Summary of Rate Analysis

Suryabinayak Municipality Fiscal Year: 2081/082

Contractor's rate
Users committee rate
Contractor's Rate with
S.No. Discription of Work Unit Remarks
Actual rate With VAT rate Contractor's

Overhead15% Overhead
Cutting of bushes, roots of tree, cutting of tree and disposal of
1
materials upto 15m lead
tree having girth 12-30cm. nos 119.60 17.94 137.54
tree having girth 31-60cm. nos 358.80 53.82 412.62
tree having girth 61-120cm. nos 901.60 135.24 1036.84
Site Clearance work m2 36.80 5.52 42.32
2 Dismentalling work
Brick Masonry wall m3 1380.00 207.00 1587.00
Stone Masonry wall m3 1840.00 276.00 2116.00
PCC m3 3680.00 552.00 4232.00
RCC m3 10120.00 1518.00 11638.00
Timber Structure m3 920.00 138.00 1058.00
Masonry in Mud mortar m3 147.20 22.08 169.28
Dry masonry wall m3 1380.00 207.00 1587.00
Flexible and Cement Concrete Pavement m3 6740 1011.00 7751.00
Tile roofing work m2 140.67 21.10 161.77
CGI sheet roofing m2 69.87 10.48 80.35
Cement plaster surface m2 94.76 14.21 106.21
3 Land Slide Clerance Works
Ordinary Soil / Hard Soil Manually m3 276.00 41.40 317.40
Boulder mix soil Manually m3 598.00 89.70 687.70
Ordinary rock & Medium rock Manually m3 975.20 146.28 1121.48
Surface Improvement work manually m2 147.20 22.08 169.28
By Using Heavy Equpment all types of soil m3 70.55 79.72 10.58 81.13
4 Earth work in excavation
foundation(>2m depth) in ordinary & Hard soil manual/excavtor with
m3 920.00 138.00 1058.00
dewatering(pumping) and bracings
Ordinary soil m3 460.00 69.00 529.00
Hard soil m3 552.00 82.80 634.80
Ordinary rock m3 2760.00 414.00 3174.00
Medium rock m3 4600.00 690.00 5290.00
Hard rock with chiesling m3 22264.00 3339.60 25603.60
Earthwork in excavation by using heavy equipment in OS,HS,
m3 70.55 79.72 10.58 81.13
BMS,MS,SR
Earthwork in excavation by using heavy equipment /Breaker in hard
m3 429.00 484.77 64.35 493.35
rock
Earth Filling work m3 230.00 34.50 264.50
Earthwork in filling work with compaction manually m3 903.50 135.52 1039.02
Filling of sand including watering with compaction m3 4060.40 609.06 4669.46
River Gravel filling with compaction work manually for building m3 2911.37 436.70 3348.07
Earth Filling with compaction with Roller m3 527.90 79.18 607.08
Earth back filling work by mechanical means m3 59.62 67.37 8.94 68.56
5 Stone (Rubble) Masonry work
Stone masonry work in 1:4 C / S mortar m3 11958.55 12202.39 1793.78 13752.33
Stone masonry work in 1:6 C / S mortar m3 11270.38 11447.72 1690.55 12960.93
Chiseling Stone masonry work in 1:6 C / S mortar m3 12831.72 13090.34 1924.75 14756.47
Stone (Rubble) masonry work in Mud mortar m3 6654.38 998.15 7652.53
Dry Stone (Rubble) masonry work m3 5669.36 850.40 6519.76
Stone soling work with levelling m3 4597.36 689.60 5286.96
6 Brick Masonry work
Machine Made First class brickwork in 1:3 c/s mortar (G F) m3 17775.57 17998.81 2666.33 20441.90
Machine Made First class brickwork in 1:3 c/s mortar (First Floor) m3 18249.37 18472.61 2737.40 20986.77
Machine Made First class brickwork in 1:4 c/s mortar (G F) m3 17371.47 17543.20 2605.72 19977.19
