Gerenciamento de Juros Composto

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

Investimento $ 1,000.

00 Retorno Dia 5% Gerenciamen


Dia Valor Da BancaRetorno Dia % Meta Do Dia 🙏🏿 Banca Final Dia
1 $1,000.00 5.00% $50.00 $1,050.00 31
2 $1,050.00 5.00% $52.50 $1,102.50 32
3 $1,102.50 5.00% $55.13 $1,157.63 33
4 $1,157.63 5.00% $57.88 $1,215.51 34
5 $1,215.51 5.00% $60.78 $1,276.28 35
6 $1,276.28 5.00% $63.81 $1,340.10 36
7 $1,340.10 5.00% $67.00 $1,407.10 37
8 $1,407.10 5.00% $70.36 $1,477.46 38
9 $1,477.46 5.00% $73.87 $1,551.33 39
10 $1,551.33 5.00% $77.57 $1,628.89 40
11 $1,628.89 5.00% $81.44 $1,710.34 41
12 $1,710.34 5.00% $85.52 $1,795.86 42
13 $1,795.86 5.00% $89.79 $1,885.65 43
14 $1,885.65 5.00% $94.28 $1,979.93 44
15 $1,979.93 5.00% $99.00 $2,078.93 45
16 $2,078.93 5.00% $103.95 $2,182.87 46
17 $2,182.87 5.00% $109.14 $2,292.02 47
18 $2,292.02 5.00% $114.60 $2,406.62 48
19 $2,406.62 5.00% $120.33 $2,526.95 49
20 $2,526.95 5.00% $126.35 $2,653.30 50
21 $2,653.30 5.00% $132.66 $2,785.96 51
22 $2,785.96 5.00% $139.30 $2,925.26 52
23 $2,925.26 5.00% $146.26 $3,071.52 53
24 $3,071.52 5.00% $153.58 $3,225.10 54
25 $3,225.10 5.00% $161.25 $3,386.35 55
26 $3,386.35 5.00% $169.32 $3,555.67 56
27 $3,555.67 5.00% $177.78 $3,733.46 57
28 $3,733.46 5.00% $186.67 $3,920.13 58
29 $3,920.13 5.00% $196.01 $4,116.14 59
30 $4,116.14 5.00% $205.81 $4,321.94 60

30 Dias Lucro $4,321.94 60 Dias Lucr


Dia Investimento Retorno Dia % Lucro do Dia Acumulado Dia
61 $18,679.19 5.00% $933.96 $19,613.15 91
62 $19,613.15 5.00% $980.66 $20,593.80 92
63 $20,593.80 5.00% $1,029.69 $21,623.49 93
64 $21,623.49 5.00% $1,081.17 $22,704.67 94
65 $22,704.67 5.00% $1,135.23 $23,839.90 95
66 $23,839.90 5.00% $1,192.00 $25,031.90 96
67 $25,031.90 5.00% $1,251.59 $26,283.49 97
68 $26,283.49 5.00% $1,314.17 $27,597.66 98
69 $27,597.66 5.00% $1,379.88 $28,977.55 99
70 $28,977.55 5.00% $1,448.88 $30,426.43 100
71 $30,426.43 5.00% $1,521.32 $31,947.75 101
72 $31,947.75 5.00% $1,597.39 $33,545.13 102
73 $33,545.13 5.00% $1,677.26 $35,222.39 103
74 $35,222.39 5.00% $1,761.12 $36,983.51 104
75 $36,983.51 5.00% $1,849.18 $38,832.69 105
76 $38,832.69 5.00% $1,941.63 $40,774.32 106
77 $40,774.32 5.00% $2,038.72 $42,813.04 107
78 $42,813.04 5.00% $2,140.65 $44,953.69 108
79 $44,953.69 5.00% $2,247.68 $47,201.37 109
80 $47,201.37 5.00% $2,360.07 $49,561.44 110
81 $49,561.44 5.00% $2,478.07 $52,039.51 111
82 $52,039.51 5.00% $2,601.98 $54,641.49 112
83 $54,641.49 5.00% $2,732.07 $57,373.56 113
84 $57,373.56 5.00% $2,868.68 $60,242.24 114
85 $60,242.24 5.00% $3,012.11 $63,254.35 115
86 $63,254.35 5.00% $3,162.72 $66,417.07 116
87 $66,417.07 5.00% $3,320.85 $69,737.92 117
88 $69,737.92 5.00% $3,486.90 $73,224.82 118
89 $73,224.82 5.00% $3,661.24 $76,886.06 119
90 $76,886.06 5.00% $3,844.30 $80,730.37 120

