Chapter 1-Introduction
Chapter 1-Introduction
Chapter 1-Introduction
CHAPTER 1-INTRODUCTION
A subjective measure of how well a firm can use assets from its primary mode of
business and generate revenues. Financial statement analysis is largely a study of relationship
among the various financial factors in a business as disclosed by a single set of statements. It
is a process of evaluating the relationships component parts of a financial statement to obtain
a better understanding of a firm‟s positions and performance. Financial statements analysis is
an attempt to determine the significance and meaning of the financial data so that forecast
may be made of the future ability to pay interest and debt maturities a (both current and long
term) and profitability of a sound policy. a number of methods or devices are used for the
analysis the balance sheet and income statements of the Mabara Manufacturing Company or
a period of 5 years(2011-2015).the analysis was done by using various
financial,tools,statistical tools. the graphs were used accordingly to support the analysis .
The analysis draws the financial data needed in financial from many sources .The
primary source is the data provided by the firm itself in its annual report and required
disclosures.The annual report and required disclosures. The annual report comprises
The income statement, the balance sheet,and the statement of cash flows, as well as to
these close statements certain businesses are required by securities laws to disclose addition
anal information.
2
Besides information that companies are required financial statements, other information is
ready available for financial analysis for example information such as the market prices of
security of publically –trades corporations can be found in the financial press on the
electronics media daily. Similarly, information on stock price indicates for industries for
industries and for the market as a whole as available in the financial press.
Another sources of information is economic data,such as the gross domestic product and
consumer price index. which may be useful in assessing the recent performanceor future
prospects of affirm or industry? Suppose you are evaluating a firm that owns a chain of retail
outlets. Financial ratios reading prepared by Pamela Peterson-drakeyou need to judge the
firms performance and financial condition?you need financial data but it does not tell the
whole story. You also need information‟s on consumer spending, producer prices,consumer
prices and the completion.this is economic data that is readily available from government and
private sources.
Besides financial statements data, market data, economics data,in financial analysis you also
to examine events that may help explain the firms present conditions and may have a bearing
on its future prospects. forexample, did the firm recently incur some extraordinary losses?is
the firm developing a new product ? Thatbe incorporated in financial analysis.
The massive amount of numbers in a company‟s financials states how to analyses statements
can be bewildering and intimidating to many investors. on the other hand if you know how to
analyze them the financial statements are a gold mine of information‟s.
While the balance sheet takes a snapshot approach in examining a businesses, the income
statements measures a company‟s performance over a specific time frame ].financial
statement are the medium by which a company discloses information concerning its financial
performance. Followers of fundamental analysis use the quantitative information‟s gleaned
from financial statements to make investments decisions .before jump into the specifies of the
three most important financial statements - ,balance sheets and cash flows statements –we will
briefly introduce each statements specific, along with where they can be found.
3
American institute of certified public accounts says “Financial statement are prepared
for the purpose of presenting a periodically review or report on the progress by the
management and dealt with
These questions can be answered with the help of financial analysis of a firm.
Financial analysis involves the use of financial statements. A financial statement is an
organized collection of date according to logical consistent accounting procedures. Its purpose
is to convey an understanding of some financial aspects of a business firm. It may show a
position at a moment of time as in the case of a balance Sheet, or may reveal a series of
activities over a given period of time, as in the case of an Income Statement. Thus, the term
„financial statements‟ generally refers to two basic statements: the Balance Sheet and the
Income statement.
4
Primary objective
Secondary objective
The management would enable the adapt with the changing competitive situations
by the way of understanding the financial positions and progress of the company.The study
would enable the management to concentrate on the weaker section and by to reduce the
causes for the increased cost and decreased profit. Discuss various challenges and
opportunities ahead for the Mabara Manufacturing Company provides a view of working
capital measures the effectiveness of the various aspects of current asset and current
liabilities.
6
CHAPTER II - PROFILE
2:1COMPANY PROFILE
2.1.1 History
Solutions for all type of your Embedded and electronics products, attractive and cost
effective solutions for your difficulties in production powered through various high end
controllers like,siemons, microchip,Infineon, renease, Philips, atmel and Motorola.We give
more importance to our service, quality and reliability than other commercial aspects.
We are requesting you to reach us in the following mail-ID or phone for your
immediate requirement on Industrial, consumer electronics or any specific requirements. We
are ready to join our hands together to grow our business with your support and our service.
