,224.24
29 $40,052.49 15.00% $6,007.87
30 $46,060.36 15.00% $6,909.05
$3,507,199.00
LUCRO DO DIA ACUMULADO
$34,832,679.02 $267,050,539.19
$40,057,580.88 $307,108,120.07
$46,066,218.01 $353,174,338.08
$52,976,150.71 $406,150,488.79
$60,922,573.32 $467,073,062.11
$70,060,959.32 $537,134,021.43
$80,570,103.21 $617,704,124.64
$92,655,618.70 $710,359,743.33
$106,553,961.50 $816,913,704.83
$122,537,055.73 $939,450,760.56
$140,917,614.08 $1,080,368,374.64
$162,055,256.20 $1,242,423,630.84
$186,363,544.63 $1,428,787,175.47
$214,318,076.32 $1,643,105,251.79
$246,465,787.77 $1,889,571,039.56
$283,435,655.93 $2,173,006,695.49
$325,951,004.32 $2,498,957,699.81
$374,843,654.97 $2,873,801,354.78
$431,070,203.22 $3,304,871,558.00
$495,730,733.70 $3,800,602,291.70
$570,090,343.76 $4,370,692,635.46
$655,603,895.32 $5,026,296,530.77
$753,944,479.62 $5,780,241,010.39
$867,036,151.56 $6,647,277,161.95
$997,091,574.29 $7,644,368,736.24
$1,146,655,310.44 $8,791,024,046.68
$1,318,653,607.00 $10,109,677,653.68
$1,516,451,648.05 $11,626,129,301.73
$1,743,919,395.26 $13,370,048,696.99
$2,005,507,304.55 $15,375,556,001.54
$15,375,556,001.54
$67,406,418,224,539.80