Fin 2002
Fin 2002
Fin 2002
_____________
SEMESTER 2
EXAMINATIONS 2022/23
______________
Finance 1
Instructions:
Project A Project B
Initial Investment $550 million $300 million
R&D expenses $100 million $50 million
Appropriate discount rate 14% 12%
- The company has an equity Beta of 0.8, the yield on long term risk-free
government securities is 3% and the market risk premium is estimated as
7%. The company’s shares are currently trading at €7 per share and there
are 1,000,000 shares outstanding.
- The face value of the company’s debt is €2 million stemming from its one
long term bond outstanding which is trading at a discount of 80 due to a
recent downgrade. The coupon on the bond is 8% with a corresponding
yield of 11.46%.
- Corporation tax is 12.5%
The correlation coefficient indicating the correlation between the returns Ice-
cream plc and Umbrella plc (ρ) is -0.82.
Required:
a) Calculate the expected return and standard deviation for shares in Ice-
cream plc.
(3 Marks)
c) Calculate the expected return and the standard deviation for Bill’s
Portfolio.
(4 Marks)
d) The Capital asset Pricing model (CAPM) is based on the efficient market
hypothesis. Discuss what these mean in relation to the risk-return trade
off and diversification.
(10 Marks)
Question 5 (20 mark)
A summary Income Statement and Balance Sheet for CAR plc sets out its financial
performance and financial position as follows:
Balance Sheet:
2022 (€m) 2021 (€m) 2020(€m)
ASSETS
Non-current assets 3,400 3,200 3,000
Current Assets
Inventories 720 900 1,000
Accounts Receivable (Debtors) 720 600 500
Cash and cash equivalents 100 150 200
Total current assets 1,540 1,650 1,700
TOTAL ASSETS 4,940 4,850 4,700
LIABILITIES
Current Liabilities
Borrowings and overdrafts 130 120 100
Accounts Payable (Creditors) 1512 750 500
Accrued expenses 250 400 500
Total current liabilities 1,892 1,270 1,100
Non-current liabilities
Long Term Debt 1,000 1,100 1000
Other liabilities and provisions 240 230 200
Total non-current liabilities 1,240 1,330 1,200
TOTAL LIABILITIES 3,132 2,600 2,300
EQUITY
Share capital (30,000 Ordinary 1c
300 300
shares) 300
Other reserves 400 390 380
Retained earnings 1,108 1,560 1,720
TOTAL EQUITY 1,808 2,250 2,400
Total Equity and Liabilities 4,940 4,850 4,700
𝐷𝐼𝑉1
𝑃0 =
𝑟
𝐷𝐼𝑉1
𝑃0 =
𝑟 −𝑔
𝑔 = 𝑏 𝑥 𝑅𝑂𝐸
N old N new
Pex = Pcum + Pri
N total N total
𝟏 𝟏 𝑴
𝑷=𝑪 [ − ]+
𝒓 𝒓(𝟏+𝒓)𝒏 (𝟏+𝒓)𝒏
𝑅𝑖 = 𝑅𝑓 + 𝛽𝑖 (𝑅𝑚 − 𝑅𝑓 )
WACC = We re + Wd rd (1 − Tc )
n
E R = P i Ri
i =1
pf
E R AB
= (W A ER A ) + (WB ERB )
n
= P (R − ER)
2
i i
i =1
AB
pf
= (W 2
A ) ( )
A2 + WB2 B2 + (2 WA WB A B AB )