OFFICE OF NAGAR PARISHAD MAUGANJ DISTT-MAUGANJ (M.P.

)
ESTIMATE
NAME OF WORK -DETAIL ESTIMATE FOR CONSTN OF MANGAL BHAWAN BUILDING ALONG WITH BOUNDARY WALL.
AT WARD NO 06 NAGAR PARISHAD MAUGANJ DISTT MAUGANJ (M.P.)
BASED ON MP UADD SOR BUILDING WORK IN FOARCE FROM 02 AUG 2021.
GF
S.NO ITEM NO- L W D QUTY RATE AMOUNT
.(1) .(2) .(3) .(4) .(5) .(6) .(7) .(8) {9}RS
GROUND FLOOR
A (CIVIL WORKS)
Surface dresing of the ground including rem-
ving vegetation and in -equalties not excee-
ding 15cms deep and disposal of rubbish lead
1 up to 50.0m and lift up to 1.5m.
All kinds of soil.
P-17, I- 2.1.1
1 9.3 18.5 172.05
1 6.5 7.5 48.75
TOTAL SQM 220.80 10.03 2214.62
Earth work in excavation by mechanical means
(hydraulic excavator) / mannual means over
areas (exceeding 30 cm in depth1.5m in width
as well as 10.0 sqm on plan) including dispo-
sal of excavated earth lead up to 50.0 m
and lift up to 1.5m. Disposed earth to be levelled
and netly dressed.
.2.
All kinds of soil.
P-17, I- 2.6.1.
C1 14 1.5 1.8 2.5 94.50
C2 8 1.8 2.1 2.5 75.60
C1 37 1.5 1.8 2.5 249.75
S.TANK 1 3.6 4 2.5 36.00
TOTAL CUM 455.85 151 68833.35

Treatment of soil under existing floors using

chemical emulsion @ one liter per hole, 300
mm apart including drilling 12 mm diameter
3 holes and plugging with cement mortar 1 :2 (1
cement : 2 Coarse sand) to match the existing
floor : With Chlorpyriphos/Lindane E.C. 20% with
1% concentration. SOR P-20 I-2.21.

1 9.3 18.5 172.05

1 6.5 7.5 48.75
TOTAL SQM 220.80 96 21196.80
Supplying and filling in plingth in plingth
under floor, including watering,ramming
consolidating, and dressing complete.
(crusher stone dust)
P-19,I-2.18.2.
under builtup area
4
4 C1 14 1.5 1.8 0.075 2.84
C2 8 1.8 2.1 0.075 2.27
C1 37 1.5 1.8 0.075 7.49
upto Plinth beam 1 16.51 7.3 0.2 24.10
1 6.5 5.1 0.2 6.63
S.TANK 1 3.6 4 0.2 2.88
TOTAL [CUM] 46.21 687 31746.34
Add extra for column fill.
G TOTAL CUM ( EXCVTN.) 206.10
deduct.
footing rcc 36.50
column rcc quty 7.92
pcc quty 47.24
sand boulder quty 46.21
TOTAL CUM (-) 137.87 0 0.00
TOTAL CUM 68.23
NET TOTAL CUM (1/3 OF TOTAL CUM) 22.74 687 15624.67

Filling by available excavated earth (excluding

rocks) in trenches plingth sides of foundation etc.
in layers not exceeding 2o cm in depth conso-
lidating each deposited layers by ramming and
watering lead up to 50.0m and lift up to 1.5m
5
P-19,I-2.17.1.
G TOTAL CUM ( EXCVTN.) 206.10
deduct.
footing rcc 36.50
column rcc quty 7.92
pcc quty 47.24
sand boulder quty 46.21
TOTAL CUM (-) 137.87
TOTAL CUM 68.23
NET TOTAL CUM (2/3 OF TOTAL CUM) 45.49 37 1683.01