Machine Made First class brickwork in 1:4 c/s mortar (First Floor) m3 17845.27 18017.00 2676.79 20522.06
Machine Made First class brickwork in 1:6 c/s mortar (G F) m3 17063.11 17183.32 2559.46 19622.57
Machine Made First class brickwork in 1:6 c/s mortar (First Floor) m3 17536.91 17657.12 2630.53 20167.44
Chimney Made First class brickwork in 1:3 c/s mortar (G F) m3 14205.57 14428.81 2130.83 16336.40
Chimney Made First class brickwork in 1:3 c/s mortar (First Floor) m3 14679.37 14902.61 2201.90 16881.27
 Contractor's rate
Users committee rate
Contractor's Rate with
S.No. Discription of Work Unit Remarks
Actual rate With VAT rate Contractor's

Overhead15% Overhead
Chimney Made First class brickwork in 1:4 c/s mortar (G F) m3 13835.11 14006.84 2075.26 15910.37
Chimney Made First class brickwork in 1:4 c/s mortar (First Floor) m3 14308.91 14480.64 2146.33 16455.24
Chimney Made First class brickwork in 1:6 c/s mortar (G F) m3 13493.11 13613.32 2023.96 15517.07
Chimney Made First class brickwork in 1:6 c/s mortar (First Floor) m3 14363.21 14534.94 2154.48 16517.69
Chimney Made First class brickwork in Mud mortar (G F) m3 10688.33 1603.24 12291.57
Chimney Made First class brick rap trap bond work in 1:6 c/s mor. m3 10530.37 10592.19 1579.55 12109.92
7 Block Masonry work
Machine made Concrete block masonry work in 1:4 c/s mortar m2 1658.91 1682.95 248.83 1907.74
8 Plain cement concrete (P:C:C) Work by manually
P.C.C work in (1:3:6) ratio m3 12743.67 13150.07 1911.55 14655.22
P.C.C work in (1:2:4) ratio m3 13932.55 14523.68 2089.88 16022.43
P.C.C work in (1:1.5:3) ratio m3 17583.50 18322.42 2637.52 20221.02
P.C.C work in (1:1:2) ratio m3 20577.52 21704.37 3086.62 23664.14
9 Plain cement concrete (P:C:C) Work By Machine
P.C.C work in (1:3:6) ratio m3 12591.61 12998.01 1888.74 14480.35
P.C.C work in (1:2:4) ratio m3 13949.00 14540.13 2092.35 16041.35
P.C.C work in (1:1.5:3) ratio m3 15061.35 15800.27 2259.20 17320.55
P.C.C work in (1:1:2) ratio m3 18055.37 18055.37 2708.30 20763.67
Plumb Concreting work 60 % M15,40% boulder using vibrator with
4" dia 6 kg cm2 hdpe pipe for adequate weep holes and gi binding m3 11558.45 13061.05 1733.76
wire all complete 13292.21
10 Ready mix Plain cement concrete(P:C:C) Work By Machine
P.C.C work in M20 grade (1:1.5:3) ratio m3 15297.25 17276.50 2294.58 17591.83
P.C.C work in M25 grade (1:1:2) ratio m3 16347.25 18463.00 2452.08 18799.33
P.C.C work in M2015 grade (1:2:4) ratio m3 14772.25 16683.25 2215.83 16988.08
Steel reinforcement works including straightening, cleaning, cutting,
11
bending,binding and fixing
steel work Kg 131.09 144.77 19.66 150.75
12 Centering and shuttering for form work
form work for pillar,beam,slab of RCC Works using local wood m2 226.27 33.94 260.21
form work for Column post m2 595.80 89.37 685.17
form work for Slab with steel prop & ply wood m2 803.41 120.51 923.92
form work for beam with steel prop & ply wood m2 1140.57 171.08 1311.65
form work for slab and beam for bridges and culverts up to 6 m ht.