90 Dias Lucro $80,730.37 120 Dias Luc

Dia Investimento Retorno Dia % Lucro do Dia Acumulado Dia


121 $348,911.99 5.00% $17,445.60 $366,357.58 151
122 $366,357.58 5.00% $18,317.88 $384,675.46 152
123 $384,675.46 5.00% $19,233.77 $403,909.24 153
124 $403,909.24 5.00% $20,195.46 $424,104.70 154
125 $424,104.70 5.00% $21,205.23 $445,309.93 155
126 $445,309.93 5.00% $22,265.50 $467,575.43 156
127 $467,575.43 5.00% $23,378.77 $490,954.20 157
128 $490,954.20 5.00% $24,547.71 $515,501.91 158
129 $515,501.91 5.00% $25,775.10 $541,277.01 159
130 $541,277.01 5.00% $27,063.85 $568,340.86 160
131 $568,340.86 5.00% $28,417.04 $596,757.90 161
132 $596,757.90 5.00% $29,837.90 $626,595.80 162
133 $626,595.80 5.00% $31,329.79 $657,925.59 163
134 $657,925.59 5.00% $32,896.28 $690,821.87 164
135 $690,821.87 5.00% $34,541.09 $725,362.96 165
136 $725,362.96 5.00% $36,268.15 $761,631.11 166
137 $761,631.11 5.00% $38,081.56 $799,712.66 167
138 $799,712.66 5.00% $39,985.63 $839,698.30 168
139 $839,698.30 5.00% $41,984.91 $881,683.21 169
140 $881,683.21 5.00% $44,084.16 $925,767.37 170
141 $925,767.37 5.00% $46,288.37 $972,055.74 171
142 $972,055.74 5.00% $48,602.79 $1,020,658.53 172
143 $1,020,658.53 5.00% $51,032.93 $1,071,691.45 173
144 $1,071,691.45 5.00% $53,584.57 $1,125,276.03 174
145 $1,125,276.03 5.00% $56,263.80 $1,181,539.83 175
146 $1,181,539.83 5.00% $59,076.99 $1,240,616.82 176
147 $1,240,616.82 5.00% $62,030.84 $1,302,647.66 177
148 $1,302,647.66 5.00% $65,132.38 $1,367,780.04 178
149 $1,367,780.04 5.00% $68,389.00 $1,436,169.04 179
150 $1,436,169.04 5.00% $71,808.45 $1,507,977.50 180

150 Dias Lucro $1,507,977.50 180 Dias Luc


Gerenciamento de banca recomendado de: 3% a 5%
Investimento Retorno Dia % Lucro do Dia Acumulado
$4,321.94 5.00% $216.10 $4,538.04
$4,538.04 5.00% $226.90 $4,764.94
$4,764.94 5.00% $238.25 $5,003.19
$5,003.19 5.00% $250.16 $5,253.35
$5,253.35 5.00% $262.67 $5,516.02
$5,516.02 5.00% $275.80 $5,791.82
$5,791.82 5.00% $289.59 $6,081.41
$6,081.41 5.00% $304.07 $6,385.48
$6,385.48 5.00% $319.27 $6,704.75
$6,704.75 5.00% $335.24 $7,039.99
$7,039.99 5.00% $352.00 $7,391.99
$7,391.99 5.00% $369.60 $7,761.59
$7,761.59 5.00% $388.08 $8,149.67
$8,149.67 5.00% $407.48 $8,557.15
$8,557.15 5.00% $427.86 $8,985.01
$8,985.01 5.00% $449.25 $9,434.26
$9,434.26 5.00% $471.71 $9,905.97
$9,905.97 5.00% $495.30 $10,401.27
$10,401.27 5.00% $520.06 $10,921.33
$10,921.33 5.00% $546.07 $11,467.40
$11,467.40 5.00% $573.37 $12,040.77
$12,040.77 5.00% $602.04 $12,642.81
$12,642.81 5.00% $632.14 $13,274.95
$13,274.95 5.00% $663.75 $13,938.70
$13,938.70 5.00% $696.93 $14,635.63
$14,635.63 5.00% $731.78 $15,367.41
$15,367.41 5.00% $768.37 $16,135.78
$16,135.78 5.00% $806.79 $16,942.57
$16,942.57 5.00% $847.13 $17,789.70
$17,789.70 5.00% $889.49 $18,679.19