Elevator electronics
8
Industrial electronics
Medical elactronics
Home electronics
2. Complete 2 wire CAN and RS485 interfaces between controller and field,
reduces wiring
4. Wall mounted compact panel makes it more suitable for machine room less
(MRL) applications
7. Complete 2 wire CAN and RS485 interfaces between controller and field,
reduces wiring complexity
9. Well amounted compact panel makes it more suitable for machine room
less(MRL) application
b) PM Controller
4. Hydraulic controller
The following product would be an interesting and for most of us and not practically
noted by other electronic product developers .three phase induction motors are widely used in
Elevators (panel without V3F unit) especially for how cost version. the inherent property of
the time induction motor is that the direction of the rotation will be reversed when RYB
sequence is changed .
This sequence change will normally happen after the maintenance work in electricity
board or because of human error.
It is very danger to the Elevator applications that the lift may go even after the call is
registered to go up mabara manufacturing company. Company is giving a solution for running
your motor in same direction even for any phase sequence. The built microprocessors in
mabara RYB phase corrector checks the phase sequence continuosly and automatically
corrects the RYB phase corrector checks he phase sequence continuously and automatically
corrects the RYB sequence.
This is universal timer unit for industrial automation purpose. We will be able to set
9999min and gives beep sound when it reaches near to 10 sec also it will display “END” if the
timer operations is successful. this can be highly configured as we wish like on/off continues
timer (accuracy 10 ms) ,feedback sense.
11
2. No need to go for separate emergency light for lighting purpose. You can use
the same 2 feet lamp fitted inside the lift as emergency light.
3. It could be used to run a fan too along with light in case total is not more than
50w
5. Charging indications
Wide range of input voltage will not affect charging modes. Since it power up the
same insight lift, you could .be kept at the top or lift. No need to look for any place to amount
inside lift like emergency lift
2.1.6Vision
2.1.7Mission
We will give our employees the opportunity for both personal and professional growth
in our company.
2.1.8Milestones:
2004: Mabara started in own ideas consumer product MEG9OMN low power
12
2007: Mabara information system –inter communication between guest and hotel
2008: Electronic ignition units for small engines were been produced in high volume
and Become OEM supplier
2009: first entry to elevator field supplying emergency power invertor to supply south
Indian Company
2010: multi font, attractive dot matrix, scrolling, indicators, mabara second product
In elevator field
2012: multilingual floor announciator includes both male and female voices;
2.1.11 Fact
2.1.12Organizational structure
Shareholder
Board
CMCA Team
15
Elevator Electronics
Elevator Control Panel
Auto Rescue Devices
Door Drive
Display
Cabin Light Invertors
Cabin Light Inverter
Voice Annunciate
Industrial Electronics
On Off Timer
Real Time Clock
Temperature
16
2.2.1Historical Developments
The Electronics Industry in India took off around 1965 with an orientation towards
space anddefence technologies.
This was rigidly controlled and initiated by the government. This was followed by
developments in consumer electronics mainly with transistor radios, Black & White TV,
Calculators and other audio products. Colour Televisions soon followed.
1985 saw the advent of Computers and Telephone exchanges, which were succeeded
by Digital Exchanges in 1988. The period between 1984 and 1990 was the golden period for
electronics during which the industry witnessed continuous and rapid growth.
From 1991 onwards, there was first an economic crises triggered by the Gulf War
which was followed by political and economic uncertainties within the country. Pressure on
the electronics industry remained though growth and developments have continued with
digitalisation in all sectors, and more recently the trend towards convergence of technologies
.
After the software boom in mid 1990s India's focus shifted to software. While the
hardware sector was treated with indifference by successive governments.
17
Moreover the steep fall in custom tariffs made the hardware sector suddenly
vulnerable to international competition. In 1997 the ITA agreement was signed at the WTO
where India committed itself to total elimination of all customs duties on IT hardware by
2005.
In the subsequent years, a number of companies turned sick and had to be closed
down. At the same time companies like Moser Baer, SamtelColour, Celetronix etc. have made
a mark globally.
2.2.2Current scenario
In recent years the electronic industry is growing at a brisk pace. It is currently worth
US$ 32 Billion and according to industry estimates it has the potential to reach US$ 150
billion by 2010.
The largest segment is the consumer electronics segment. While is largest export
segment is of components. The electronic industry in India constitutes just 0.7 per cent of the
global electronic industry. Hence it is miniscule by international comparison. However the
demand in the Indian market is growing rapidly and investments are flowing in to augment
manufacturing capacity.
The output of the Electronic Hardware Industry in India is worth US$11.6 Billion at
present. India is also an exporter of a vast range of electronic components and products for the
following segments
Display technologies
Entertainment electronics
Optical Storage devices
Passive components
Electromechanical components
Telecom equipment
18
This growth has attracted global players to India and leaders like Solectron,
Flextronics, Jabil,Nokia, Elcoteq and many more have made large investments to access the
Indian market.
