Sumatera Operation Construction Services - Work Unit Rate Earthwork General

Contract No. XXXXXXX

Exhibit B1 - Table Work Unit Rate
Bidsheet

TABLE NO. DESCRIPTION

1 PILLING

2 EARTHWORK & CIVIL

3 SURVEY

4 SOIL & CIVIL TESTING

5 SUPPORT & TESTING

TOTAL
Work Unit Rate Earthwork General

TOTAL VALUE (IDR)

3,934,862,360

227,479,742,793

2,325,326,660

919,784,770

234,659,716,583
Sumatera Operation Construction Services - Work Unit Rate Earthwork General
Contract No. XXXXXXX
Exhibit B1 - Table Work Unit Rate
Bidsheet
01. PILING UNIT RATES

Unit
Diameter/
No. Description Measureme
Size
nt

Install Steel Pipe Pile (unit measurement is the length of embeded pile to pile cut off)
1 Install Steel Pipe Pile 4" Meter
2 Install Steel Pipe Pile 6" Meter
3 Install Steel Pipe Pile 8" Meter
4 Install Steel Pipe Pile 10" Meter
5 Install Steel Pipe Pile 12" Meter
6 Install Steel Pipe Pile 16" Meter
Extended Working Hours up to 18 Hours/Day - Install Steel Pipe Pile
7 Install Steel Pipe Pile for 18 Working Hours per Day 4" Meter
8 Install Steel Pipe Pile for 18 Working Hours per Day 6" Meter
9 Install Steel Pipe Pile for 18 Working Hours per Day 8" Meter
10 Install Steel Pipe Pile for 18 Working Hours per Day 10" Meter
11 Install Steel Pipe Pile for 18 Working Hours per Day 12" Meter
12 Install Steel Pipe Pile for 18 Working Hours per Day 16" Meter
Extended Working Hours up to 24 Hours/Day - Install Steel Pipe Pile
13 Install Steel Pipe Pile for 24 Working Hours per Day 4" Meter
14 Install Steel Pipe Pile for 24 Working Hours per Day 6" Meter
15 Install Steel Pipe Pile for 24 Working Hours per Day 8" Meter
16 Install Steel Pipe Pile for 24 Working Hours per Day 10" Meter
17 Install Steel Pipe Pile for 24 Working Hours per Day 12" Meter
18 Install Steel Pipe Pile for 24 Working Hours per Day 16" Meter
Supply and Install Pre-cast Concrete Pipe Pile (unit measurement is the length of embeded pi
13 Supply and Install Pre-cast Concrete Pipe Pile 300 mm OD Meter
14 Supply and Install Pre-cast Concrete Pipe Pile 350 mm OD Meter
15 Supply and Install Pre-cast Concrete Pipe Pile 400 mm OD Meter
16 Supply and Install Pre-cast Concrete Pipe Pile 450 mm OD Meter
17 Supply and Install Pre-cast Concrete Pipe Pile 500 mm OD Meter
Dismantle Steel Pipe Pile
18 Dismantle Steel Pipe Pile including accessories ≤ 2" Meter
19 Dismantle Steel Pipe Pile including accessories 3" Meter
20 Dismantle Steel Pipe Pile including accessories 4" Meter
21 Dismantle Steel Pipe Pile including accessories 6" Meter
22 Dismantle Steel Pipe Pile including accessories 8" Meter
23 Dismantle Steel Pipe Pile including accessories 10" Meter
24 Dismantle Steel Pipe Pile including accessories 12" Meter
25 Dismantle Steel Pipe Pile including accessories 14" Meter
 26 Dismantle Steel Pipe Pile including accessories 16" Meter
27 Dismantle Steel Pipe Pile including accessories 18" Meter
28 Dismantle Steel Pipe Pile including accessories 20" Meter
29 Dismantle Steel Pipe Pile including accessories 24" Meter
30 Dismantle Steel Pipe Pile including accessories 26" Meter
31 Dismantle Steel Pipe Pile including accessories 30" Meter
32 Dismantle Steel Pipe Pile including accessories 36" Meter

Sub Total Pipe Support & Pilling Rate

"n" is the multiplication factor to the applicable Work unit rates in the event Contractor
completed the performance of Work in Remote Area or outside the main scope area as
explained in Section 3.6 of Exhibit A
te Earthwork General

Hypothetical Quantity
Unit Rate Cost Component (IDR)
for 3 Years
Non Non Steel Overhead &
Remote Manpower Equipment
Remote Materials Fee
a b c d e f
ded pile to pile cut off)
9,137 2,891 12,595 51,587 3,149 6,298
4,224 1,187 20,992 47,233 5,248 10,496
12,957 5,353 37,986 85,469 9,497 18,993
21 10 38,686 87,044 9,672 19,343
132 92 45,384 102,113 11,346 22,692
1 1 37,196 110,210 12,246 24,491

456 144 17,130 51,587 4,282 8,565

97 59 28,550 47,233 7,137 14,275
647 267 51,661 85,469 12,915 25,831
3 1 52,613 87,044 13,153 26,306
6 4 61,722 102,113 15,430 30,861
1 1 50,586 110,210 16,654 33,308