Providing and laying in position cement con-

crete of specified grade excluding the cost of
centering and shuttering All work up to plingth
level.(cement concrete grade M10 NOMINAL MIX
with 40mm maximum size of stone aggregate.
P-32,I-4.1.6.
C1 14 1.5 1.8 0.15 5.67
C2 8 1.8 2.1 0.15 4.54
C1 37 1.5 1.8 0.15 14.99
6
1 4.2 8.2 0.15 5.17
1 4.2 2.1 0.15 1.32
1 4.2 2.4 0.15 1.51
1 4.2 2.1 0.15 1.32
1 16.5 2.4 0.15 5.94
1 6.5 2 0.15 1.95
1 6.5 2.8 0.15 2.73
1 4 3.5 0.15 2.10
TOTAL [CUM] 47.24 4112 194230.32
 Providing and laying in position specified grade
of reinforced cement concrete excluding the
cost centering, shuttering finishing and rein
forcement all work up to plingth level ( cement
concrete grade M20 nominal mix with 20mm
maximum size of stone aggregate)
P-46,I-5.1.1,
(i)Footing
F1 14 1.2 1.5 0.3 7.56
trap 14 0.45 0.5 0.15 0.47
F1 37 1.2 1.5 0.3 19.98
trap 37 0.45 0.5 0.15 1.25
F2 8 1.5 1.8 0.3 6.48
trap 8 0.45 0.7 0.3 0.76
Column up to PL
C1 14 0.23 0.3 1.82 1.76
C2 8 0.23 0.5 1.65 1.52
7
C1 37 0.23 0.3 1.82 4.65
P BEAM
pb1 2 2.1 0.23 0.3 0.29
2 2.4 0.23 0.3 0.33
2 2.1 0.23 0.3 0.29
2 2.4 0.23 0.3 0.33
1 16.5 0.23 0.3 1.14
3 6.5 0.23 0.3 1.35
2 2.8 0.23 0.3 0.39
1 2 0.23 0.3 0.14
3 19.2 0.23 0.3 3.97
1 12 0.23 0.3 0.83
pb2 6 4.2 0.23 0.4 2.32
2 8.2 0.23 0.4 1.51
STANK BASE 1 3.6 3.6 0.125 1.62
STANK SLAB 1 3.6 3.6 0.125 1.62
TOTAL CUM 60.54 5435 329033.98

Reinfoarced cement concrete work in walls (any

thickness ) including attached pillesters, buttresses
plingth and string courses,fillets,columns,pillars
piers,abutments,posts and struts etc. up to floor II
level excluding cost of centring shuttering finishing and
reinforcement(cement concrete grade M20
nominal mix with 20mm maximum size of stone
aggregate)
P-46,I-5.2.1,
COLUMN GF
C1 14 0.23 0.3 3.5 3.38
C2 8 0.23 0.5 3.5 3.22
C1 37 0.23 0.3 1.8 4.60
TOTAL CUM 11.20 5656 63326.84
Reinfoarced cement concrete work in beams,
suspended floors,roofs,having the slope 15 degree
landing,balconey,shelves,chhajja,lintel,bands
plain window sills,staircases, and spiral stair
 cases up to floor II level excluding the cost of
centering,shuttering,finishing and reinforcement
with cement concrete grade M20(nominal mix
20mm maximum size of stone aggregate).
P-46,I-5.3.
Lintel beam
2 8.2 0.23 0.15 0.57
6 4.2 0.23 0.15 0.87
1 16.5 0.23 0.15 2.26
2 6.5 0.23 0.15 2.26
1 4 0.23 0.15 2.26
Stair
2 4.2 1.1 0.15 1.39
1 2.1 1.1 0.15 0.35
CHHAJJA 2 1.5 0.6 0.08 0.14
2 1.2 0.6 0.08 0.12
1 5 0.6 0.08 0.24