m2 3846.18 4346.18 576.93 4423.11
using steel props
13 Cement plaster work
12.5mm thickC / P work in 1:3cement sand ratio m2 490.05 500.78 73.50 563.55
12.5mm thickC / P work in 1:4cement sand ratio m2 410.60 419.83 61.59 472.19
12.5mm thickC / P work in 1:6cement sand ratio m2 393.41 399.97 59.01 452.42
20mm thickC / P work in 1:3cement sand ratio m2 533.66 550.14 80.04 613.70
20mm thickC / P work in 1:4cement sand ratio m2 521.60 535.51 78.24 599.84
20mm thickC / P work in 1:6cement sand ratio m2 494.56 504.34 74.18 568.74
3mm thick cement punning work (for 100m2) m2 282.93 291.82 42.43 325.36
25mm thick mud plaster work m2 490.34 73.55 563.89
12mm thick mud plaster work m2 377.67 56.65 434.32
14 Cement Pointing work
Brick masonry wall pointing work in 1:1cement sand ratio m2 287.60 293.02 43.14 330.74
Brick masonry wall pointing work in 1:2cement sand ratio m2 275.77 279.37 41.36 317.13
Stone masonry wall pointing work in 1:1cement sand ratio m2 345.50 356.00 51.82 397.32
Stone masonry wall pointing work in 1:2cement sand ratio m2 322.89 329.89 48.43 371.32
Flat Stone paving floor pointing work in 1:3cement sand ratio m2 113.73 114.45 17.05 130.78
Flat Brick paving for floor pointing work in 1:1cement sand ratio m2 237.42 239.99 35.61 273.03
Pani patti(Eves board) work on over plaster 20mm thick Rm 144.73 156.75 21.70 166.43
2mm thick Wall & ceiling White Putting work m2 257.06 262.59 38.55 295.61
15 Wood work
Door & Window CHAUKOSH
Sal wood work for Door & Window CHAUKOSH m3 282902.60 42435.39 325337.99
Local wood work for Door & Window CHAUKOSH m3 109745.99 16461.89 126207.88
Door Dila shutter
38mm thick Dila Shutter for Sal wood m2 14998.85 2249.82 17248.67
 Contractor's rate
Users committee rate
Contractor's Rate with
S.No. Discription of Work Unit Remarks
Actual rate With VAT rate Contractor's

Overhead15% Overhead
38mm thick Dila Shutter for Local wood m2 8743.94 1311.59 10055.53
Door & Window Glass pannel shutter
Sal wood for Door & Window 3mm Glass pannel shutter m2 10497.28 10557.19 1574.59 12071.87
Sal wood for Door & Window 4mm Glass pannel shutter m2 10586.20 10646.11 1587.93 12174.13
Sal wood for Door & Window 5mm Glass pannel shutter m2 10638.50 10698.41 1595.77 12234.27
Sal wood for Door & Window 6mm Glass pannel shutter m2 10779.72 10839.63 1616.95 12396.67
Local wood for Door & Window 3mm Glass pannel shutter m2 7038.38 7098.29 1055.75 8094.13
Local wood for Door & Window 4mm Glass pannel shutter m2 7127.30 7187.21 1069.09 8196.39
Local wood for Door & Window 5mm Glass pannel shutter m2 7179.61 7239.52 1076.94 8256.55
Local wood for Door & Window 6mm Glass pannel shutter m2 7320.83 7380.74 1098.12 8418.95
flush door shutter
38mm thick sal wood frame both side water proof 4mm plywood m2 8431.73 8563.52 1264.75 9696.48
38mm thick sal wood frame both side water proof 6mm plywood m2 9032.92 9164.71 1354.93 10387.85
38mm thick sal wood frame both side water proof 8mm plywood m2 9121.98 18286.69 1368.29 10490.27
38mm thick sal wood frame both side water proof 12mm plywood m2 9634.10 27920.79 1445.11 11079.21
38mm thi. local wood frame both side water proof 4mm plywood m2 6005.64 6137.43 900.84 6906.48
38mm thi. local wood frame both side water proof 6mm plywood m2 6606.83 6738.62 991.02 7597.85
38mm thi.locall wood frame both side water proof 8mm plywood m2 6695.90 6827.69 1004.38 7700.28
38mm thi.local wood frame both side water proof 12mm plywood m2 7208.02 7339.81 1081.20 8289.22
38mm thick Sal wood frame both side 4mm tik plywood m2 9255.58 9494.47 1388.33 10643.91
38mm thick local wood frame both side 4mm tik plywood m2 6829.50 7068.39 1024.42 7853.92
38mm thick Sal wood frame both side 0.35mm GI plain sheet m2 8181.64 8280.91 1227.24 9408.88