The growth in telecom products demand has been breathtaking and India is adding 2
million mobile phone users every month! With telecom penetration of around 10 per cent, this
growth is expected to continue at least over the next decade. Penetration levels in other high
growth products are equally high and growth in demand for Computer/ IT products, auto
electronics, medical, industrial, as well as consumer electronics is equally brisk.
Combined with low penetration levels and the Indian economy growing at an
impressive 7 per cent perannum, the projection of a US$150 Billion+ market is quite realistic
and offers an excellent opportunity to electronics players worldwide.
India is well-known for its software prowess. But on the hardware front, the progress
is rather slow. However, the country has been making gains in this sector also.
Further moves by international players are expected to add production in India in the
coming years.India‟s contract-manufacturing business is expected to nearly triple in revenue
over the nextfive years, a development that will present both opportunities and potential
pitfalls for theworldwide electronics supply chain. Revenue generated by Electronics
ManufacturingServices (EMS) providers and Original Design Manufacturers (ODMs) in India
will expandto $2.03 billion in 2009, rising at a CAGR of 21 per cent from $774 million in
2004. Indian EMS/ODM revenue grew by 20.8 per cent to reach $935 million in 2005.
Obvious allure of locating electronics production in India is the nation‟s low labor
costs.Labor costs for conducting electronics manufacturing in India are between 30 to 40 per
cantles than in the United States or in Western Europe.
In the longer term, i.e. 2009 onward, it is predicted that India may compete with the
Chinese providers in select products as the nation‟s share of the global electronics market
increases. For OEMs, using contract manufacturing services in India can help them penetrate
the local market.
However, OEMs face specific risks associated with using contract manufacturers in
India. Fluid exchange rates combined with volatile oil and component prices lead to
unpredictable costs.
20
Changing government policies along with shifting government regimes also contribute
to an unpredictable political environment. Doing business in India is often disjointed, with an
inefficient bureaucratic system that causes frequent delays.
However, for OEMs able to manage these risks, the opportunity in India is significant.
The semiconductor fabrication segment has a small existing base in India with only two
fabrication units, which both are developing chips for the defense and strategic sectors.
The recent acceleration in EMS activity is mainly due to rapid growth in the electronic
Hardware market in all segments particularly rapid growth has taken place in Telecom
Infrastructure Equipment, computers, Consumer & Hand held devices.
It is the largest of optical storage media in India and one among the leading electronics
companies in India. It is New Delhi based company which was established in year
1963.
Electro nical components manufacturing company which was found in year 1968. It is
an ISO company which was deals in relays and switches. The company offers various
products and has a significance market share in electronics and mechanical
components it is rated among the top 10 electronic company in India.
Jabil circuits corporate office is a leading electronics company in India which offers
wide range of for healthycare, energy,logistics and automativesactors.
It is a leading solution provider of wireless and GSM related solutions like DECT,
Ethernet switching and routing.it is a chennai based company which has started by
alumni of IIT Chennai.
It is electronics company established in 1989 which deals in UPS. Its corporate office
is based in Pune.
Behind the impressive growth of the electronics industry is the robust and consistent
growthElectronic Hardware market of approximately 25 per cent due to a stable economy
&large middle class of 350 million people. The fastest growing segments are demand
fortelecom services particularly cell phones, internet subscribers & growth in demand for
itproducts with increasing penetration of computers, falling prices & Government support
torapidly encourage usage of IT in all sectors
.
Within next 5 years penetration of telephone users users (both landline & mobile) is
projected to increase from 100 to 500 per thousand whilePC's increase from 10 to 30 plus per
thousand. Some of the other factors are
Highly talented workforce, especially for design and engineering services with
good
communication skills.
Rising labor costs in China.
Presence of global Electronics Manufacturing Services (EMS) majors in India and
their
plans for increased investments in India.
More outsourcing of manufacturing by both Indian and global Original Equipment
Manufacturers
Consumer electronics (durables) sector continues to be the main stay of the Indian
electronic industry.
Industry contributing about 32 per cent of the total electronic hardware production. By
theend of 2005-06, the market for consumer durables (including entertainment
electronics,Communitarian and IT products) was Rs 180 billion (US $4.5 billion). The market
24
2)Computer Industry
With sound macroeconomic condition and buoyant buying sentiment in the market,
PCsales touched 6.5 million units during 2006-07. The high growth in PC sales is attributed
toincreased consumption by Industry verticals such as Telecom, Banking and
FinancialServices, Manufacturing, Education, Retail and BPO/IT-enabled services as well as
major e-Governance initiatives of the Central and State Governments.
The small and medium enterprises and increased PC purchase in smaller towns and
cities witnessed during the year. It is expected that increased Government focus on pan-
Indiadeployment of broadband at one of the lowest costs in the world will soon lead
toaccelerated PC consumption in the home market.
The growing domestic IT market has now given impetus to manufacturing in India.