RCC SLAB BEAM

SB1 2 2.1 0.23 0.4 0.39
2 2.4 0.23 0.4 0.44
2 2.1 0.23 0.4 0.39
2 2.4 0.23 0.4 0.44
1 16.5 0.23 0.4 1.52
3 6.5 0.23 0.4 1.79
2 2.8 0.23 0.4 0.52
1 2 0.23 0.4 0.18
SB2 6 4.2 0.23 0.5 2.90
2 8.2 0.23 0.5 1.89
RCC SLAB 1 4.6 8.6 0.125 4.94
1 4.6 2.5 0.125 1.44
1 4.6 2.8 0.125 1.61
1 2.8 16.9 0.125 5.91
1 5.8 3.15 0.125 2.28
1 4 2.1 0.125 1.05
2 3 8 0.125 6.00
NET TOTAL CUM 44.14 5932 261834.62
Reinforcement for RCC works including straghtening
cutting,bending,placing in position,and binding
including cost of binding wire,up to floor II
8 level including all wastages, etc. complete.
cold twisted bars.
P-47,I-5.11.3.
TOTAL - [KG] 1 98.5 115.88 1 11413.74 57 650583.44

centering, shuttering including strutting,

propping, etc. and removal of form work for
foundations,footings,bases of columns,etc. for
mass concrete.
P-208,I-19.1.1.
FOOTING
F1 28 1.2 0.3 10.08
28 1.5 0.3 12.60

9
 TRAP 28 1.2 0.15 5.04
9 28 0.9 0.15 3.78
74 1.2 0.3 26.64
74 1.5 0.3 33.30
74 1.2 0.15 13.32
74 0.9 0.15 9.99
F2 16 1.8 0.3 8.64
16 1.5 0.3 7.20
TRAP 16 1.5 0.3 7.20
16 1.2 0.3 5.76
TOTAL SQM 143.55 160 22968.00
centering, shuttering including strutting,
propping, etc. and removal of form work for
Columns,pillers,piers, abutments, post and
struts
P-208,I-19.1.6.
COLUMNS FOOTING TO PLINGTH
C1 28 0.23 1.06 6.83
28 0.3 1.06 8.90
C2 16 0.23 1.46 5.37
16 0.5 1.46 11.68
C1 74 0.23 1.06 18.04
74 0.3 1.06 23.53
ABOVE PL UP TO SLAB
C1 28 0.23 3.5 22.54
28 0.3 3.5 29.40
C2 16 0.23 3.5 12.88
16 0.5 3.5 28.00
C1 74 0.23 1.8 30.64
74 0.3 1.8 39.96
TOTAL SQM 237.77 362 86073.61
centering, shuttering including strutting,
propping, etc. and removal of form work for
lintels,beams,plingth beams, girders, bresumbers
and cantilevers.
P-208,I-19.1.5.
PLINGTH BEAMS
pb1 (TOTAL LENTH) 4 2.1 0.3 2.52
4 2.4 0.3 2.88
4 2.1 0.3 2.52
4 2.4 0.3 2.88
2 16.5 0.3 9.90
6 6.5 0.3 11.70
4 2.8 0.3 3.36
2 2 0.3 1.20
6 19.2 0.3 34.56
2 12 0.3 7.20
pb2 (TOTAL LENGTH) 12 4.2 0.4 20.16
4 8.2 0.4 13.12
LINTEL BEAM
4 8.2 0.15 4.92
2 8.2 0.23 3.77
12 4.2 0.15 7.56
 6 4.2 0.23 5.80
2 16.5 0.15 4.95
1 16.5 0.23 3.80
2 4 0.15 1.20
1 4 0.23 0.92
stair 4 4.2 0.15 2.52
2 4.2 1.5 12.60
2 2.1 0.15 0.63
2 1.1 0.15 0.33
1 2.1 1.1 2.31
CHAJJA
2 1.5 0.6 1.80
1 1.5 0.09 0.14
2 1.5 0.09 0.27
2 1.2 0.6 1.44
2 1.2 0.09 0.22
4 0.6 0.09 0.22
1 5 0.6 3.00
1 5 0.09 0.45
2 0.6 0.09 0.11
RCC SLAB BEAM
SB1 2 2.1 0.23 0.97
4 2.1 0.3 2.52
2 2.4 0.23 1.10
4 2.4 0.3 2.88
2 2.1 0.23 0.97
4 2.1 0.3 2.52
2 2.4 0.23 1.10
4 2.4 0.3 2.88
1 16.5 0.23 3.80
2 16.5 0.3 9.90
3 6.5 0.23 4.49
6 6.5 0.3 11.70
2 2.8 0.23 1.29
4 2.8 0.3 3.36
1 2 0.23 0.46
2 2 0.3 1.20
SB2 6 4.2 0.23 5.80
12 4.2 0.5 25.20
2 8.2 0.23 3.77
4 8.2 0.5 16.40
TOTAL SQM 273.23 270 73773.18
Centering and shuttering including strutting
propping etc. and removal of form works for
suspended floors roofs, landings, balconeys,
and access platform.
p-208,I-19.1.3
SLAB GF
1 4.2 8.2 34.44
1 4.2 2.1 8.82
1 4.2 2.4 10.08
1 2.4 16.5 39.60
 1 2 5.5 11.00
1 1.9 4 7.60
1 5 3 15.00
1 5.9 3.45 20.36
1 4.5 3.13 14.08
S TANK SLAB 2 3.6 0.125 0.90
2 3 0.125 0.75
1 3.6 3 10.80
TOTAL SQM 173.43 305 52896.15