38mm thick Sal wood frame both side 0.35mm GI colour sheet m2 8960.17 9059.44 1344.02 10304.19
38mm thick local wood frame both side 0.35mm GI plain sheet m2 5739.88 5839.15 860.98 6600.86
38mm thick local wood frame both side 0.35mm GI colour sheet m2 8960.17 9059.44 1344.02 10304.19
38mm thick Sal wood frame both side Aluminium plain sheet m2 8520.79 8664.16 1278.11 9798.90
38mm thick local wood frame both side Aluminium plain sheet m2 6094.71 6238.08 914.20 7008.91
Beam & Dalin
Sal wood work for Beam & Dalin m3 249331.21 37399.68 286730.89
Local wood work for Beam & Dalin m3 84045.36 12606.80 96652.16
25mm thick Sal wood work for Evase board m2 6108.90 916.33 7025.23
25mm thick Local wood work for Evase board m2 1779.98 266.99 2046.97
mosquito proof shutter
38mm thick Sal wood frame with 24 gauge mosquito proof shutter m2 5969.38 6040.59 895.40 6864.78
38mm thi. local wood frame with 24 gauge mosquito proof shutter m2 4146.32 4217.53 621.94 4768.26
38mm thi. Sal wood frame24 gauge steel gali mosquito proof shu. m2 6112.65 6183.86 916.89 7029.54
38mm thi. local wood frame24 gauge steel gali mosquito proof m2 4289.58 4360.79 643.43 4933.01
wood frame 24 gauge mosquito proof plain gali Fitting & fixing m2 461.77 477.24 69.26 531.03
wood frame 24 gauge mosquito proof steel gali Fitting & fixing m2 612.77 647.87 91.91 704.68
Glass Fitting & fixing
wood frame with 3mm thick Glass Fitting & fixing work m2 901.77 974.44 135.26 1037.03
wood frame with 4mm thick Glass Fitting & fixing work m2 1084.52 1180.95 162.67 1247.19
wood frame with 5mm thick Glass Fitting & fixing work m2 1192.02 1302.42 178.80 1370.82
wood frame with 6mm thick Glass Fitting & fixing work m2 1482.27 1630.41 222.34 1704.61
ply Fitting & fixing work
wood frame with commercial 4mm ply Fitting & fixing work m2 622.27 658.61 93.34 715.61
wood frame with commercial 6mm ply Fitting & fixing work m2 912.52 986.59 136.87 1049.39
wood frame with commercial 8mm ply Fitting & fixing work m2 955.52 1035.18 143.32 1098.84
wood frame with commercial 12mm ply Fitting & fixing work m2 1202.77 1314.57 180.41 1383.18
Sunmaika & formaika laminated
Sunmaika laminated one side fitting & fixing work m2 334.25 357.18 50.13 384.38
formaika laminated one side fitting & fixing work m2 1060.83 1178.22 159.12 1219.95
wood false ceiling
Local wood false ceiling work for 4mm commercial ply m2 2040.08 2078.37 306.01 2346.09
Local wood false ceiling work for 6mm commercial ply m2 2345.99 2424.71 351.89 2697.88
Local wood false ceiling work for 8mm commercial ply m2 2391.31 2475.97 358.69 2750.00
wood truss
Sal wood Truss fitting & jointing work m3 271739.21 40760.88 312500.09
 Contractor's rate
Users committee rate
Contractor's Rate with
S.No. Discription of Work Unit Remarks
Actual rate With VAT rate Contractor's

Overhead15% Overhead
Local wood Truss fitting & jointing work m3 106453.36 15968.00 122421.36
16 Almunium Door/Window/Partition
Almunium sliding windows section (10.1*45*1.50) mm with 5 mm
glass
with ventilators sq.ft 595.16 684.43
without ventilators sq.ft 554.85 638.08
Casement double panel almunium windows section
sq.ft 483.12 491.67
size(88*45*1.1)mm & 38*34*1.10with 5 mm glass with ventilators
Almunium sliding door with naturally anodized colour section
sq.ft 483.12 491.67
(78*38*1.3)mm (40*45*1.5) mm and 5 mm glass
Casement door of almunium section in naturally anodized colour
sq.ft 535.86 545.35
section size (100*38*1.3)mm and 5 mm glass
Almunium partition with 5 mm thick glass and 9 mm thick laminated
sq.ft 568.24 578.30
board of section(101*45*1.2)
Almunium partition with 5 mm thick glass and 9 mm thick laminated
sq.ft 538.26 547.79
board of section(64*38*1.2)