1 1 23,810 51,587 5,953 11,905

1 1 39,684 47,233 9,921 19,842
1 1 71,809 85,469 17,952 35,905
1 1 73,132 87,044 18,283 36,566
1 1 85,793 102,113 21,448 42,897
1 1 70,315 110,210 23,149 46,298
nt is the length of embeded pile to pile cut off)
36 24
36 24
36 24
36 24
36 24

36 22
30 28
19 11
79 53
132 92
9 5
4 2
1 1
1 1
1 1
1 1
1 1
1 1
1 1
1 1
 n=

onent (IDR) Unit Rate (IDR)

Total
Steel Non Remote
Fuel - F0 Remote Areas
Material - C0 Areas
g h i=c+d+e+f+g+h j=ixn k=(axi)+(bxj)

12,595 86,220 - 787,792,140

20,992 104,960 - 443,351,040
37,986 189,930 - 2,460,923,010
38,686 193,430 - 4,062,030
45,384 226,920 - 29,953,440
48,982 233,130 - 233,130

17,130 98,690 - 45,002,640

28,550 125,750 - 12,197,750
51,661 227,540 - 147,218,380
52,613 231,730 - 695,190
61,722 271,850 - 1,631,100
66,616 277,370 - 277,370

23,810 117,070 - 117,070

39,684 156,360 - 156,360
71,809 282,940 - 282,940
73,132 288,160 - 288,160
85,793 338,040 - 338,040
92,596 342,570 - 342,570

- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

3,934,862,360
Sumatera Operation Construction Services - Work Unit Rate Earthwork General
Contract No. XXXXXXX
Exhibit B1 - Table Work Unit Rate
Bidsheet
02. EARTHWORK & CIVIL WORK UNIT RATES