Brickwork with well burnt open bhatta bricks

crushing strenth not less than 25 kg/ cm sq
and water absorbtion not more than 20 percent
in foundation and plinth in cm 1 :4.
1:4, (1 cement : 4 course sand)
P-56,I-6.2.1.
UP TO PLINTH
3 16.5 0.23 0.45 29.70
2 6.8 0.23 0.45 1.41
2 6.5 0.23 0.45 1.35
2 4 0.23 0.45 0.83
BOUNDARY WALL 3 19.2 0.23 0.45 5.96
1 12 0.23 0.45 1.24
S TANK 2 3.6 0.23 2.4 3.97
2 2.6 0.23 2.4 2.87
1 2.6 0.23 2.4 1.44
TOTAL CUM 48.76 4435 216271.44

Brickwork with fly ash lime bricks (FLAG BRICKS)

confirming to IS 12894, 2002 of class
designation 75 Kg/cmsquare.(average
compressive strength) in super structure above
plinth level up to floor II level i/c. the cost of
scafolding. cement morter 1:4, (1 cement :
10 4 course sand)
P-57,I-6.17.1
SUPER STRUCTURE
2 16.5 0.23 3.5 26.57
1 16.5 0.23 1.5 5.69
2 6.8 0.23 3.5 10.95
2 5.5 0.23 3.5 8.86
1 2.8 0.23 3.5 2.25
1 4 0.23 3.5 3.22
BOUNDARY WALL 3 19.2 0.23 1.8 23.85
1 12 0.23 1.8 4.97
PARAPET WALL 1 16.5 0.23 1.1 4.17
2 5.5 0.23 1.1 2.78
2 4 0.23 1.1 2.02
TOTAL CUM 95.33
deduct
GRILLS 6 3 0.23 0.9 3.73
BG 1 3 0.23 1.8 1.24
 W 4 1.2 0.23 1.5 1.66
W1 2 1.2 0.23 0.9 0.50
V 4 0.6 0.23 0.45 0.25
D 2 1.21 0.23 2.1 1.17
D1 1 1 0.23 2.1 0.48
TOTAL CUM 9.02
NET TOTAL CUM 86.31 4992 430856.23
Half Brickwork with fly ash lime bricks (FLAG
BRICKS) confirming to IS 12894, 2002 of class
designation 75 Kg/cmsquare.(average compre
ssive strength) in super structure above plingth
level up to floor II level i/c. the cost of
scafolding. cement morter 1:3, (1 cement :
3 course sand)
P-58,I-6.18.1
SUPER STRUCTURE
3 4.2 3 37.80
2 1.2 3 7.20
2 1.5 3 9.00
TOTAL SQM. 54.00
deduct
D2 4 0.8 2.1 6.72
TOTAL SQM. 6.72
NET TOTAL SQM. 47.28 643 30401.04
12mm Cement plaster Of mix 1:6, ( 1cement
:6 fine sand).
P-160,I-13.1.2.
GF
2 16.5 4 132.00
2 6.8 4 54.40
11 2 16.5 1.5 49.50
2 5.5 4 44.00
2 4 4 32.00
PARAPET WALL 2 16.5 1.1 36.30
4 6 1.1 26.40
4 4 1.1 17.60
TOTAL SQM 392.20 137 53731.40