60 Dias Lucro $18,679.19


Investimento Retorno Dia % Lucro do Dia Acumulado
$80,730.37 5.00% $4,036.52 $84,766.88
$84,766.88 5.00% $4,238.34 $89,005.23
$89,005.23 5.00% $4,450.26 $93,455.49
$93,455.49 5.00% $4,672.77 $98,128.26
$98,128.26 5.00% $4,906.41 $103,034.68
$103,034.68 5.00% $5,151.73 $108,186.41
$108,186.41 5.00% $5,409.32 $113,595.73
$113,595.73 5.00% $5,679.79 $119,275.52
$119,275.52 5.00% $5,963.78 $125,239.29
$125,239.29 5.00% $6,261.96 $131,501.26
$131,501.26 5.00% $6,575.06 $138,076.32
$138,076.32 5.00% $6,903.82 $144,980.14
$144,980.14 5.00% $7,249.01 $152,229.14
$152,229.14 5.00% $7,611.46 $159,840.60
$159,840.60 5.00% $7,992.03 $167,832.63
$167,832.63 5.00% $8,391.63 $176,224.26
$176,224.26 5.00% $8,811.21 $185,035.48
$185,035.48 5.00% $9,251.77 $194,287.25
$194,287.25 5.00% $9,714.36 $204,001.61
$204,001.61 5.00% $10,200.08 $214,201.69
$214,201.69 5.00% $10,710.08 $224,911.78
$224,911.78 5.00% $11,245.59 $236,157.37
$236,157.37 5.00% $11,807.87 $247,965.23
$247,965.23 5.00% $12,398.26 $260,363.50
$260,363.50 5.00% $13,018.17 $273,381.67
$273,381.67 5.00% $13,669.08 $287,050.75
$287,050.75 5.00% $14,352.54 $301,403.29
$301,403.29 5.00% $15,070.16 $316,473.46
$316,473.46 5.00% $15,823.67 $332,297.13
$332,297.13 5.00% $16,614.86 $348,911.99

120 Dias Lucro $348,911.99

Investimento Retorno Dia % Lucro do Dia Acumulado


$1,507,977.50 5.00% $75,398.87 $1,583,376.37
$1,583,376.37 5.00% $79,168.82 $1,662,545.19
$1,662,545.19 5.00% $83,127.26 $1,745,672.45
$1,745,672.45 5.00% $87,283.62 $1,832,956.07
$1,832,956.07 5.00% $91,647.80 $1,924,603.87
$1,924,603.87 5.00% $96,230.19 $2,020,834.07
$2,020,834.07 5.00% $101,041.70 $2,121,875.77
$2,121,875.77 5.00% $106,093.79 $2,227,969.56
$2,227,969.56 5.00% $111,398.48 $2,339,368.04
$2,339,368.04 5.00% $116,968.40 $2,456,336.44
$2,456,336.44 5.00% $122,816.82 $2,579,153.26
$2,579,153.26 5.00% $128,957.66 $2,708,110.93
$2,708,110.93 5.00% $135,405.55 $2,843,516.47
$2,843,516.47 5.00% $142,175.82 $2,985,692.30
$2,985,692.30 5.00% $149,284.61 $3,134,976.91
$3,134,976.91 5.00% $156,748.85 $3,291,725.76
$3,291,725.76 5.00% $164,586.29 $3,456,312.04
$3,456,312.04 5.00% $172,815.60 $3,629,127.65
$3,629,127.65 5.00% $181,456.38 $3,810,584.03
$3,810,584.03 5.00% $190,529.20 $4,001,113.23
$4,001,113.23 5.00% $200,055.66 $4,201,168.89
$4,201,168.89 5.00% $210,058.44 $4,411,227.34
$4,411,227.34 5.00% $220,561.37 $4,631,788.70
$4,631,788.70 5.00% $231,589.44 $4,863,378.14
$4,863,378.14 5.00% $243,168.91 $5,106,547.04
$5,106,547.04 5.00% $255,327.35 $5,361,874.40
$5,361,874.40 5.00% $268,093.72 $5,629,968.12
$5,629,968.12 5.00% $281,498.41 $5,911,466.52
$5,911,466.52 5.00% $295,573.33 $6,207,039.85
$6,207,039.85 5.00% $310,351.99 $6,517,391.84

180 Dias Lucro $6,517,391.84

You might also like