17 UPVC Door/Window/Partition
UPVC sliding window with net (frame 50*80)mm sash 58*36 mm
sq.m 8152.95 8297.25
white colour with 5 mm glass
UPVC sliding window without net (frame 60*60 mm ) sash 66*42
sq.m 7530.32 76663.60
mm white colour with 5 mm glass
UPVC Casement window (frame 60*60 mm sash 60*78 mm) white
sq.m 8467.09 8616.95
colour with 5 mm glass
UPVC single door with halfpanel half glass (frame 60*600mm,sash
sq.m 9281.82 9446.10
60*104 mm)white colour with 5mm glass
UPVC single door withfull panel(frame 60*600mm,sash 60*104
sq.m 9410.64 9577.20
mm)white colour with 5mm glass
UPVC sliding door frame (52*88 mm,sash 88*42 mm)white colour
sq.m 10038.92 10216.60
with 5 mm glass with net
UPVC swing door with half glass half UPVC panel (frame 60*60mm) sq.m 11289.83 11489.65
UPVC partition with 5 mm thick glass and 9 mm thick prelaminated
board of
section (110*54 mm) white colour sq.m 11698.89 11905.95
section (60*60 mm) white colour sq.m 12110.21 12324.55
UPVC full Partition with 9 mm laminated board sq.m 9410.64 9577.20
18 Flooring work
38mm thick(1.5") P:C:C(1:2:4) flooring with cement punning m2 698.03 720.35 104.70 802.73
50mm thick(2") P:C:C(1:2:4) flooring with cement punning m2 849.41 878.60 127.41 976.82
75mm thick(3") P:C:C(1:2:4) flooring with cement punning m2 1129.90 1174.54 169.48 1299.38
25mm thick mosaic tile flooring with 20mm thick PCC(1:2:4) over
m2 2212.38 2255.49 331.85 2544.23
5mm thick (1:1) white cement & marbel chips
25mm thick mosaic tile flooring with 19mm thick cement plaster1:2
m2 4222.28 4276.92 633.34 4855.62
over 6mm thick (1:1) white cement & marbel chips
20mm thick mosaic tile flooring with 12.5mm thick cement
m2 4238.73 4297.24 635.80 4874.53
plaster1:2 over 6mm thick (1:1) white cement & marbel chips
20mm thick teraijo tile flooring with 20mm thick c/s mortar m2 4335.52 4545.55 650.32 4985.84
Porcelain glazed tile in1:4 cement sand mortar m2 3201.91 3351.18 480.28 3682.19
50mm thick stone paving work in cement sand 1:4 m2 2178.53 2189.34 326.77 2505.30
50mm thick stone paving work with sand mixing m2 2002.45 300.36 2302.81
25-37.5mm thick stone paving work in cement sand 1:4 m2 2004.13 2014.43 300.61 2304.74
Up to 25mm thick stone paving work in cement sand 1:4 m2 1777.46 1787.76 266.61 2044.07
Flat brick paving work in cement sand 1:2 m2 1381.29 1394.68 207.19 1588.48
Vertical brick paving work in cement sand 1:6 with joint filling 1:2
m2 1697.25 1718.02 254.58 1951.83
c/s pointing work
Dry flat brick paving with sand mixing work m2 991.50 148.72 1140.22
Dry flat brick paving without sand m2 805.04
Dry vertical brick paving with sand mixing work m2 1745.18 120.76 925.80
50mm thick Heavy duty interlocking block paving with stone dust
m2 1845.34 2085.23 276.80 2122.14
(for 1m2)
60mm thick Heavy duty interlocking block paving with stone dust
m2 1869.00 2111.97 280.35 2149.35
(for 1m2)
670mm thick Heavy duty interlocking block paving with stone dust
m2 1999.90 2259.89 299.99 2299.88
(for 1m2)
13 mm thick Marble flooring on 20 mm thick floor 1:2 cement sand
m2 4513.79 4817.83 677.07 5190.86
mortar ratio with rubbing and polishing all complete
16 mm thick Marble flooring on 20 mm thick floor 1:2 cement sand
m2 4681.63 5010.29 702.24 5383.87
mortar ratio with rubbing and polishing all complete
12 mm thick Granite flooring on 20 mm thick floor 1:2 cement sand
m2 5685.34 6141.68 852.80 6538.14
mortar ratio with rubbing and polishing all complete
 Contractor's rate
Users committee rate
Contractor's Rate with
S.No. Discription of Work Unit Remarks
Actual rate With VAT rate Contractor's

Overhead15% Overhead
19mm thick Granite flooring on 20 mm thick floor 1:2 cement sand
m2 7318.40 7987.04 1097.76 8416.16
