Group-2 Bseconiiia Businessplan Thriftiedye
Group-2 Bseconiiia Businessplan Thriftiedye
Group-2 Bseconiiia Businessplan Thriftiedye
THRIFTIE DYE
Business Plan
14 December 2021
Prepared by
Abane, Jeffrey N.
Almasco, John Howard G.
Lacsa, Andrea Anne
Laurio, Louies Ann A.
Lopez, Hannah A.
Nuñez, Bryan M.
Contact Information
Phone: 09565103228
Email: thriftiedye@gmail.com
Address: Purok 7 Maroroy, Daraga
Table of Contents
1 Executive Summary 4
2 Company Description
2.1 Mission Statement 5
2.2 Long-Term Goals and Objectives 5
2.3 The Management Team 7
3 Product Description
3.1 The Product / Service 8
3.2 Unique Features of the Product / Service 8
4 Customer Analysis
4.1 Primary Target Customers 9
4.2 Important Product / Service Attributes 9
5 Competitor Analysis
5.1 Direct and Indirect Competitors 10
5.2 Competitor Profile Matrix 10
5.3 Competitor Profile Matrix Summary 11
5.4 Learning from Competitors 12
6 Industry Analysis
6.1 The Target Industry 13
6.2 The Industry Size 13
6.3 Trends and Future Developments 13
7 Business Strategy
7.1 Product Attribute Map 14
7.2 SWOT-Analysis 14
7.3 Competitive Advantage 15
8 Operations Plan
8.1 Input Factors 16
9 Marketing Strategy
9.1 Pricing Strategy 20
9.2 Product Strategy 20
9.3 Distribution and Sales Strategy 20
9.4 Promotion and Advertising Strategy 21
10 Financial Plan
10.1 Investment Plan 22
10.2 Starting Capital Plan 23
10.3 Projected Income Analysis 24
10.4 Projected Expenses Analysis 24
10.5 Projected Financial Statement 25
10.6 Financial Statement Rationale 26
10.7 Pro-Forma Balance Sheet Summary 27
11 Critical Risks
11.1 Critical Risks in the Pre-Launch Phase 28
11.2 Critical Risks in the Post-Launch Phase 28
12 Development Plan 29
1 Executive Summary
An eco-friendly business in which the 3R’s are being applied. (1) Reuse,
shirts that being produced by the business are all used clothes and will be reuse
by the customer after the beautification process. (2) Reduce, thrifting itself
means reducing the circulating amount of excessive clothes manufactured all
around the world. (3) Recycle, shirts that are ripped and stained in some other
parts can be recycled to crop tops and other fashion statement. An
environmental movement that has a mission to help Mother Nature.
The target market of this venture are mostly Gen Z ages 13-24 years old. We
come up to these target market by looking to some data that shows Gen Z
consumes the most in fashion with 64 percent compared to adults and oldies.
Products will be available online via Facebook Page @Thriftie Dye and to our
physical store in Purok 7 Maroroy, Daraga. Mode of delivery would be door-to-
door within specific area only in Legazpi and Daraga and LBC transaction for
outside the municipality or nationwide customers. Mode of payments offered are
COD (cash on delivery) and COP (cash on pick-up).
We feel that our business is positioned to profit from changes in the industry
and we know that our business will continue to leverage in the future and will
meet higher levels of profit and customer satisfaction.
2 Company Description
customize apparel by
products using 20% customers.
allotment. 2. Finding for February 2022
business
partners.
3. Conduct shop online for March 2022
customer who is afar.
4. Accept overseas clients. March 2022
6) Increase company’s 1. Buying stocks in other April 2022
share by 30% in its business that will mature
market. for some time.
2. Reduce production May 2022
expenses.
3. Open another physical May 2022
store.
4. Additional suppliers within June 2022
country or overseas.
Personnel:
(We, the group members itself are the acting personnel)
responsible for buying the materials needed e.g., thrifted shirts, dyes, and
paints
cashier and saleslady of the physical store
responsible for the production (dying, soaking, drying the shirts and printing
of logos)
responsible for shipping out the online orders (giving the item to J&T
delivery or any delivery expresses for shipment)
Eco friendly
Less costly
Aesthetically fashionable
4 Customer Analysis
Ages 13-above
All gender
Around Albay province
As long as they afford the product
Working and non – working teenagers
Student and non – student ( as long as they are interested)
5 Competitor Analysis
Cheng Azores
Thrifted Club
Al Francis Abrera
Jam Izene Lorbes
Totie Shoppe
Competitor 1
Competitor 2
Competitor 3
Competitor 4
Business Plan THRIFTIE DYE- Confidential Information
For more information please contact us at thriftiedye@gmail.com
- 10 -
© <THRIFTIE DYE>
Competitor 5
The Totie Shoppe because they already have a store in Legazpi, Albay
and been running as a business for years. It is being patronize by most of
women.