Hypothetical Quantity
Unit for 3 Years
No. Description Measureme
nt Non Remote

a
Earthworks
Earthworks Fill from Company Designated Location,
1 Haul & Compacted, Balanced Cut/Fill (with hauling Cu. Meter 20,757
distance < 0.5 KM)
Earthworks Fill from Company Designated Location,
2 Haul & Compacted (with hauling distance from 0.5 KM Cu. Meter 326,238
to 25 KM) Fill from Company Designated Location,
Earthworks
3 Haul & Compacted (with hauling distance Above 25 KM Cu. Meter 156,551
to 45 KM)
Earthworks Fill from Company Designated Location,
4 Haul & Compacted, Balanced Cut/Fill for Additional Cu. Meter/KM 62,855
Cost per KM Above 45 KM Hauling Distance
Earthworks Fill, Haul & Compacted, Additional Cost for
5 Cu. Meter 983,273
Contractor Provided Fill
6 Earthworks Cut/Excavation Cu. Meter 63,732
7 Earthworks Compaction Sq. Meter 6,373
8 Land Clearing Sq. Meter 491,636
9 Land Clearing and Grubbing Sq. Meter 245,818
10 Manual Excavation Cu. Meter 285
Backfill & Compaction Using Stamper (no testing
11 Cu. Meter 222,615
required)
12 Mud Pit Excavation/Construction Cu. Meter 152,983
13 Mud Pit Closing, Exclude Additional Dirt Fill Cu. Meter 91,811
14 Backfill & Compaction for Underground Facility Cu. Meter 8,073
15 Dress-up Road & Well Pad Sq. Meter 1,179,928
Soil/Dirt Hauling, distance 0-10 KM (without
16 Cu. Meter 130,036
compaction)
Soil/Dirt Hauling, distance 10-15 km (without
17 Cu. Meter 15,298
compaction)
Soil/Dirt Hauling, Additional Cost per KM Above 15 KM
18 Cu. Meter/KM 7,649
Hauling Distance (without compaction)
Extended Working Hours up to 18 Hours/Day - Earthworks
Earthworks Fill from Company Designated Location,
19 Haul & Compacted, Balanced Cut/Fill (with hauling Cu. Meter 1,037
distance < 0.5 KM) for 18 Working Hours per Day
Earthworks Fill from Company Designated Location,
20 Haul & Compacted (with hauling distance from 0.5 KM Cu. Meter 16,378
to 25 KM) for 18 Working Hours per Day
Earthworks Fill from Company Designated Location,
21 Haul & Compacted (with hauling distance Above 25 KM Cu. Meter 7,827
to 45 KM) for 18 Working Hours per Day
 Earthworks Fill from Company Designated Location,
Haul & Compacted, Balanced Cut/Fill for Additional
22 Cu. Meter/KM 3,142
Cost per KM Above 45 KM Hauling Distance for 18
Working Hours per Day
Earthworks Fill, Haul & Compacted, Additional Cost for
23 Cu. Meter 49,163
Contractor Provided Fill for 18 Working Hours per Day
Earthworks Cut/Excavation for 18 Working Hours per
24 Cu. Meter 3,186
Day
Dress-up Road & Well Pad for 18 Working Hours per
25 Sq. Meter 58,996
Day
Soil/Dirt Hauling, distance 0-10 KM (without
26 Cu. Meter 6,501
compaction) for 18 Working Hours per Day
Soil/Dirt Hauling, distance 10-15 km (without
27 Cu. Meter 764
compaction) for 18 Working Hours per Day
Soil/Dirt Hauling, Additional Cost per KM Above 15 KM
28 Hauling Distance (without compaction) for 18 Working Cu. Meter/KM 382
Hours per Day
Extended Working Hours up to 24 Hours/Day - Earthworks
Earthworks Fill from Company Designated Location,
29 Haul & Compacted, Balanced Cut/Fill (with hauling Cu. Meter 51
distance < 0.5 KM) for 24 Working Hours per Day
Earthworks Fill from Company Designated Location,
30 Haul & Compacted (with hauling distance from 0.5 KM Cu. Meter 16,378
to 25 KM) for 24 Working Hours per Day
Earthworks Fill from Company Designated Location,
31 Haul & Compacted (with hauling distance Above 25 KM Cu. Meter 7,827
to 45 KM) for 24 Working Hours per Day
Earthworks Fill from Company Designated Location,
Haul & Compacted, Balanced Cut/Fill for Additional
32 Cu. Meter/KM 3,142
Cost per KM Above 45 KM Hauling Distance for 24
Working Hours per Day
Earthworks Fill, Haul & Compacted, Additional Cost for
33 Cu. Meter 2,458
Contractor Provided Fill for 24 Working Hours per Day
Earthworks Cut/Excavation for 24 Working Hours per
34 Cu. Meter 159
Day
Dress-up Road & Well Pad for 24 Working Hours per
35 Cu. Meter 2,949
Day
Soil/Dirt Hauling, distance 0-10 KM (without
36 Cu. Meter 325
compaction) for 24 Working Hours per Day
Soil/Dirt Hauling, distance 10-15 km (without
37 Cu. Meter 38
compaction) for 24 Working Hours per Day
Soil/Dirt Hauling, Additional Cost per KM Above 15 KM
38 Hauling Distance (without compaction) for 24 Working Cu. Meter/KM 19
Hours per Day
Canal Works
Cleaning Silt and Weeds from Pond & Water Ways (≤ 5
39 Cu. Meter 54
M width)
Cleaning Silt and Weeds from Pond & Water Ways (> 5
40 Cu. Meter 6
M width)
41 Canal and waterways maintenance (≤ 5 M width) Meter 1,083
42 Canal and waterways maintenance (5-10 M width) Meter 135
43 Canal and waterways maintenance (> 10 M width) Meter 143
44 Construct New Canal (width ≤ 5 M) Cu. Meter 498
45 Construct New Canal (width > 5 M) Cu. Meter 1
 Concrete Works for Off Plot
46 Supply and Install Sand Bedding Cu. Meter 242
47 Supply and Install Lean Concrete Cu. Meter 1
48 Supply and Pouring Concrete - K175 Cu. Meter 740
49 Supply and Pouring Concrete - K225 Cu. Meter 2,213
50 Supply and Pouring Concrete - K250 Cu. Meter 184
51 Supply and Pouring Concrete - K275 Cu. Meter 444
52 Supply and Pouring Concrete - K300 Cu. Meter 90
53 Supply and Pouring Concrete - K400 Cu. Meter 18
Supply, Fabricate, Install and Remove Concrete
54 Sq. Meter 2,175
Formwork
Supply, Fabricate and Install Concrete Reinforcement
55 Kilogram 85,601
Steel Bar
56 Supply and Install Joint Filler Sq. Meter 1
Supply and Apply Cured cold applied elastomeric joint
57 Meter 1
sealant
Supply and Apply Cold applied, chemically curing
58 Meter 1
silicone sealant
59 Supply and Apply Hot applied bituminous sealant Meter 1