15MM Thick cement plaster, on ruff side cm 1:6.

on single or half brick wall of mix 1:6, (1cement
:6 fine sand).
P-160,I-13.2.2
2 4.2 3.35 28.14
2 8.2 3.35 54.94
2 1.35 3.35 9.05
4 1.2 3.35 16.08
4 1 3.35 13.40
2 4.2 3.35 28.14
1 2.2 3.35 7.37
1 2.2 3.35 7.37
2 1.5 3.35 10.05
2 1.5 3.35 10.05
4 1.5 3.35 20.10

12
 4 1 3.35 13.40
12
2 4.2 3.35 28.14
1 2.1 3.35 7.04
2 2.8 3.35 18.76
2 5.5 3.35 36.85
2 1.5 3.35 10.05
TOTAL SQM 318.92 137 43692.04

DEDUCT
W 4 1.2 1.5 7.20
W1 2 1.2 0.9 2.16
V 4 0.6 0.45 1.08
D 2 1.1 2.1 4.62
D1 1 0.9 2.1 1.89
D2 4 0.8 2.1 6.72
TOTAL SQM 23.67
NET TOTAL SQM 295.25 159 46944.75

6MM Cement plaster of mix 1:3(1 cement.

:3 fine sand)
P-160,I-13.12.1
1 4.2 8.2 34.44
1 2.1 4.2 8.82
1 2.4 4.2 10.08
13 2 1 3.5 7.00
1 2.1 1.1 2.31
1 16.5 2.4 39.60
1 5.5 2.8 15.40
1 2.8 4 11.20
TOTAL SQM 128.85
TOTAL [SQM] 128.85 111 14302.35

Providing and applying 1.0 mm thick White

cement based wall putty of best quality
over plasterd surface to prepare the surface
even and smooth complete.
P-162,I-13.25.
14 quty as plaster
item no-11 1 474.70
item no- 12 1 295.25
item no- 13 1 128.85
TOTAL [SQM] 898.80 63 56624.40

Providing and laying polished vetrified floor

tiles in different sizes (thickness to be specified
by the manufacturer) with water absorbtion
less than 0.05 percent and confirming to IS :
15622 of approved make in all colours and
shades leid on 20mm thick cement morter 1:4
(1 cement : 4 course sand)including grouting
the joints with white cements and matching
pigments etc. complete.(size of tile 60*60cm*10mm
P-135,I-11.35.