Cheng Azores • They have been • We are more creative. • Our creativity.
selling for a year
now.
Thrifted Club • They have the • Their product is not • Our product is hand
same product as DIY unlike our – made. We
ours and other kind product. improvise.
of clothes.
Al Francis • They have been • They just sell, • Our product is hand
Abrera buying clothes and they don’t make it – made. We
reselling it. into something improvise.
new.
Business Plan THRIFTIE DYE- Confidential Information
For more information please contact us at thriftiedye@gmail.com
- 11 -
© <THRIFTIE DYE>
Jam Izene • They have been • We are more creative. • Our creativity.
Lorbes selling for a year
now.
Totie Shoppe • They have their • They just sell • Our product is open
own store. clothes for women. for all gender.
Our competitors are getting used to selling while our team is still on
the beginner stage. They have been selling for years now. Some of
these competitors are being patronize by people. We can learn
perseverance and determination by these sellers or competitors. Despite
of this pandemic, they have still manage to go on thing clothing line
business.
6 Industry Analysis
Our clothing line idea of business is align in the industry called retail trade
sector or apparel industry. It is because we are focusing in the design and sell
clothing.
Revenue in the Apparel market amounts to US$ 3,601M or Php. 180, 050
and it is expected to grow annually by 10.86% - 19.3% in 2022. By 2021, 96% of
sales in the Apparel market will be attributable to Non – Luxury goods.
The proposed business idea will grow because of the adaptation of modern
technology into the business world. By coping up to technology, generally means
increasing of potential buyers across the internet where our business shines the
most.
Emerging - the business will keep on emerging as the internet will keep on
advancing forward.
Established - the business will run and reach the goal for long-term goals, by
going with the flow of the raging internet our business will surely rise and meet
up its goals.
Saturated - our business will only become saturated when it experiences net
loss.
7 Business Strategy
7.2 SWOT-Analysis
Opportunities Threats
1. High standard and 1. Practice and learn new 1. Make the ThrifTie-Dye
expectation of the techniques. shirt more fun and
customers. 2. Utilize well the power aesthetically
of being digital natives. fashionable.
2. We only have basic 3. Be active on fashion 2. Search more techniques
knowledge about trends. or methods about color
techniques on tie dye. 4. Utilize the resources mixing and color
efficiently. combination tie dye to
5. Be specific clear on make it more fun and
the business objective. fashionable.
As thrift shop and dye clothes are well known because it is a trend
nowadays, we came up with an idea of combining this two concepts and turning
this into a business venture. To us, our competitive advantage is our concept. As
our concept is all about gaining profit by means of using the available resources
and create our items aesthetically fashionable and sell it less costly. In this
business venture which is ThrifTie–Dye we want to spend less as possible and
utilize our resources efficiently, because we are not just concern about earning
profit but, we also want to have a better place to live in. Our ThrifTie-Dye business
is competitively advantage in terms of its business concept in the way that we
want to earn and save money and at the same time we want to become part of
this global community on helping to combat climate change and be part of the
Paris agreement. In our business the main characters are our customers, because
they will play the main role to achieve the ThrifTie-Dye business objective.
8 Operations Plan
Raw materials:
Premises:
Personnel:
(We, the group members itself are the acting personnel)
responsible for buying the materials needed e.g., thrifted shirts, dyes, and paints
cashier and saleslady of the physical store
responsible for the production (dying, soaking, drying the shirts and printing of
logos)
responsible for shipping out the online orders (giving the item to J&T delivery or
any delivery expresses for shipment)
After producing the final product, we are going to post the picture online
through our online shop account while the physical product will be displayed in our
physical store. Ensuring that if it is already bought in our physical store, it will be
automatically mark as bought already in our online shop account. Same goes for,
if someone buys it online, the product will not be available for selling it in the
physical store.
Final product:
Performance standards:
For the shirts that are not being purchased, we are going to store it in the
safe space inside of our physical store.
Payment:
Interactions with customers are very important especially the means of
transport used to deliver the products safely and secure to our valued
customers.
Mode of Delivery:
Door to door delivery within the Legazpi and Daraga area. It come with COD
or Payment first policy. (Private Motorcycle or Public Transportation
commuting)
LBC transaction with COP for outside the municipality or nationwide
customers.
Details of payment:
COD – Cash on Delivery
Payment first policy (G-cash, Bank acct.)
COP – Cash on Pick-up LBC
We will ensure quality control by always aiming for the goal and set up a
goal where we should always exceed the customers’ expectations. Set up
standards with the commitment of every person involve in the business,
commitment to quality is a must, by assigning people who are always not satisfied
with their work and always striving for the best. Eagerness and patience are
also a must. Maintaining the quality and being consistent at all times is very
essential. Here are some ways to maintain good quality through the span of our
business life.