60 Supply and Install Waterstop Meter 1,363
61 Supply and Install Shotcrete Sq. Meter 1
62 Install Precast Reinforced Concrete Box Culvert Cu. Meter 157
Supply and Install Precast Reinforced Concrete Box
63 Cu. Meter 26
Culvert
Install Precast Reinforced Concrete Pipe Culvert size
64 Meter 1
24" diameter & above
Install Precast Reinforced Concrete Pipe Culvert size
65 Meter 1
below 24" diameter
66 Supply and Install Anchor Bolt Kilogram 81
67 Supply, Fabricate and Install Concrete Cable Marker Each 2,420
68 Supply, Fabricate and Install Concrete Cable Tile Each 82,913
69 Supply, Fabricate and Install Boundary Marker Each 242
70 Supply and Install Grouting Non Shrinkage (Epoxy) Cu. Meter 1
71 Supply and Install Grouting (Non Epoxy) Cu. Meter 1
Extended Working Hours up to 18 Hours/Day - Concrete Works for Off Plot
Supply and Install Lean Concrete for 18 Working Hours
72 Cu. Meter 1
per Day
Supply and Pouring Concrete - K175 for 18 Working
73 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K225 for 18 Working
74 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K250 for 18 Working
75 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K275 for 18 Working
76 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K300 for 18 Working
77 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K400 for 18 Working
78 Cu. Meter 1
Hours per Day
Extended Working Hours up to 24 Hours/Day - Concrete Works for Off Plot
 Supply and Install Lean Concrete for 24 Working Hours
79 Cu. Meter 1
per Day
Supply and Pouring Concrete - K175 for 24 Working
80 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K225 for 24 Working
81 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K250 for 24 Working
82 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K275 for 24 Working
83 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K300 for 24 Working
84 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K400 for 24 Working
85 Cu. Meter 1
Hours per Day
Concrete Works for On Plot
86 Supply and Install Sand Bedding Cu. Meter 45
87 Supply and Install Lean Concrete Cu. Meter 32
88 Supply and Pouring Concrete - K175 Cu. Meter 70
89 Supply and Pouring Concrete - K225 Cu. Meter 406
90 Supply and Pouring Concrete - K250 Cu. Meter 19
91 Supply and Pouring Concrete - K275 Cu. Meter 42
92 Supply and Pouring Concrete - K300 Cu. Meter 21
93 Supply and Pouring Concrete - K400 Cu. Meter 2
Supply, Fabricate, Install and Remove Concrete
94 Sq. Meter 335
Formwork
Supply and Install Prefabricated Concrete Formwork
95 Sq. Meter 150
System
Supply, Fabricate and Install Concrete Reinforcement
96 Kilogram 4,337
Steel Bar
97 Supply and Install Joint Filler Sq. Meter 43
Supply and Apply Cured cold applied elastomeric joint
98 Meter 1
sealant
Supply and Apply Cold applied, chemically curing
99 Meter 1
silicone sealant
100 Supply and Apply Hot applied bituminous sealant Meter 1
101 Supply and Install Waterstop Meter 1
102 Supply and Apply Shotcrete Cu. Meter 1
103 Install Precast Reinforced Concrete Box Culvert Cu. Meter 1
Supply and Install Precast Reinforced Concrete Box
104 Cu. Meter 1
Culvert
Install Precast Reinforced Concrete Pipe Culvert size
105 Meter 1
24" diameter & above
Install Precast Reinforced Concrete Pipe Culvert size
106 Meter 1
below 24" diameter
107 Supply and Install Anchor Bolt Kilogram 5
108 Supply, Fabricate and Install Concrete Cable Marker Each 242
109 Supply, Fabricate and Install Concrete Cable Tile Each 829
110 Supply, Fabricate and Install Boundary Marker Each 24
111 Supply and Install Grouting Non Shrinkage (Epoxy) Cu. Meter 1
112 Supply and Install Grouting (Non Epoxy) Cu. Meter 1
Extended Working Hours up to 18 Hours/Day - Concrete Works for On Plot
 Supply and Install Lean Concrete for 18 Working Hours
113 Cu. Meter 1
per Day
Supply and Pouring Concrete - K175 for 18 Working
114 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K225 for 18 Working
115 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K250 for 18 Working
116 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K275 for 18 Working
117 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K300 for 18 Working
118 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K400 for 18 Working
119 Cu. Meter 1
Hours per Day
Extended Working Hours up to 24 Hours/Day - Concrete Works for On Plot
Supply and Install Lean Concrete for 24 Working Hours
120 Cu. Meter 1
per Day
Supply and Pouring Concrete - K175 for 24 Working
121 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K225 for 24 Working
122 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K250 for 24 Working
123 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K275 for 24 Working
124 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K300 for 24 Working
125 Cu. Meter 1
Hours per Day
Supply and Pouring Concrete - K400 for 24 Working
126 Cu. Meter 1
Hours per Day
Structural Steel Works
Fabricate & Install Fencing - Galvanized Chain Link
127 Standard 2.1 Meter Fence Height (with galvanized Meter 18
barbed wire)
Fabricate & Install Fencing - Galvanized Chain Link
128 Standard 2.1 Meter Fence Height (without galvanized Meter 18
barbed wire)
Fabricate & Install Galvanized Chain Link Single Gate
129 Each 1
≤ 4 Meter Width
Fabricate & Install Galvanized Chain Link Double Gate
130 Each 1
≤ 8 Meter Width
Fabricate & Install Galvanized Chain Link Single Man
131 Each 1
Gate ≤ 1.2 Meter Width
Fabricate & Install Galvanized Expanded Metal
132 Standard 2.1 Meter Fence Height (with galvanized Meter 18
barbed wire)