The witnessed not only capacity expansion by the existing players, but also newer
investments inhardware manufacturing. India is also high on the agenda of electronics
manufacturingservices companies.
This is now a matured industry sector in the country at least as far as various
applicationsegments is concerned. State-of-art and reliable SCADA, PLC/Data Acquisition
systems arebeing applied across various sections of the process industry.smaller to very high
power levels also find application in large engineering industries likesteel plants and/or metal
industries.
25
World class UPS systems are being manufactured in thecountry to cater to the need of
the emerging digital economy. However, it appears there isreally no manufacturing base in the
country for the whole range of the latest test andmeasuring instruments which are invariably
procured from outside Indian companies in the control and instrumentation sector are able to
acquire orders forexport systems through international competitive bidding.
However, the creation of knowledge base in the country through industrial R&D in
thiscritical sector has not been improving as desired. There is still lack of needed R&D
activitiesby the industry looking at the global market. On the part of Department of
InformationTechnology some of the latest technology development and applications in this
area includeIntelligent SCADA Systems for monitoring and control of Mini Hydel plants,
AdvancedTraffic Control System for urban transportation, Intelligent Power Controllers for
improvement of quality of electric power, etc.
.
4)Communication
This is now a matured industry sector in the country at least as far as various
applicationsegments is concerned. State-of-art and reliable SCADA, PLC/Data Acquisition
systems are being applied across various sections of the process industry. Latest AC drive
systems fromsmaller to very high power levels also find application in large engineering
industries likesteel plants and/or metal industries.
Really no manufacturing base in the country for the whole range of the latest test and
measuring instruments which are invariably procured from outside. A good number ofIndian
companies in the control and instrumentation sector are able to acquire orders forexport
systems through international competitive bidding
5)Strategic Electronics
Though the government has started the process of getting private sector involved in
theproduction of strategic electronics equipments, the private involvement is at its nascent
stage. The estimated market for strategic electronics in India during 2005-06 was Rs.32billion
and 95 per cent of this was done by the public sector unit Bharat Electronics Limited
26
(BEL).
6)Electronic Components
The total production of components was estimated at Rs. 88 billion during 2005-06.
The colour picture tube production is likely to be around 11 million, a decline from 11.2
millionin the last year. The production of B&W picture tubes declined further due to
decreased
7)Market for B&W TVs.
The components with major share in the export are CD-R, CPTs, PCBs, DVD-R,
connectors, semiconductor devices, ferrites, resistors, etc.Significant developments took place
during the year in the area of colour picture tubes andcolour glass parts. Another CPT
manufacturer successfully launched manufacture of pureflat tubes, leading to availability of
flat tubes from three indigenous sources. The CPT unitscontinued expansion of capacities to
improve further their global competitiveness. Twomore lines were commissioned during the
year, one for manufacture of large size flat colour.
India‟s cost of skilled labour is among the lowest in the world. For example, average
labourrate per employee in the electronics sector is about $3,000 per year. Labour cost as
apercentage of value added is only 21 per cent in India as compared to 23 per cent in
Chinaand 30 per cent in Taiwan. Taking advantage of this many MNCs have set up
manufacturingbases in India for domestic consumption as well as exports.
a)Kodak
27
Kodak has a camera manufacturing and assembly plant near Bangalore, which
produces over four million units per year. Around 60 -70 per cent of this centre‟s
products are exported to the US, Europe, West Asia and the Far East in 2003.
b)Siemens
Production cost arbitrage has prompted the company to increase production and
Exports from the Goa factory. Siemens Goa plant is used as a manufacturing hub
for
Catering to the international market.
The Goa factory will become the hub for manufacturing
X-ray tubes as it can save 30 per cent of the cost.
c)Motorola
Motorola Global Software Group (GSG), the R&D arm is involved in all the
majordevelopments of the company. Motorola India‟s operations are established as a source
ofsoftware and chip design and as a source of excellent capital for Motorola
globally.Motorola‟s two chip designing units around Delhi and a third one in Hyderabad are
100 per
cent export units meeting the company‟s global requirements.
d)Electrolux
Electrolux has set up its R&D centre with an investment of US$ 8.6 million. It is the
headquarters of its South Asian Association for Regional Cooperation (SAARC) countries,
28
excluding Sri Lanka. This centre will be the regional hub for developing new technologies
and products.
e)Samsung
Samsung invested US$ 11 million in setting up an R&D centre in India. Samsung R&
Centre at Noida helps the company customise its CTV range as per the preference of Indian
customers.Favourable Demand Conditions For Growth.
India has been experiencing a strong growth in the demand of consumer products and
durables in recent years, driven by consumer demographic trends. This has facilitated growth
in the electronics sector both directly and indirectly.