15
15 TOI 1 2.1 4.2 8.82
1 2.4 4.2 10.08
KIT 1 2.7 5.5 14.85

HALL 1 4.2 8.2 34.44

ROOMS 2 3.5 1 7.00
1 2.1 1.1 2.31
0 2.5 1.7 0.00
0 4.5 3.8 0.00
0 2.7 1.8 0.00
0 2.7 3.15 0.00
TOTAL SQM 77.50 1116 86490.00

Providing and laying rectified glazed ceramic

wall tiles 300*450mm.or more (8mm to 10mm thick)
of 1st quality confirming to IS: 15622 of approved
make in all colours laid on 12mm thick cement
morter 1:3,(1 cement : 3 coarse sand).including
grauting the joints with white cement and
matching pigment etc. complete.
P-135,I-11.34.
16 TOI 4 1.2 1.5 7.20
8 1 1.5 12.00
4 1 1.5 6.00

2 8.2 0.1 1.64

2 4.2 0.1 0.84
2 5.5 0.1 1.10
2 2.8 0.1 0.56
TOTAL SQM 29.34 820 24058.80

Kota stone 25mm thick flooring over 20mm

(average) thick base laid over and jointed with
gray cement slurry mixed with pigment to match
the shade of the slab including rubbing and
polishing complete with base of1: 4 cement
morter (1 cement : 4 coarse sand).(minimum
size of kota stone 2.0 sqft.)
17
P-134,I-11.25.

1 16.5 2.4 39.60

1 5.5 1.8 9.90
20 1.1 0.27 5.94
1 2.1 1.1 2.31
TOTAL SQM 57.75 875 50531.25

Kota stone 25mm thick in risers of steps,skirting,

dado and pillers laid on 12mm (average) thick
cement morter 1:3,(1 cement : 3 coarse sand)
and jointed with gray cement slurry mixed
with pigment to match the shade of slabs,
including rubbing and polishing complete.

18
 P-134,I-11.26.
18

2 16.5 0.1 3.30

2 2.4 0.1 0.48
2 5.5 0.1 1.10
2 2.8 0.1 0.56
19 1.1 0.15 3.14
TOTAL SQM 8.58 949 8137.68

Providing wood work in frames of door, wondows

clearstory windows, and other frames wrought
framed and fixed in position.
(Other than teak wood)
P-91,I-9.1.2.
W 4 7.5 0.15 0.1 0.45
19
W1 2 5.4 0.1 0.1 0.11
V 4 2.1 0.1 0.1 0.08
D 2 6.8 0.15 0.15 0.31
D1 1 6.5 0.15 0.075 0.07
D2 4 5.1 0.1 0.1 0.20
TOTAL CUM 1.23 61741 75640.44

Providing and fixing flush door shutters,conf-

to IS : 2202 (PART I) decorative type core
of block board construction with frame of I st
class heard wood and well matched teak 3 ply
veneering with vertical grains or cross bands
and face veneers on both faces of shuitters
using following hinges (35mm thick )including
20
ISI marked stainless steel butt hinges with nece-
sary screws.
P-94,I-9.18.1.
D 2 1.8 2.5 9.00
D1 1 1.5 2.5 3.75
D2 4 0.9 2.1 7.56
TOTAL CUM 20.31 2181 44296.11

Providing and fixing glazed shutters,for

doors, windows,clearstorywindows, using
4mm thick float glass panes including black
inameled ISI Marked MS butt hinges with
necessary screws (Iind class teak wood 35 mm thick)
21
P-93,I-9.8.2.1.
W 4 1.52 1.2 7.30
W1 2 1.21 1.2 2.90
V 4 0.6 0.45 1.08
TOTAL CUM 11.28 1743 19661.04

Finishing wall with delux multi surface paints

system for interior and exteriors using primer
as per manufacturer specifications(two or more
coats applied at the rate of 1.25 ltr per 10.0sqm
over and including 1 coat of special primer

22
 aplied at the rate of 0.75 ltr per 10.0 sqm.
22
p-164,i-13.46.1
quty as plaster
item no-11 474.70
item no- 12 295.25
item no- 13 128.85
TOTAL [SQM] 898.80 80 71904.00