1. Always define quality, knowing what quality really represents shows the passion
you have in making your product.
3. Always stick to the rules and requirements. Always know what the customer wants
and does not, by doing so, you respect the mind and heart of a buyer. Do not add
features that the customer did not request for.
4. Control the quality, make sure that there are no defects and always perform
inspections on every item produced.
5. Learn. A day in a business life is always a worth it experience, gather all the
learnings on day one and apply it every day, always look for room for improvement.
ECONOMIC RISKS
COMPETITION RISK
We are all aware that there is competition in the world of business. With a
preventive measure, a business must always reassure and check the product and
also the quality, do not be comfortable because you are making sales, always be
assured that the business is at a consistency level.
RUSH ORDERS
There will be customers who are going to change their desired date of meet up
or order, it is perfectly normal. By this always have spare time and always ensure
the customers happiness and satisfaction of not just our product but also our
service.
POWER CUTS
Electricity circulates and also get cuts anytime, the need of electricity in our
business to contact customers is very important, by this problem the business can
install solar energy and backup generator.
PRODUCT ERROR
We cannot avoid this problem especially if you are reaching the deadline of the
product, a preventive measure to lessen errors is to always be careful even when
in rush and always double check the product and items to be used.
9 Marketing Strategy
The importance of the price for our target customers is that it is affordable, because not
all millennials and gen z have an income, so we make sure that they can afford the
product that we will sell.
It depends on the location of their customer, if it is near they charge only Php 20.00 but
if it is far they charge around Php 100.00 to 200.00
The reason for our price level of Php 100- 500 is that, it will depend on the quality and
design that the customer will buy. Because there are products that we will sell that
looks like still brand new. Also, which design they want to customize in their clothes.
Yes, there will be different prices across different customers because it will really
depends on the product that they will choose. But, there will be no price discrimination
that will happen, because we want to provide good service for them and also in which
they can trust us. We will make sure that we will not charge big amount for them, that
it will be still affordable. We decided not to sell on credit, it will just cash on delivery or
advance payment. It is also safe for our business not to take on credit.
Posting on all of our social media accounts such as Facebook and Instagram
because this is where people spend most of their time.
Making a short informative video campaign.
Word of mouth from our first customers.
Live selling
10 Financial Plan
Start-Up Investments
Amount (USD)
Assets
Furniture & Fittings $ 295.57
Tools & Equipment 197.05
Plant & Machinery 197.05
Personal Computer 295.57
Set-up fees
Deposit & First rent $ 98.52
Legal fees & Tax 137.93
Licenses 78.82
Internet Line 29.56
Business Permit 59.11
Preliminary expenses
Insurance $ 59.11
Advertising 39.41
Utilities 33.50
Printing & Stationary 16.75
Packaging & Labeling 19.70
First Stock & Raw materials 98.52
Salary 88.67
TOTAL $1,744.84
Amount Php
Source
Business Owner(s) Investments 60,000
Loans and Money Borrowed 40,000
Indirect Expenses
Rent 2,500 2,500 2,500 2,500 2,500 2,500
Repairs and - - - - - 1,000
Maintenance
Power and - - - - - -
Supplies
Tel/Mobile Fax 1,000 1,000 1,000 1,000 1,000 1,000
License 1,720 1,620 1,740 1,580 1,660 1,880
fees/tax
Depreciation - - - - - -
TOTAL (Php) 68,220 63,120 68,240 63,080 69,160 77,380
Thriftie-Dye
Financial Statement Rationale
Investment plan
Starting capital plan
Projected Income Analysis
Projected Expense Analysis
Projected Financial Statement
Financial Statement Rationale
Pro-forma Balance Sheet Summary
The business “Thriftie-Dye” has projected a 510,000 pesos worth of net
profit during the half-year of business. As for the expense, it cost 409,200 pesos
resulting to the semi-annual revenue of 100,800. It is a positive 19.76% net profit
for the half of the year while you can also observe the projected profit every month
ranging 13,000 to 19,000 resulting to 15.66% net profit monthly.
₱ 10,000 Capital
Equipment
11 Critical Risks
Team Risk
Execution Risk
12 Development Plan
and Finishe K1 K K K4 K5 K6 K7 K8 K K K K
2 E3 E9 E10 11 12
d
Milestone
s
1. Buying items X X X X X X X X X X X X
on thrift shop
2. Buy Silk X X X X
Screen
3. Introduce our X
customizatio
n of designs
(a way to
upgrade the
brand
service)
4. Social media X X X X X X X X X X X X
postings and
account
growing (to
Reach for
More
customer)
5. Records of X X X
monthly
sales (to
track the
demands of
the
consumers
and to
predict
possible
problems
that may
occur on the
latter part of
business
implementati
on). It will
also help us
to identify
the market
equilibrium.