Some of the key trends that have a positive impact on the sector are growing
consuming class (defined as people having annual income of US$ 980 (INR45000 or above)
that has greater disposable income and propensity to spend. It has beenestimated by NCAER
that this group will constitute over 80 per cent of the populationof India by 2009-10
Lifestyle changes such as greater exposure to global trends and increasing affinity
forconvenience and lifestyle products increasing urbanization, emergence of nuclear double
income families
Low penetration levels of most consumer durables. For example, in 2002, only 66 per
cent of middle-income households had a TV set, only 28 per cent of the urban
households possessed a refrigerator, while just a little over 15 per cent owned an aircooler.
Despite a population of more than 1 billion people, only 16 million computerswere used in
India in March 2005.
Increased government and private industry spending on sectors such as defence and
aerospace. The Indian aviation sector, for example, has placed orders for more than
29
On the whole the domestic market in India is very attractive from the point of view of
theelectronics sector, and current trends indicate high growth potential for the sector in the
futureproducts.
2.3.4Challenges
2.3.5Barriers
Research implication
Practical implication
Social implication
Originality implication
30
2.3.6Support
Budjet announcement
Incentive Scheme
Foreign direct Investment
Centre Of Exellence In Support System
3:1THEOROTICAL REVIEW
Here are the reviews of the previous researchers related with the present study
Finance is the life blood of business. A unit may fall sick because of a major lubricant
Is finance. There are various mechanisms available to a firm revival. Financial restructuring is
a favored mechanisms for firms in red. Does financial restructuring help to improving the
financial performance of a firm? an attempt has been made in this chapter to undertake
extensive literature review in this area both in National and International context.
In his research confirmed that the major cause of sickness is inefficient management.
External causes such as labor and competitions are essentially secondary factors although they
are primary in particular instances. As per the said study,the prime responsibility for
preventing sickness obviously with the units and their management.
The study opined that BIFR may be viewed as successful institution by evaluating and
apprehending its performance in terms of disposal of cases that have been successfully
survival.
3.1.4Reenaagarwal(1999)
32
Analyzed the make performance of 131 sample firms emerging from bankruptcy 1980
to 1993. This study was mainly based on the controlled firm approach firm emerging from
bankruptcy generated abnormal returns from 24.6% to 138.8% depending on various expected
returns models.
Studied the sickness in the Indian manufacturing industry and tested the theoretical
model which addressed the political economy of industrial sickness on India.
According to this study politicians benefit from, and accordingly pay for ways for the
sickness. More so he has concluded that sickness law certainly provides several ways for the
firm/stakeholders to find advantages in sickness and thereby to get grid of their financial
responsibility.
The study of Rosemary and Omaranth (2006)documented the trends and patterns of
industrial sickness pre and post reform period and critically evaluated the performance of
BIFR, in line with changed policy framework. The study revealed that the massive sickness in
SSI sector pre reform period but it has shown significant reduction during period excepta
spurt during 1997 due to recession.
The study also found out that there has been a significant rise in the sickness of non
SSI units after recession in 1997. The study further observed that introduction of sarfesi Act
2002 gives exclusive rights the viable industrial units which in return, has exposed that a
structural change in BIFR function is needed.
33
3.2.1.Useem(1990)
In a study conducted by John Lang and Netter (1992) found that in 1980‟s the market
for corporate control had an impact on management decision making and the restructuring of
firms in response to changing economic conditions. they found that 37% of a sample of large
firms with poor performance underwent a change in corporate control in the 1980‟s.however ,
34
for various reasons, it is unlikely that in the foreseeable future the market for corporate
control will bea major force in disciplinary management.
In another study carried out by Bethel and liebeskind (1993) they concluded that block
holder ownership is associated significantly with corporate restructuring suggesting that many
managers restructured their corporations during the 1980s only when pressured to do large
shareholders.
3.2.5Gipps (1993)
In his study states that occurs three types of corporate restructuring transactions. 1:
financial transactions restructuring including recapitalization, stock repurchase, and changes
in capital structures.2: portfolio restructuring involving disinvestment and acquisitions and
refocusing on core business, resulting in change of the diversity of business in the corporate
portfolio; and 3.operational restructuring including retrenchment ,reorganization, and changes
in business level strategies.
These three types of constructing are not mutually exclusive ;and in fact, frequently
occur together. Findings of the study support agency conflicts as a partial explanation of
corporate restructuring and confirm the importance of outside directors, stocksk-based
management compensation, and an active, well functioning market for corporate control in
preventing and correcting agency problems.
Examined the post bankruptcy operating performance of the firms that field protection
under from 1979 to 1988.The study examined the return on assets and operating margin as the
measures of operating performance and stated that there is an improvement in the operating
35
performance during the post bankruptcy period. The study has concluded that 40% of the
sample firms continue to report negative operating income in three years following the
emergence from bankruptcy and 32% of sample firms.
