Contractor's Scope of Works and Cost Summary BOQ‐R0 BOQ‐R1 DESCRIPTION QTY UNIT RATE AMOUNT SUBTOTAL QTY UNIT RATE AMOUNT SUBTOTAL PRELIMINARIES Complete Fit‐Out Insurance. (Contractor all risk CAR and 3rd Party liabilities). 1 LS 5,400.00 5,400.00 1 LS 5,400.00 5,400.00
Municipality approval and Civil defense approval. 1 LS INCL INCL 1 LS INCL INCL Cost of Mobilization, temporary power supply, fire safety and safety equipments. 1 LS INCL INCL 1 LS INCL INCL
Costs associated with shop drawings, submittals, etc 1 LS 15,000.00 15,000.00 1 LS 15,000.00 15,000.00 l i the Cleaning h site i on regular l b i and basis d maintinaining i i i i in the good condition for duration of the project. 1 LS 9,000.00 9,000.00 1 LS 9,000.00 9,000.00 Deep Cleaning prior Handover. 1 LS 4,200.00 4,200.00 1 LS 4,200.00 4,200.00 Sub Total : PRELIMINARIES 33,600.00 33,600.00 DEMOLITION WORKS Removal and disposal of existing suspended 60x60 ceilign, together with the dismantling of lighting and ceiling fixtures. 1 LS 6,600.00 6,600.00 1 LS 3,800.00 3,800.00 Sub Total : DEMOLITION WORKS 6,600.00 3,800.00 FLOORING WORKS Supply and installation of Waterpoofing for the Toilets and Pantry. 4 SQM 54.00 216.00 Sub Total : FLOORING WORKS 216.00 WALL WORKS Supply and installation of Partition Gypsum Wall 150mm THK. as per design drawings. 231 SQM 114.00 26,334.00 231 SQM 114.00 26,334.00 ORYX FACULTY ‐ FIRST FLOOR PHASE 3 Al Jazera Arabiya College, Al Messila Contractor's Scope of Works and Cost Summary BOQ‐R0 BOQ‐R1 DESCRIPTION QTY UNIT RATE AMOUNT SUBTOTAL QTY UNIT RATE AMOUNT SUBTOTAL Chipping of Existing Blockwalls for electrical conduits and plumbing pipes and re‐plastering where necessary. 1 LS 5,400.00 5,400.00 1 LS 3,200.00 3,200.00 Supply and application of Wall Paint in RAL Color as per design drawings. 1088 SQM 18.00 19,584.00 1088 SQM 18.00 19,584.00
Sub Total : WALL WORKS 51,318.00 49,118.00
CEILING WORKS Supply and installation of Suspended Gypsum Ceiling i hb with lkh d cornice bulkheads, i and dP i iin RAL color Paint l as per design drawings. 31 SQM 132.00 4,092.00 Remove, Modify and re install existing 600X600 Metal Ceiling 49 SQM 144.00 7,056.00 49 SQM 144.00 7,056.00 Sub Total : CEILING WORKS 11,148.00 7,056.00 GLASS WORKS Supply and installation of Glass Partition with black framing as per design drawings. 46 SQM 498.00 22,908.00 23 SQM 498.00 11,454.00 Supply and installation of Glass Door with harware as per design drawings. 9 NOS 2,700.00 24,300.00 8 NOS 2,676.00 21,408.00 Sub Total : GLASS WORKS 47,208.00 32,862.00 ELECTRICAL WORKS Installation of Lighting point, emergency and exit including all conduits, wiring and control switches as per approved design drawings. 1 LS 5,400.00 5,400.00 1 LS 5,400.00 5,400.00 Supply and install floor boxes (power/data/telephone) including cabling and conduiting. 2 NOS 900.00 1,800.00 ‐ ORYX FACULTY ‐ FIRST FLOOR PHASE 3 Al Jazera Arabiya College, Al Messila Contractor's Scope of Works and Cost Summary BOQ‐R0 BOQ‐R1 DESCRIPTION QTY UNIT RATE AMOUNT SUBTOTAL QTY UNIT RATE AMOUNT SUBTOTAL Supply and install wall mounted double socket including cabling and conduiting. 51 NOS 1,020.00 52,020.00 47 NOS 520.00 24,440.00
Supply and install wall mounted data/telephone
sockets including cabling and conduiting. 96 NOS 162.00 15,552.00 58 NOS 162.00 9,396.00 Supply and install WIFI points including cabling, conduiting, and WIFI device. 4 NOS 600.00 2,400.00 4 NOS ‐ Supply and install CCTV points including cabling, conduiting, and CCTV camera. 8 NOS 1,140.00 9,120.00 8 NOS ‐
Allow for existing DB cabinet modification including
circuit breakers, wires, and termination. 1 LS 14,400.00 14,400.00 1 LS 1,200.00 1,200.00 Sub Total : ELECTRICAL WORKS 100,692.00 40,436.00 FIRE ALARM SYSTEM Supply and install smoke detectors 4 NOS 1,020.00 4,080.00 6 NOS 1,020.00 6,120.00 Allow for relocation of existing 4 Nos. smoke detectors 1 LS 1,140.00 1,140.00 1 LS 1,140.00 1,140.00 Supply and install void smoke detectors with LED indicator 6 NOS 1,380.00 8,280.00 6 NOS 1,380.00 8,280.00
Complete FA system testing and commissioning 1 LS 3,000.00 3,000.00
Existing FACP re‐programing 1 LS 7,800.00 7,800.00 1 LS 6,900.00 6,900.00 Sub Total : FIRE ALARM SYSTEM 24,300.00 22,440.00 PLUMBING
Supply of WC for the Toilet as per design drawings. 2 NOS 1,428.00 2,856.00 ORYX FACULTY ‐ FIRST FLOOR PHASE 3 Al Jazera Arabiya College, Al Messila Contractor's Scope of Works and Cost Summary BOQ‐R0 BOQ‐R1 DESCRIPTION QTY UNIT RATE AMOUNT SUBTOTAL QTY UNIT RATE AMOUNT SUBTOTAL Plumbing system modification including pipes, fitting, and accessories for all existing plumbing items. 1 NOS 5,400.00 5,400.00 Supply and install cold water supply points 2 NOS 420.00 840.00 Supply and install hot water supply points 2 NOS 420.00 840.00 Supply and install wall drain points (waste) 2 NOS 324.00 648.00 Supply and install floor drain points (soil) 2 NOS 228.00 456.00 Plumbing system testing and commissioning. 1 LS 5,400.00 5,400.00 Sub Total : PLUMBING 16,440.00
MISCELLANEOUS Supply and installation of Roller Blinds on existing windows. 1 LS 7,800.00 7,800.00 1 LS 7,800.00 7,800.00 Sub Total : MISCELLANEOUS 7,800.00 7,800.00 TOTAL PROJECT COST 299,322.00 197,112.00
