7 Profit & Loss (Accrual)

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

UD.

ABADI_ARI
Jl. Ahmad Jais No 121
Jakarta-Indonesia

Profit & Loss Statement

January 2022 through 13th Period 2022


19/02/2024
12:40:51

Income
Revenues :
Sales Rp1.279.000.000,00
Sales Retur -Rp24.000.000,00
Freight Collected Rp6.750.000,00
Total Revenues : Rp1.261.750.000,00
Total Income Rp1.261.750.000,00

Cost Of Sales
Cost Of Goods Sold :
Cost of goods Sold Rp698.400.000,00
Freight Paid Rp11.050.000,00
Total Cost Of Goods Sold : Rp709.450.000,00
Total Cost Of Sales Rp709.450.000,00

Gross Profit Rp552.300.000,00

Expenses
Operating Expenses :
Advertising Expenses Rp4.400.000,00
Telephone, Internet & Electric Rp11.400.000,00
Store Supplies Expenses Rp10.625.000,00
Bad Debts Expenses Rp1.960.000,00
Depreciation expenses Rp17.200.000,00
Insurance expense Rp15.550.000,00
Rent Expense Rp24.300.000,00
Wages & Salaries Rp39.850.000,00
Other Operating Expenses Rp19.267.000,00
Total Operating Expenses : Rp144.552.000,00
Total Expenses Rp144.552.000,00

Operating Profit Rp407.748.000,00

Other Income
Other Revenues and Gains :
Interest Revenue Rp5.800.000,00
Total Other Revenues and Gains : Rp5.800.000,00
Total Other Income Rp5.800.000,00

Other Expenses
Other Expenses and Losses :
Interest Expense Rp22.800.000,00
Late Fees Paid Rp999.000,00
Bank Service Charge Rp6.600.000,00
Income Tax Expense Rp8.658.000,00
Total Other Expenses and Losses : Rp39.057.000,00
Total Other Expenses Rp39.057.000,00

Net Profit / (Loss) Rp374.491.000,00

You might also like