3.2.7Frichkohlar (1995)
The performance is a general term applied to a part or to all the conducts of activities
of an organization over a period of time often with reference to past or projected cost
efficiency, management responsibility or accountability or the like.
More important findings suggested that restructuring through plant closure and plant
addition , and industry entry played a far more important role in changing competitive
conditions at the industry level during 1080‟s than did corporate control transactions.
3.2.11Rahelpalk (2005)
He is studied the sickness in the sickness industry and tested the theoretical model
which has addressed the political economy of industrial sickness in India.
According to this study politicians benefit from, and accordingly pay for sickness.
More so he has to find advantages in sickness and thereby to get rid of their financial
responsibility.
37
As the nature of the study relates no finance performance the main part used was
secondary data .it includes profit and loss account, balance sheet etc.
Thus the study is based on the published accounts and annual reports of mabara
manufacturing company.
The research design applicable for the proposal study is of analytical. As the use of
facts information are already available and analyses these to make a critical evaluation of the
material
The data calculated for the study is secondary data. these data which have already
been collected by someone else and which already been passed through statistical processes.
Absolute figures
Increase and decrease in absolute figures
Absolute data in terms of percentage
Increase and decrease in percentage
The analyst is able to draw useful conclusions when figure are given in comparative
positions. The figure of sales for a quarter .half-years or one year tells only the present
positions of sales efforts. When sales figures of previous periods are given along with figures
of current periods then the analyst will be will be able to study the trends of sales the trends of
sales over different period of time. Similarly, comparative figures will indicate the trend and
direction of financial of position and operating results.
Common size analysis financial statements are the statements in which figures
reported are converted in to percentage to some common base. Each item of assets is
converted in to percentage to Total assets and each item of capital and liabilities is expressed
to total liabilities and capital fund. Such converted balance sheet is known as common size
balance sheets. When balance sheets of the same concern for several years or when balance
39
sheets of two concerns for the same year or converted in to percentage from and presented as
such, they are known as comparative common size balance sheet. In profit and loss account
sales figure is assumed to be equal to 100 and other figures are expressed as percentage to
sales. Similarly, in balance sheet the total of asset or liabilities is taken as taken as 100 and all
the figures are expressed as percentage of the total.
The analyst balance sheet analysis is the study of the trend of the same items, groups
of items and computed items in two or more balance sheets of the same business enterprises
on different dates. The changes in period balance sheets items reflect the conduct of a
business the change in periodic balance sheet at the beginning and at end of a period and
these changes can help in forming an opinion about the progeress of an enterprises.
Ratio is the means for systematic analysis come to same meaningful conclusions.
Ratio means one number expressed in terms of another .It is quantitative relationship between
two numbers.(Ex) The relationship between current liabilities is called 2:1.Ratio analysis is an
important and age-old technique.It is a powerful tool of financial analysis. It is defined as
”The indicated quotient of two mathematical experience” and as “The relationship between
two or more things”. Systematic use of ratio is to interpret the financial statement so that the
strength and weekness of a firm as of a well as its historical performance and current financial
condition can be determined.
A ratio is only comparison of the numerator with the denominator. The term ratio
refers to the numerical or quantiative relationship between two figures and obtained by
dividing a former by the latter. Ratios are designed show how one number is related to
another.
The data given in the financial statements are in absolute form and are dumb and are
unable to communicate anything. Ratios relative form of finanacial data and are very useful
technique to check upon the efficiency of a firm. Some ratios indicate the trend or progress or
downfall of the firm.
The ratio current assets to liabilities are called current ratio. In order to measure the
short-term liquidity or solvency of the concern, comparison of current assets and current
liabilities is invisible. Current ratio indicates the ability of the concern to meet its current
obligations as and when they are due for payment.
Current asset
Current Ratio =
Current liability
41
Quick asset
Quick ratio =
Current liability
This ratio is also in addition to the above to ratio. When calculation absolute liquid
asset cash balance and marketable securities only are consented. Debtors, bills receivable are
eliminated.
Inventory Turnover is also called as stock turnover ratio or stock velocity ratio which
is the relationship between turn over during the particular period. A firm must have
reasonable stock in comparison to sales. It is the ratio that number of times finished stock is
turned over during a given accounting period and measuring the profitability.
The ratio establishes the relationships fixed assets and long-turn funds. The objective
of calculating this ration is to ascertain the proportion of long-term funds invested in fixed
assets. The ratio is given below.
Net sale
Fixed asset turn over =
Fixed asset –depreciation
It is the relationship between Debt and Equity. It can also be expressed as the
relationship between owners capital and turn over funds. Dept equity ratio is to be calculated
only for long term debt, current liabilities can be executed. Ideal debt equity ratio is 1:1
Proprietary Ratio is the relationship between the shareholders fund to total asset. The
total asset is refer to current asset plus current liabilities.