Painting wood work with duluxe multi surface

paint of required shade two or more coat applied
.90 ltr/10 sqm. Over an under coat of primer
applied 75 ltr per 10.0sqm.of approved brand
and manufactures.
23
p-164,i-13.46.2
W 4 1.2 1.5 7.20
W1 2 1.2 0.9 2.16
V 4 0.6 0.45 1.08
TOTAL [SQM] 10.44 71 741.24

Structural Steel work ribeted, bolted or welded

in built up sections trusses and framed works
including cutting,hoisting,fixing in position
24 and applying a priming coat of aproved steel
primer all complete.
p116,i-10.2
(27 kg per sqm) 4 29.34 1.2 1.5 211.25
2 29.34 0.9 1.2 63.37
4 29.34 0.6 0.45 31.69
1 45 3 1.8 243.00
TOTAL KG. 549.31 69 14576.11

Painting steel work with duluxe multi surface

paint of required shade two or more coat applied
.90 ltr/10 sqm. Over an under coat of primer
applied 80 ltr per 10.0sqm.of approved brand
and manufactures.
25 p-164,i-13.46.3
W 4 2.1 1.2 10.08
W1 2 2.1 1 4.20
V 4 0.6 0.45 1.08
BG 1 3 1.8 5.40
TOTAL [SQM] 20.76 68 1411.68
26 Providing and fixing stainless steel (grade 304)
railing made of hollow tubes, channels,plates etc.
including welding,grinding,buffing polishing and
making curvature( wharever required) and fitting
the same with necessary stainless steel nuts and bolts
complete i/c fixing the railling with necessary
accessories and stainless steel dash fasteners,
stainless steel bolts etc., of required size, on the top of
the floor or the side of waist slab with suitable
arrangement as per approval of the engineer -in-
charge( for payment purpose only weight of
 stainless steel members shall be considerd excldng
fixing accessories such as nuts, bolts,fasteners etc.)
SOR P-120,I-10.26.
FF 6 3.3 3 59.40
6 3.3 3 59.40
TOTAL KG 118.80 407 48351.60
TOTAL AMOUNT OF GROUND FLOOR 3214642.53
AMOUNT IN WORD'S : RUPEES THIRTY TWO LAKH FOURTEEN THOUSAND SIX HUNDRED FOURTY TWO ONLY/-

FIRST FLOOR
A (CIVIL WORKS)
Reinfoarced cement concrete work in walls (any
thickness ) including attached pillesters, buttresses
plingth and string courses,fillets,columns,pillars
piers,abutments,posts and struts etc. up to floor II
level excluding cost of centring shuttering finishing and
reinforcement(cement concrete grade M20
nominal mix with 20mm maximum size of stone
aggregate)
P-46,I-5.3,
COLUMN
C1 14 0.23 0.3 3.5 3.38
C2 8 0.23 0.5 3.5 3.22
TOTAL CUM 6.60 5932 39157.13
Reinfoarced cement concrete work in beams,
suspended floors,roofs,having the slope 15 degree
landing,balconey,shelves,chhajja,lintel,bands
plain window sills,staircases, and spiral stair
cases up to floor II level excluding the cost of
centering,shuttering,finishing and reinforcement
with cement concrete grade M20(nominal mix
20mm maximum size of stone aggregate).
P-46,I-5.3.
Lintel beam
2 8.2 0.23 0.15 0.57
6 4.2 0.23 0.15 0.87
1 16.5 0.23 0.15 2.26
2 6.5 0.23 0.15 2.26
1 1 4 0.23 0.15 2.26
Stair
2 4.2 1.1 0.15 1.39
1 2.1 1.1 0.15 0.35
CHHAJJA 2 1.5 0.6 0.08 0.14
2 1.2 0.6 0.08 0.12
1 5 0.6 0.08 0.24