mortar ratio with rubbing and polishing all complete
Wall panelling with wood frame sisam wood 75 mm *16 mm sq.ft 599.00 676.87 89.85 688.85
Floor parqueting with sisam wood 150 mm*30 mm*8 mm sq.ft 220.00 248.60 33.00 253.00
19 Roofing Work
C. G. I. Plain Sheet for Ridge fitting work m2 1070.29 1093.87 160.54 1230.83
C. G. I. colour Sheet for Ridge fitting work m2 1521.34 1603.56 228.20 1749.54
Slate Stone Roofing Work m2 4013.80 602.07 4615.87
C. G. I. 24 Gauge Plain Sheet for roofing work m2 1148.32 1248.32 172.24 1320.56
C. G. I. 26 Gauge Plain Sheet for roofing work m2 1000.94 1081.78 150.14 1151.08
C. G. I. 28 Gauge Plain Sheet for roofing work m2 824.17 882.03 123.62 947.79
C. G. I. 24 Gauge colour Sheet for roofing work m2 1369.90 1498.70 205.48 1575.38
C. G. I. 26 Gauge colour Sheet for roofing work m2 1076.42 1167.07 161.46 1237.88
C. G. I. 28 Gauge colour Sheet for roofing work m2 931.20 1002.97 139.68 1070.88
C. G. I. Plain Sheet for Gutter with iron braket fitting work Rm 790.44 806.36 118.56 909.00
C. G. I. colour Sheet for Gutter with iron braket fitting work Rm 1094.90 1150.39 164.23 1259.13
Clay tile for roofing work m2 461.75 495.87 69.26 531.01
Clay tile for roofing ridge work Rm 275.25 493.65 41.28 316.53
8mm thick khar roofing work m2 1065.03 159.75 1224.78
15mm thick khar roofing work m2 1445.88 216.88 1662.76
Fiber glass roofing work m2 2481.78 2755.13 372.26 2854.04
Fiber glass roofing Ridge fitting work Rm 2626.89 2900.24 394.03 3020.92
UPVC roofing sunrise or equivalent brand (3 mm )thick
PMMA coating & mesh regular sq.m 1978.20 2235.37 296.73 2274.93
PMMA coating & mesh tile sq.m 1593.00 1800.09 238.95 1831.95
UPVC ridge cover regular profile 1.10 r.m r.m 2021.00 2283.73 303.15 2324.15
UPVC ridge covertile profile 0.78 r.m r.m 2021.00 2283.73 303.15 2324.15
20 Painting Work
One coat water proof cement painting work for wall & other place m2 97.28 100.16 14.59 111.87
Two coat new surface water proof cement painting work for wall &
m2 176.43 181.24 26.46 202.89
other place
Old surface water proof cement painting work for wall & other place m2 25.37 26.33 3.80 29.17
Washable Distemper painting two coat with primer work wall &
m2 123.86 128.80 18.57 142.43
other place
Washable Distemper painting three coat with primer for wall & other
m2 174.02 180.46 26.10 200.12
place
Readymade enamel painting one coat with primer m2 224.29 234.72 33.64 257.93
Readymade enamel painting two coat with primer m2 338.83 354.19 50.82 389.65
Readymade enamel painting one coat m2 128.43 134.77 19.26 147.69
Readymade enamel painting two coat m2 242.97 254.24 36.44 279.41
Two coat Aluminum & one coat primer painting m2 313.52 324.26 47.02 360.54
One coat Aluminum painting m2 111.04 114.99 16.65 127.69
Two coat Aluminum painting m2 227.30 235.20 34.09 261.39
Weather painting one coat m2 138.33 145.95 20.74 159.07
Weather painting two coat m2 260.57 274.13 39.08 299.65
Chapra painting three coat m2 207.88 211.42 31.18 239.06
Tata redoxide painting one coat m2 117.47 128.00 17.62 135.09
Tata redoxide painting two coat m2 206.03 223.05 30.90 236.93
Emulsion painting (interior)two coat m2 243.29 254.60 36.49 279.78
Emulsion painting (interior)one coat m2 128.61 134.97 19.29 147.90
21 Iron Works
Fabrication of all different types iron work with painting Kg 177.22 189.55 26.58 203.80
Fabrication of all different types iron truss work with painting Kg 177.93 190.35 26.68 204.61
MS Iron min 5 mm thick grill work with one coat red oxide painting kg 143.00 161.59 21.45 164.45
MS iron grill av.wt per sq.ft 1 kg
16-18 gauge rolling shutter fabrication and fitting work with one coat
sq.ft 385.00 435.05 57.75 442.75
red oxide painting