Shareholders fund
Proprietary =
Total sales
43
This ratio is also known as gross margins ratio. Gross profit ratio includes a
differences between sales and direct costs. Gross profit ratio explains the relationships
between gross profit and net sales.
Gross profit
Gross profit ratio=
Net sales
Operating Ratio of operating cost to net sales. The operating cost refers to cost of
goods sold plus operating expenses. This costly related to the ratio of operating profit to net
sales.
Operating profit ratio of operating profit to net sales. The operating profit refers to net
sales mines operating cost.
Operating profit
Return on capital =
Capital employee
45
Table 4.2.1
Inference:
The company fixed asset has been added during 2012 by Rs 20035.57 compared to
2011. The level of current asset worth RS 3853.27 has been increased. Despite the increase in
fixed asset have been increased 169672.37. The increase in fixed asset and increased in
current assets reflects a good financial policy. The relationship between the total current asset
and total current liabilities is satisfactory.
47
Table 4.2.2
Inference:
The company fixed asset has been added during 2013 by Rs7434.48 compared to
2012. The level of current asset worth RS1829.14 has been increased. Despite the increase in
fixed asset. The total asset has been decreased by RS- 41221.29.The increase in fixed asset
and de crease in total asset reflects a financial policy. The relationship between a total current
asset and total current liabilities is not satisfactory. The current liabilities worth RS 41221.29
are decreased. Generally there is as overall increase RS 1829.14current asset worth . But
generally 2013 total current asset and total current liabilities have been decrease in compared
2012.
49
Table 4.2.3
Inference:
The company fixed asset has been added during 2014 by Rs 8528.24compared to
2013. The level of current asset worth RShas been increased. Despite the increase in fixed
asset. The total asset has been decreased by RS -1289.28.The increase in fixed asset and
decrease in total asset reflects a financial policy. The relationship between a total current asset
and total current liabilities is satisfactory. The current liabilities worth RS 8142.44 are
increased. Generally there is as overall increase current asset worth as Rs 8142.44.But
generally 2013 total current asset and total current liabilities have been increase in 2014.
51
Table 4.2.4
Inference:
The company fixed asset has been added during 2015 by Rs10283.31 compared to
2014. The level of current asset worth RS1829.14 has been increased. Despite the increase in
fixed asset. The total asset has been increased by RS 67243.38.The increase in fixed asset and
de crease in total asset reflects a financial policy. The relationship between a total current
asset and total current liabilities is not satisfactory. The current liabilities worth RS 67243.38
are increased. Generally there is as overall increase current asset worth as Rs 1829.14. But
generally 2014 total current asset and total current liabilities have been increase in 2015.
53
Table 4.2.5
Inference
Table 4.2.6
Inference:
Table 4.2.7
Inference:
Table 4.2.8
Inference:
Table 4.2.9
Table 4.2.10
Table 4.2.11
Table 4.2.12
Table 4.2.13
2220152012015
Asset 2 2015 IN%
Fixed Asset
Net Block 141868.48 9.333
Current Asset
Inventory 336943.20 22.167
Sundry Debtors 412853.69 27.1619
Cash and bank balances 456436.61 30.0293
Loan and Advances 115353.02 7.58916
Current Asset 6628.36 0.43608
Total Assets 1519910.10 100
Liabilities 2015 IN%
Share Capital 702984.42 45.35646
Non-Current Liabilities 36313.56 2.298457
Current Liabilities 713429.10 46.93890
Total Current Liabilities 1519910.10 100
66
1) The percentage of fixed asset decreased 7.78% in 2011 7.26% in 2012 and
increased in 8.51%in 2013 in 9.05% in 2014 in 9.33%in 2015.
2) At the same time the percentage of current asset has been increased 46.64% in 2011
to 89.56% in 2012 to 90.89% in 2013 and reduced 83.01 in 2014 and increased in 87.74 in
2015.
Table 4.2.14
Table 4.2.15
Table 4.2.16
Table 4.2.17
Table 4.2.18
Year
2015 2015 In%
Income
Sales 667553.84 100
Add: Increase decrease in stock 31187.73 4.6719
Other income 47795.18 7.1597
Total 746536.75 118.83
Less: Purchase 43952.00 6.4342
Gross profit 702584.75 105.25
Less:Administrating selling 0.00 0.00
expanses
Depreciation 15396.49 2.3064
Net profit of the year 687188.26 102.94
Less:Provision for tax 29944.58 4.4857
Less:Income tax paid in 0.00 0.00
advance
Add:Total Reversal of deferred 6613.06 0.9906
tax liability
Add:Deficit(surplus) from 245865.18 36.831
previous year Deficit carried
over to balancesheet
Total 274500.3 41.120
72
INFERENCE
1) The gross profit percentage has increased from 104.01% in 2011 to 111.73% in
2012 and gross profit reduced 102.65% in 2013 to 100.05% increased 105.74 in
2015 proportionate compared to sales.