Fabricate & Install Galvanized Expanded Metal
133 Standard 2.1 Meter Fence Height (without galvanized Meter 18
barbed wire)
Fabricate & Install Galvanized Expanded Metal Single
134 Each 1
Gate ≤ 4 Meter Width
Fabricate & Install Galvanized Expanded Metal Double
135 Each 1
Gate ≤ 8 Meter Width
 Fabricate & Install Galvanized Expanded Metal Single
136 Each 1
Man Gate ≤ 1.2 Meter Width
137 Install Steel Pipe Culvert size ≥ 24" diameter Meter 713
138 Install Steel Pipe Culvert size < 24" diameter Meter 107
Fabricate & Install Corrugated Steel Culvert (with
139 Meter 1
bolting) size ≥ 24" diameter
Fabricate & Install Corrugated Steel Culvert (with
140 Meter 1
bolting) size < 24" diameter
141 Fabricate and Install Structural Steel Kilogram 423,084
142 Supply and Apply Coating for Steel Structure Sq. Meter 3,105
Install Corrugated Steel Sheet Pile - U Type (size 400 x
143 Meter 1
125 x 13) mm
Install Corrugated Steel Sheet Pile - U Type (size 400 x
144 Meter 1
170 x 15.5 mm)
Supply and Install Corrugated Prestressed Concrete
145 Meter 1
Sheet Piles (CPC Sheet Piles), Type W-325-A-1000
Supply and Install Corrugated Prestressed Concrete
146 Meter 1
Sheet Piles (CPC Sheet Piles), Type W-325-B-1000
Supply and Install Corrugated Prestressed Concrete
147 Meter 1
Sheet Piles (CPC Sheet Piles), Type W-350-A-1000
Supply and Install Corrugated Prestressed Concrete
148 Meter 1
Sheet Piles (CPC Sheet Piles), Type W-350-B-1000
149 Fabricate and Install Hot Dip Galvanized Steel Grating Kilogram 36
150 Install Circular or Rectangular Water Flap Gate Each 1
151 Fabricate Steel Cellar Box Each 207
152 Supply and Fabricate Wooden Cellar Box Each 52
153 Install Steel/Wooden Cellar Box Each 207
154 Dismantle Steel/Wooden Cellar Box Each 207
Road Improvement
Dirt Road Repair, Dress up and Compaction-average
155 Kilometer 2
width 7 M
156 Rough Shaping of Existing Road Base Sq. Meter 2
Supply and Install Compacted Agregate Class A and
157 Cu. Meter 12,385
Class B
158 Supply and Install Compacted Agregate Class C Cu. Meter 142
159 Supply and Install Compacted Gravel Cu. Meter 71
160 Supply and Install Compacted Sand/Filler Material Cu. Meter 1
161 Supply and Install Asphalt Emulsion CMS-2 Cu. Meter 1
162 Supply and Install Asphalt Emulsion CSS-1 Cu. Meter 1
163 Supply and Install Soil Bag Cu. Meter 522
164 Supply and Install Sand Bag (Sand mixed with cement) Each 101
Supply and Install Soil Cement Bag (Soil mixed with
165 Each 421
cement)
166 Supply and Install Gabion Boxes Cu. Meter 2
167 Supply and Install Traffic Sign, Single Post Pipe Each 28
168 Fabricate and Install Traffic Sign, Single Post Pipe Each 45
169 Supply and Install Steel Guard Rails Meter 10
170 Supply and Install Guard Rail W-Beam Type Meter 5
Miscellaneous Works
171 Install Conductor Pipe 20" Meter 2,476
172 Install Conductor Pipe 24" Meter 1,238
173 Install Geo-Textile Sq. Meter 4,342
174 Supply and Install Geo-Textile Sq. Meter 1,085
175 Install HDPE Geomembrane Sq. Meter 238,169
176 Supply and Install HDPE Geomembrane Sq. Meter 39,199
Supply and Install HDPE Geomembrane with a smooth
177 Sq. Meter 1,959
or textured surface
Install Crane Mats (Wooden or Concrete or Steel or
178 Sq. Meter 121
Other) Foundation
Dismantle Crane Mats (Wooden or Concrete or Steel or
179 Sq. Meter 121
Other) Foundation
180 Rental, Install and Dismantle Vinyl Matting Board Sq. Meter/Day 12
181 Rental, Install and Dismantle Wooden Matting Board Sq. Meter/Day 12
182 Rental, Install and Dismantle Concrete Matting Board Sq. Meter/Day 12
183 Regreening for Work related with Surface Facility Sq. Meter 12
184 Supply and Install Solid Fiber Floatation Boom Meter 1
Supply and Install Track & Riser for Solid Fiber
185 Meter 1
Floatation Boom
186 Supply and Install Heavy Duty Paving Block Sq. Meter 1
187 Fabricate and Install Rig Substructure Foundation Each 207
188 Dismantle Rig Substructure Foundation Each 207
189 Install Geocomposite Drainage Layer, thickness 5mm Sq. Meter 1
190 Supply and Install Polyethylene Liner Sq. Meter 1
191 Monitoring Well diameter 4" Meter Depth 1
192 Monitoring Well diameter 6" Meter Depth 1
193 Monitoring Well diameter 8" Meter Depth 1
Supply and Install Non-Woven Composite Reinforced
194 Geotextile - Characteristics Short Term Tensile Sq. Meter 1
Strength (MD/CD) 50/50 kN/m
Supply and Install Non-Woven Composite Reinforced
195 Geotextile - Characteristics Short Term Tensile Sq. Meter 1
Strength (MD/CD) 100/100 kN/m
196 Dewatering / Pumping Works Cu. Meter 266
197 Dewatering/ Pumping Works of Produced Water Cu. Meter 24,601
Extended Working Hours up to 18 Hours/Day - Miscellaneous Works
Install Conductor Pipe 20" for 18 Working Hours per
198 Meter 123
Day
Install Conductor Pipe 24" for 18 Working Hours per
199 Meter 61
Day
Extended Working Hours up to 24 Hours/Day - Miscellaneous Works
Install Conductor Pipe 20" for 24 Working Hours per
200 Meter 2
Day
Install Conductor Pipe 24" for 24 Working Hours per
201 Meter 2
Day
Removal/Demolish Works
202 Removal/Demolishing Works - Steel Structure Kilogram 83,566
203 Removal/Demolishing Works - Unreinforced concrete Cu. Meter 356
204 Removal/Demolishing Works - Reinforced concrete Cu. Meter 356
205 Removal/Demolishing Works - Fencing Meter 835
206 Removal/Demolish/Patching Asphalt Concrete (AC) Cu. Meter 478
Screw Pile
 Fabricate and Install Helix/Screw Pile, new pipe max 8
207 Each 1
m length
Fabricate and Install Helix/Screw Pile, extention up to
208 Each 1
4-5 meter per pile
Install Helix/Screw Pile, reusable (screw up,
209 Each 1
mobilization & screw down)