3"-4" dia Iron black pipe spiral staircase fabriction and fitting work
with one coat red oxide painting fllor to floor height r.ft 3355.00 3791.15 503.25 3858.25
Stainless steel railing work with 2" dia handrail and vertical post with
3 layers 1" dia horizontal pipes all complete r.ft 1168.00 1319.84 175.20 1343.20
GI Kande tar for barbed fencing work Rm 63.18 71.39 9.47 72.65
 Contractor's rate
Users committee rate
Contractor's Rate with
S.No. Discription of Work Unit Remarks
Actual rate With VAT rate Contractor's

Overhead15% Overhead
GI Kande tar for barbed fencing 3m length of sal wooden post
Rm 1464.84 1464.84 219.72 1684.56
size0.075*0.10*2.1m straight 5 line & diagonally 2 line work
GI Kande tar for barbed fencing 3m length of local wooden post
Rm 467.88 467.88 70.18 538.06
size0.075*0.10*2.1m straight 5 line & diagonally 2 line work
Iron angle for compound wall 2m length of iron post 1.5" dia.angle
size25*25*4mm frame over 3*20 grill pata 0.15m hight with chain m2 426.93
link 2"*2" fitting work 2846.26 3044.98 3273.19
Iron angle for compound wall 2m length of iron post 1.5" dia.angle
size25*25*4mm frame over 3*20 grill pata 0.15m hight with 7mm m2 400.93
dia. Rod diagonally 62*62mm size fitting work 2672.89 2849.07 3073.82

22 Water proofing Works

Damp proofing 2cm thick cement sand mortar 1:2 m2 486.37 520.81 72.95 559.32
Damp proofing 2.5cm thick concrete 1:1.5:3 m2 585.32 613.93 87.79 673.11
Damp proofing 3.8cm thick concrete 1:2:4 m2 736.12 768.73 110.41 846.53
Damp proofing one coat bitumen paint with sand filling work m2 230.95 245.90 34.64 265.59
23 Furniture Works
Fabrication of all different types iron angle jointed type Desk
(1.52*0.25*0.70m) bench(1.52m*0.25*0.40m) with plainking
iron angle size(30*20*3mm) set 4601.61 4825.26 690.24 5291.85
iron angle size(30*20*4mm) set 5070.81 5355.45 760.62 5831.43
iron angle size(40*25*3mm) set 5227.21 5532.19 784.08 6011.29
iron angle size(40*25*4mm) set 5852.81 6239.11 877.92 6730.73
sal wood furniture jointed type set 13838.56 2075.78 15914.34
Local wood furniture jointed type set 5967.81 895.17 6862.98
sal wood furniture Non- jointed type set 11690.00 1753.50 13443.50
Local wood furniture Non- jointed type set 5393.40 809.01 6202.41
24 Water supply Works
HDPE Pipe & GI Pipe Line Jointing Work
HDPE Pipe 16,20,25mm dia. Rm 4.13 0.61 4.74
HDPE Pipe 32mm dia. Rm 5.05 0.75 5.80
HDPE Pipe 40,50mm dia. Rm 6.19 0.92 7.11
HDPE Pipe 63,75,90mm dia. Rm 81.87 12.28 94.15
HDPE Pipe 110,125mm dia. Rm 122.79 18.41 141.20
GI Pipe 15,20mm dia.(0.50",0.75") Rm 85.08 12.76 97.84
GI Pipe 25,32mm dia.(1",1.25") Rm 117.42 17.61 135.03
GI Pipe 40,50mm dia.(1.5",2") Rm 159.96 23.99 183.95
GI Pipe 63,80mm dia.(2.5",3") Rm 211.04 31.65 242.69
Bitumen painting work two coat m2 90.40 13.56 103.96
Snowcem painting work two coat m2 171.82 25.77 197.59
One layer of polythene sheet of 500 gauge m2 135.52 20.32 155.84
wooden Entrance gate with barbed wire fencing work set 5147.15 772.07 5919.22
Ferrocement tank form work m2 385.16 57.77 442.93
Ferrocement tank steel bar binding with chicken wire & gabion wire
m2 1001.65 1048.63 150.24 1151.89
work
25 Road construction Works
Gabion works (fabrication,cutting,weaving,assembling etc.Mesh size
100mm*120mm, mesh wire 10 SWG, selvedge wire 7 SWG, binding
wire 12 SWG)Light/Commercial
Box size- 2*1*1m m3 1762.54 1943.26 264.38 2026.92
Box size- 3*1*1m m3 1698.42 1872.60 254.76 1953.18
Box size- 2*1*0.50m m3 2464.99 2718.51 369.74 2834.73
Box size- 3*1*0.50m m3 2389.49 2635.58 358.42 2747.91
Gabion works (fabrication,cutting,weaving,assembling etc.Mesh size
100mm*120mm, mesh wire 10 SWG, selvedge wire 7 SWG, binding
wire 12 SWG)Medium
Box size- 2*1*1m m3 1788.93 1974.28 268.33 2057.26