2) The net profit percentage has decreased from 101.87% in 2011 to 94.95% in 2012
and has increased 99.89% in 2013 to 109.13% to reduced 102.94% in 2015 the
overall operating efficiency is not satisfactory.
3) The deficit carried over to balance sheet increased 42.24% in 2011 to 48.76% has
been reduced 40.67% in 2013 to 36.74% in 2014 to 36.82% the financial policy of
the concern is highly satisfied.
73
Ratio Analysis:
Table 4.2.19
INFERENCE
This table shows that the company net profit in the period from 2011-2012 varies
between 1.54547 to 2.1031.the current ratio is satisfactoryin 2014 to 2015 When compared to
standard ratio 2.1.
74
2.5
1.5
2.1
Ratio
2.03
1 1.67 1.7
1.55
0.5
0
2011 2012 2013 2014 2015
Year
75
Table 4.2.20
INFERENCE
This ratio shows that the liquid ratio in the period from 2011-2015 varies between
1.2479 to 1.5374.the liquidity ratio satisfactory. So the liquidity position of the company is
good
76
100%
90%
80%
70%
60%
1.25 1.26 1.29 1.39 1.53
50%
40%
Ratio
30%
20%
10%
0%
2011 2012 2013 2014 2015
Year
77
INFERENCE
The table shows that the fixed asset to net worth for the period of 2011-1015 which
varies between4.7825 to 4.3513. They are gradual increased in fixed asset to net worth ratio
from 2011-2015. This shows that the fixed worth asset is contributed towards the capital and
reserves.
78
100%
90%
80%
70%
60%
Ratio
Table 4.2.22
INFERENCE
This table shows that including the shareholders and total assets. The acceptable
norms of the ratio are 1.3. The proprietary ratio in the period from 2011-2012 varies between
0.3783 to 0.3788. But the company has not the normal ratio. So the company indicates greater
risks to creditors.
80
0.44
0.44
0.42
0.4 0.38 0.39
0.38 0.38 0.39
0.36
0.34
2011
2012
2013
2014
2015
Year
81
Table 4.2.23
INFERENCE
This table shows that inventory turn over ratio is calculated to get idea of the average
inventory of the company. The ratio of 2:1 is generally considered to be not satisfactory. The
inventory turnover ratio in the period from 2011-2015 varies between o.33 between . When
we compared to company position is satisfactory from 2011-2015.
82
100%
90%
80%
70%
Ratio
60%
0.34 0.38 0.79 1.02
50%
40%
30%
20%
10%
0%
2011 2012 2013
Year 2014
83
INFERENCE
This table shows that the company quick asset ratio in the period from 2011-2015
varies between1.249 to1.514. This ratio is satisfactory .when compared to standard ratio
1:1.So the company position is satisfactory.
84
1.51
1.6
1.36
1.25 1.29
1.4 1.23
1.2
1
Ratio
0.8
0.6
0.4
0.2
0
2011 2012 2013 2014 2015
Year
85
Table 4.2.25
INFERENCE
This table shows that the company gross profit ratio in the period from 2011-2015
varies between 0.8538 to 0.8745. The gross profit ratio for 2011-1015 is going on increasing.
So it is satisfactory. The reason of the company had not sales and during the periods.
86
5.52
6
4
Series 1
3
2
0.93
Ratio
0
2011 2012 2013 2014 2015
Year
87
CHAPTER V-CONCLUSION
5.1 FINDINGS
1) From the comparative statement it has been found that the Mabara Manufacturing
Company has performed well by maintaining more retained earnings and short
term financial position
2) From the common size statement the MabaraManufacturing Company has less
operating expanses and thus more operating profit
3) From the ratio analysis the Mabara Manufacturing Company has decreased the
cost of goods sold. Thus Fixed asset turnover ratio is satisfactory.
88
5.2 SUGGESTIONS
Based on the findings the following the suggestions can be given to the company for a
better business to the possible
1) The Mabara Manufacturing Company can invest more in current assets than in
working capital
2) The Mabara Manufacturing Company can improve the net profit by reducing
interest and finamcial charges
3) The Mabara Manufacturing Company has to increase its current asset and
improves the sort-term financial position and cost of goods sold has be reduced.
89
5.3 CONCLUSION
`REFERENCES
Books
Websites
1. www.valuenotes
2. www.yahooo.com
3. www.ask.com
4. www.equitymaster.com