Subtotal Earthwork & Civil Work Rate

"n" is the multiplication factor to the applicable Work unit rates in the event
Contractor completed the performance of Work in Remote Area or outside
the main scope area as explained in Section 3.6 of Exhibit A
arthwork General

ypothetical Quantity
Unit Rate Cost Component (IDR)
for 3 Years
Non Steel Overhead &
Remote Manpower Equipment Fuel - F0
Materials Fee
b c d e f g

796 7,404 31,943 6,242 6,242 24,538

231,705 20,969 64,210 20,969 20,969 60,583

114,048 36,033 117,746 36,033 33,709 87,178

79,790 911 1,532 911 911 2,734

227,373 3,487 6,974 15,889 3,487 1,162

55,593 3,795 15,181 3,795 3,795 11,386

27,796 380 1,518 380 380 1,139
81,355 599 2,397 599 599 1,798
81,109 939 3,755 939 939 2,816
152 32,359 129,437 32,359 32,359 97,077
84,415 16,879 67,515 16,879 16,879 50,636
60,876 2,197 8,789 2,197 2,197 6,592
71,389 2,197 8,789 2,197 2,197 6,592
2,008 22,572 90,286 22,572 22,572 67,715
21,937 559 244 559 559 1,678
9,817 8,290 33,158 8,290 8,290 24,869
7,054 11,585 46,341 11,585 11,585 34,756

729 1,198 4,794 1,198 1,198 3,595

39 10,070 38,331 8,489 8,489 33,372

11,585 24,115 73,986 24,115 24,115 69,670

5,702 41,439 133,103 41,439 38,765 100,254

 3,989 1,048 3,212 1,048 1,048 3,144

11,368 3,487 6,974 16,334 4,742 1,162

2,779 4,364 17,458 4,364 4,364 13,093

1,096 436 1,746 436 436 1,309

490 689 2,757 689 689 2,067

352 1,080 4,319 1,080 1,080 3,239

36 1,861 5,675 3,721 1,861 5,582

1 9,256 39,928 7,803 7,803 30,673

11,585 26,211 81,637 26,211 26,211 75,728

5,702 42,520 132,315 42,520 39,776 102,870

3,989 1,139 2,609 2,278 1,139 2,734

568 3,487 6,974 16,334 4,742 1,162

138 4,744 18,976 4,744 4,744 14,232

54 474 1,898 474 474 1,423

24 749 2,996 749 749 2,247

17 1,174 4,694 1,174 1,174 3,521

1 2,022 7,152 8,090 2,022 1,213

40 8,405 53,379 8,405 8,405 36,033

15 9,413 55,794 9,413 9,413 39,521

803 15,111 27,127 79,784 12,786 15,692

311 17,436 13,340 87,178 15,111 17,436
204 17,436 68,311 101,707 15,111 17,436
209 16,821 67,285 16,821 16,821 50,464
1 33,643 134,571 33,643 33,643 100,928
 357
5
216
1,277
163
129
45
9
1,806

89,975

1
425
1
157
16

216
1,173
55,323
117
1
1

1
 1

170
49
61
108
29
36
21
1
501

300

3,752

37

1
1
1
1
1

7
117
553
11
1
1
 1

27

27

27

27

1
 1

824
123

51,713
1,954

54
1
10
50
4
3

1
7,258
109
54
1
1
1
1,045
203

842

1
21
90
21
10

275
 141
846
211
238
19,591

979

242

242

24
24
24
24
1

1
2
2
1
1
1
1
1

4,105
40,897

13
7

1
1

30,036
274
274
300
47
1

1
 n=

Unit Rate (IDR)

Total
Steel Non Remote
Remote Areas
Material - C0 Areas
h i=c+d+e+f+g+h j=ixn k=(axi)+(bxj)

76,370 - 1,585,212,090

187,700 - 61,234,868,063

310,700 - 48,640,395,700

7,000 - 439,985,000

31,000 - 30,481,463,000

37,950 - 2,418,629,400
3,800 - 24,217,400
5,990 - 2,944,899,640
9,390 - 2,308,231,020
323,590 - 92,223,150
168,790 - 37,575,185,850
21,970 - 3,361,036,510
21,970 - 2,017,087,670
225,720 - 1,822,237,560
3,600 - 4,247,740,800
82,900 - 10,779,984,400
115,850 - 1,772,273,300

11,980 - 91,635,020

98,750 - 102,403,750

216,000 - 3,537,648,000

355,000 - 2,778,585,000
 9,500 - 29,849,000

32,700 - 1,607,630,100

43,640 - 139,037,040
4,360 - 257,222,560

6,890 - 44,791,890

10,800 - 8,251,200

18,700 - 7,143,400

95,460 - 4,868,460

236,000 - 3,865,208,000

360,000 - 2,817,720,000

9,900 - 31,105,800

32,700 - 80,376,600

47,440 - 7,542,960
4,740 - 13,978,260

7,490 - 2,434,250

11,740 - 446,120

20,500 - 389,500

114,630 - 6,190,020

123,550 - 741,300

150,500 - 162,991,500
150,500 - 20,317,500
220,000 - 31,460,000
168,210 - 83,768,580
336,430 - 336,430
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -

- - -

- - -

- - -

- - -
- - -
- - -
- - -
- - -

- - -

- - -

- - -
- - -
- - -
- - -
- - -
- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -
- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -

- - -

- - -

- - -

- - -

- - -
- - -
- - -
- - -
- - -

- - -

- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -
- - -

- - -
- - -

- - -

- - -

- - -
- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -
- - -
- - -
- - -
- - -
- - -

- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -

- - -
- - -
- - -
- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -

- - -

- - -

- - -

- - -
- - -
- - -
- - -
- - -

- - -

- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -

- - -

- - -

- - -
- - -

- - -
- - -

- - -
- - -

- - -
- - -
- - -
- - -
- - -
- - -

- - -

- - -

227,479,742,793
Sumatera Operation Construction Services - Work Unit Rate Earthwork General
Contract No. XXXXXXX
Exhibit B1 - Table Work Unit Rate
Bidsheet
03. SURVEY UNIT RATES

Hypothetical Quantity
Unit for 3 Years
No. Description Measureme
nt Non
Remote
a
Survey Work
1 Survey Works - Topographic Survey For Inventory Hectare 19
2 Survey Works - Supply and Install Bench Mark Unit 10
Survey Works - Survey and Construction Drawings for
3 Package 207
Well Program
Survey Works - Control Point Survey & As Built
4 Point 356
Drawings
Sub Total Survey Work Rate

"n" is the multiplication factor to the applicable Work unit rates in the event Contractor
completed the performance of Work in Remote Area or outside the main scope area as
explained in Section 3.6 of Exhibit A
e Earthwork General

ypothetical Quantity
Unit Rate Cost Component (IDR)
for 3 Years
Non Steel Overhead &
Remote Manpower Equipment Fuel - F0
Materials Fee
b c d e f g

16 4,477,582 1,679,093 2,798,489 1,119,396 1,119,396

9 1,277,538 479,077 798,461 319,385 319,385

127 3,766,239 1,412,340 2,353,899 941,560 941,560

274 147,947 55,480 92,467 36,987 36,987

54% 17% 5% 4% 10%

 n=

Unit Rate (IDR)

Total
Steel Non Remote
Remote Areas
Material - C0 Areas
h i=c+d+e+f+g+h j=ixn k=(axi)+(bxj)

11,193,960 - 212,685,240
3,193,850 - 31,938,500

9,415,600 - 1,949,029,200

369,870 - 131,673,720

2,325,326,660

90%
Sumatera Operation Construction Services - Work Unit Rate Earthwork General
Contract No. XXXXXXX
Exhibit B1 - Table Work Unit Rate
Bidsheet
04. SOIL & CIVIL TESTING UNIT RATES

Hypothetical Quantity
Unit for 3 Years
No. Description Measureme
nt Non
Remote
a
Field Testing
Pile Driving Analyzer (PDA) Test & CAPWAP Analysis,
1 Point 150
ASTM D4945
Handheld Dynamic Cone Penetrometer Test, ASTM
2 Test 6
D7380
Mechanical (Dutch) Cone Penetration Test (DCPT),
3 Test 3
ASTM D3441
4 Hand Auger Boring, ASTM D6907 Meter 7
5 Field Vane Shear Test, ASTM D3573 Test 2
6 Field Insitu Sand Cone Test, ASTM D1556 Test 149
Soil Investigation by Auger Boring include Standard
7 Meter 21
Penetration Test < 30 M, ASTM D1452
Soil Investigation by Auger Boring include Standard
8 Meter 14
Penetration Test ≥ 30 M, ASTM D1452
9 Split Barrel Soil Sampling, depth < 30 M, ASTM D1586 Sample 3
10 Split Barrel Soil Sampling, depth ≥ 30 M, ASTM D1586 Sample 4
Undisturbed (Thin Wall Tube) Soil Sampling, depth <
11 Sample 1
30 M, ASTM D1587
Undisturbed (Thin Wall Tube) Soil Sampling, depth ≥
12 Sample 9
30 M, ASTM D1587
13 Soil Permeability Test Test 10
Laboratory Testing
14 California Bearing Ratio (CBR) Test, ASTM D1883 Test 9
Moisture-Density Relations (Compaction) Test, ASTM
15 Test 826
D1557
16 One Dimension Consolidation Test, ASTM D2435 Test 5
Unconsolidated, Undrained Strength Tri-axial
17 Test 7
Compression Test, ASTM D2850
18 Unconfined Compressive Strength Test, ASTM D4219 Test 8
19 Direct Shear Test, ASTM D6243 Test 10
20 Soil Resistivity Test, ASTM G67 Test 4
Laboratory Testing for Soil Properties
21 Natural Moisture Content, ASTM D2216 Test 1
22 Atterberg Limit Test, ASTM D4318 Test 1
23 Specific Gravity Test, ASTM D854 Test 1
24 Bulk Density Test, ASTM D7263 Test 1
Particle-Size Analysis for Cohessive Soils ASTM D422
25 Test 1
and D1140
Sieve Analysis of Fine and Coarse Aggregates, ASTM
26 Test 1
C136
Subtotal Soil & Civil Testing Rate