Box size- 1.5*1*1m m3 1178.24 1509.02 203.38 1559.25
Box size- 3*1*1m m3 1724.08 1902.75 258.61 1982.69
Box size- 2*1*0.50m m3 2500.85 2760.69 375.12 2875.97
Box size- 3*1*0.50m m3 2424.68 2676.95 363.70 2788.38
Gabion works (fabrication,cutting,weaving,assembling etc.Mesh size
100mm*120mm, mesh wire 10 SWG, selvedge wire 7 SWG, binding
wire 12 SWG)Heavy
 Contractor's rate
Users committee rate
Contractor's Rate with
S.No. Discription of Work Unit Remarks
Actual rate With VAT rate Contractor's

Overhead15% Overhead
Box size- 2*1*1m m3 1890.56 2089.12 283.58 2174.14
Box size- 1.5*1*1m m3 1421.51 1583.67 213.22 1634.73
Box size- 3*1*1m m3 1821.80 2013.17 273.27 2095.07
Box size- 2*1*0.50m m3 2644.84 2923.40 396.72 3041.56
Box size- 3*1*0.50m m3 2564.06 2834.44 384.60 2948.66
Machine made gabion boxes as per district material rate
Filling of Gabion box with rubble stone m3 5069.97 760.49 5830.46
Providing & Laying of 900mm dia.NP3 Hume pipe Rm 11502.25 12955.68 1725.33 13227.58
Providing & Laying of 750mm dia.NP3 Hume pipe Rm 7152.75 8046.72 1072.91 8225.66
Providing & Laying of 600mm dia.NP3 Hume pipe Rm 5924.00 6664.22 888.60 6812.60
Providing & Laying of 450mm dia.NP3 Hume pipe Rm 4318.75 4856.26 647.81 4966.56
Providing & Laying of 300mm dia.NP3 Hume pipe Rm 3019.50 3394.09 452.92 3472.42
Graveling work with river gravel for Collection, Screening ,
spreading & Loading/unloading Transportation by truck with m3
compaction with roller 3553.08 532.96 4086.04
Graveling work with natural quarry gravel for Collection, Screening
, spreading & Loading/unloading Transportation by truck with m3
compaction 8-10 Ton roller 2775.94 416.39 3192.33
Gravelling work with crusher base gravel Collection, Screening ,
spreading & Loading/unloading Transportation by truck with m3
compaction 8-10 Ton roller (per m3) 3453.67 518.05 3971.72
Gravel compaction only 8-10 Ton roller m3 153.36 23.00 176.36
26 Road Upgrading Works(for Asphalt and Premix)
Preparation of subgrade for rehabitation by filling or cutting gravel
m2 47.83 7.17 55.00
and boulder mix soil 10 cm to 20 cm. (per m2)
Providing ,laying ,spreading,watering ,levelling and compaction of for
m3
natural gravel subbase 2892.72 asphalt/premix 433.90 3326.62
Providing ,laying ,spreading,watering ,levelling and compaction of
m3 3760.21 564.03 4324.24
crusher gravel 63 mm down for subbase
Construction of Stone Edging Rm 221.94 33.29 255.23
Precast Cement Concrete M20 Kerb stone laying works
spec.1401,size 38*20*25 cm with 12 mm thick 1:3 c/s mortar
bedding and join including foundation excavtion ,levelling Rm 1274.34 191.15 1465.49
Construction of Base Course using crushed stone with binding
m3 4140.58 621.08 4761.66
material forming water bound macadam(per m3)
Application of Prime coat manually m2 127.38 19.10 146.48
Application of Prime coat Mechanically m2 145.44 21.81 167.25
Application of Tack coat Manually m2 137.25 20.58 157.83
Application of Tack coat Mechanically m2 102.56 15.38 117.94
Providing and Laying of opened graded Premix Carpet(per m3)by
manual means as perDOR Norms 13.9&Specification No 1311 ( per m3
m3) 17358.48 2603.77 19962.25
Laying of Seal Coat using coarse sand with full compaction m2 114.84 17.22 132.06
Providing, Mixing and Laying of Bituminous concrete/ Asphalt
Concrete as per DoR Norms 13.6 & Specification clause no.1309(per m3
m3) 26058.22 3908.73 29966.95
Excavation of metalled road and removal of all materials up to 20 m
m3 1307.40 196.11 1503.51
lead bituminious materials as per DOR Norms.
Road marking with Hot Applied ThermoplasticComposed with
Reclectering glass beads on bituminious surface minimum 2 mm m2
thick on prepared surface 1175.02 176.25 1351.27