Standard Balance Sheet
Standard Balance Sheet
Standard Balance Sheet
Balance Sheet
As of December 2019
29/10/2024
10:32:18
Assets
Petty Cash Rp4.050.000,00
Cash In Bank Rp464.148.475,00
Marketable Equity Securities Rp105.000.000,00
Account Receivable Rp219.500.000,00
Allowances For Bad Debts -Rp44.375.000,00
Employee Receivable Rp10.000.000,00
Merchandise Inventory Rp207.358.851,68
Office Supplies Rp42.950.000,00
Value Added Tax-In Rp9.000.000,00
Prepaid Rent Rp45.000.000,00
Investment Rp210.000.000,00
Land Rp600.000.000,00
Vehicles Rp514.000.000,00
Accum Depreciation-Vehicles -Rp134.375.000,00
Equipment Rp350.000.000,00
Accum Depreciation- Equipment -Rp155.000.000,00
Total Assets Rp2.447.257.326,68
Liabilities
Account Payable -Rp28.600.000,00
Value Added Taxes-out Rp14.450.000,00
Income Tax Payable -Rp5.200.000,00
Devidend Payable Rp80.000.000,00
BCA Loan-Long Term Maturity Rp23.550.000,00
BCA Loan-Long Term Rp175.925.000,00
Bond Payable Rp50.000.000,00
Discount On Bond -Rp312.000,00
Total Liabilities Rp309.813.000,00
Equity
Cammond Stock Rp700.000.000,00
Additional Paid In Capital Rp400.000.000,00
Retained Earnings Rp300.000.000,00
Devidend -Rp80.000.000,00
Income Summary Earnings Rp817.444.326,68
Total Equity Rp2.137.444.326,68