"n" is the multiplication factor to the applicable Work unit rates in the event Contractor
completed the performance of Work in Remote Area or outside the main scope area as
explained in Section 3.6 of Exhibit A
e Earthwork General

ypothetical Quantity
Unit Rate Cost Component (IDR)
for 3 Years
Non Steel Overhead &
Remote Manpower Equipment Fuel - F0
Materials Fee
b c d e f g

34 1,020,431 637,770 127,554 255,108 510,216

12 1,030,828 644,267 128,853 257,707 515,414

6 1,541,443 963,402 192,680 385,361 770,722

14 362,669 226,668 45,334 90,667 181,334

1 5,307,282 3,317,051 663,410 1,326,821 2,653,641
117 205,926 128,703 25,741 51,481 102,963

43 355,072 221,920 44,384 88,768 177,536

28 612,179 382,612 76,522 153,045 306,089

7 1,163,580 727,237 145,447 290,895 581,790

9 1,837,136 1,148,210 229,642 459,284 918,568

3 408,252 255,158 51,032 102,063 204,126

18 816,505 510,316 102,063 204,126 408,252

25 469,430 293,394 58,679 117,358 234,715

19 408,252 255,158 51,032 102,063 204,126

268 122,356 76,472 15,294 30,589 61,178
11 371,466 232,166 46,433 92,866 185,733

14 408,252 255,158 51,032 102,063 204,126

17 408,252 255,158 51,032 102,063 204,126

20 408,252 255,158 51,032 102,063 204,126
9 408,252 255,158 51,032 102,063 204,126

1 408,252 255,158 51,032 102,063 204,126

1 408,252 255,158 51,032 102,063 204,126
1 408,252 255,158 51,032 102,063 204,126
1 408,252 255,158 51,032 102,063 204,126

1 408,252 255,158 51,032 102,063 204,126

1 408,252 255,158 51,032 102,063 204,126

 n=

Unit Rate (IDR)

Total
Steel Non Remote
Remote Areas
Material - C0 Areas
h i=c+d+e+f+g+h j=ixn k=(axi)+(bxj)

2,551,080 - 382,662,000

2,577,070 - 15,462,420

3,853,610 - 11,560,830

906,670 - 6,346,690
13,268,210 - 26,536,420
514,810 - 76,706,690

887,680 - 18,641,280

1,530,450 - 21,426,300

2,908,950 - 8,726,850
4,592,840 - 18,371,360

1,020,630 - 1,020,630

2,041,260 - 18,371,340

1,173,580 - 11,735,800

1,020,630 - 9,185,670
305,890 - 252,665,140
928,660 - 4,643,300

1,020,630 - 7,144,410

1,020,630 - 8,165,040
1,020,630 - 10,206,300
1,020,630 - 4,082,520

1,020,630 - 1,020,630
1,020,630 - 1,020,630
1,020,630 - 1,020,630
1,020,630 - 1,020,630

1,020,630 - 1,020,630

1,020,630 - 1,020,630
919,784,770
Sumatera Operation Construction Services - Work Unit Rate Earthwork General
Contract No. XXXXXXX
Exhibit B1 - Table Work Unit Rate
Bidsheet
05. SUPPORT & TESTING UNIT RATES

Hypothetical Quantity
Unit for 3 Years
No. Description Measureme
nt Non
Remote
a
Scaffolding Work
Supply and Install Steel Pipe/Tubular Tower Scaffolding Cu.Meter/
1 235
(<100 Cu.Meter) day
Supply and Install Steel Pipe/Tubular Tower Scaffolding Cu.Meter/
2 2,523
(100 - 200 Cu.Meter) day
Supply and Install Steel Pipe/Tubular Tower Scaffolding Cu.Meter/
3 1,682
(201-300 Cu.Meter) day
Supply and Install Steel Pipe/Tubular Tower Scaffolding Cu.Meter/
4 54
(301-400 Cu.Meter) day
Supply and Install Steel Pipe/Tubular Tower Scaffolding Cu.Meter/
5 42,138
(>400 Cu.Meter) day
Miscellanous Work
Supply and Fabricate Wooden Box for Scrap/Waste
6 Unit 7
Materials
Fabricate Steel Junk Box for Scrap Materials ex
7 Unit 7
Construction
8 Fabricate Pipe Bundle for Metal Junk Box Kilogram 142
Bundling of insulation/packaging material and Filling to
9 Cu.Meter 11
Wooden Box
Transportation of dismantled material - Additional Cost
10 KM/Tonne 71
per KM/Tonne Above 30 KM Hauling Distance

Sub Total Support & Testing Rate

"n" is the multiplication factor to the applicable Work unit rates in the event Contractor
completed the performance of Work in Remote Area or outside the main scope area as
explained in Section 3.6 of Exhibit A
e Earthwork General

ypothetical Quantity
Unit Rate Cost Component (IDR)
for 3 Years
Non Steel Overhead &
Remote Manpower Equipment Fuel - F0
Materials Fee
b c d e f g

6,178

2,496

1,850

18

16,201

15

15

284

22

142
 n=

Unit Rate (IDR)

Total
Steel Material Non Remote
Remote Areas
- C0 Areas
h i=c+d+e+f+g+h j=ixn k=(axi)+(bxj)

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -

- - -