RCC SLAB BEAM

SB1 2 2.1 0.23 0.4 0.39
2 2.4 0.23 0.4 0.44
2 2.1 0.23 0.4 0.39
2 2.4 0.23 0.4 0.44
 1 16.5 0.23 0.4 1.52
3 6.5 0.23 0.4 1.79
2 2.8 0.23 0.4 0.52
1 2 0.23 0.4 0.18
SB2 6 4.2 0.23 0.5 2.90
2 8.2 0.23 0.5 1.89
RCC SLAB
1 4.6 8.6 0.125 4.94
1 4.6 2.5 0.125 1.44
1 4.6 2.8 0.125 1.61
1 2.8 16.9 0.125 5.91
1 5.8 3.15 0.125 2.28
1 4 2.1 0.125 1.05
2 3 8 0.125 6.00
TOTAL CUM 44.14 5932 261834.62

Reinforcement for RCC works including straghtening

cutting,bending,placing in position,and binding
including cost of binding wire,up to floor II
.2. level including all wastages, etc. complete.
cold twisted bars.
P-47,I-5.11.3.
TOTAL - [KG] 1 98.5 50.74 1 4997.92 57 284881.70
SOR P-47,I-5.11.7. 2848.8169508
ADD 1 % EXTRA FORR FF
centering, shuttering including strutting,
propping, etc. and removal of form work for
foundations,footings,bases of columns,etc. for
mass concrete.
P-209,I-20.1.1.
centering, shuttering including strutting,
propping, etc. and removal of form work for
Columns,pillers,piers, abutments, post and
struts
P-208,I-19.1.6.
COLUMN
C1 28 0.23 3.5 22.54
28 0.3 3.5 29.40
C2 16 0.23 3.5 12.88
16 0.5 3.5 28.00
TOTAL SQM 92.82 362 33600.84

centering, shuttering including strutting,

propping, etc. and removal of form work for
lintels,beams,plingth beams, girders, bresumbers
and cantilevers.
P-208,I-19.1.5.
LINTEL BEAM
4 8.2 0.15 4.92
2 8.2 0.23 3.77
12 4.2 0.15 7.56
6 4.2 0.23 5.80
2 16.5 0.15 4.95
 1 16.5 0.23 3.80
stair 4 4.2 0.15 2.52
2 4.2 1.1 9.24
2 2.1 0.15 0.63
2 1 0.15 0.30
1 2.1 1.1 2.31
.3.
CHAJJA
2 1.5 0.6 1.80
1 1.5 0.09 0.14
2 1.5 0.09 0.27
1 5 0.6 3.00
1 5 0.09 0.45
2 0.6 0.09 0.11
RCC SLAB BEAM
SB1 2 2.1 0.23 0.97
4 2.1 0.3 2.52
2 2.4 0.23 1.10
4 2.4 0.3 2.88
2 2.1 0.23 0.97
4 2.1 0.3 2.52
2 2.4 0.23 1.10
4 2.4 0.3 2.88
1 16.5 0.23 3.80
2 16.5 0.3 9.90
SB2 (TOTAL LENGTH) 6 4.2 0.23 5.80
12 4.2 0.5 25.20
2 8.2 0.23 3.77
4 8.2 0.5 16.40
TOTAL SQM 131.36 270 35466.93

Centering and shuttering including strutting

propping etc. and removal of form works for
suspended floors roofs, landings, balconeys,
and access platform.
p-208,I-19.1.3
RCC SLAB 1 4.2 8.2 34.44
1 4.2 2.1 8.82
1 4.2 2.4 10.08
1 2.4 16.5 39.60
TOTAL SQM 92.94 305 28346.70

Brickwork with mechanise autoclaved fly ash

lime bricks confirming to IS 12894, 2002 of
classs designation 100 in superstructure above
plingth level up to floor II level in cement morter
1:4, (1 cement : 4 course sand)
P-57,I-6.17.1
SUPER STRUCTURE
2 16.5 0.23 3.5 26.57
1 16.5 0.23 1.5 5.69
2 6.8 0.23 3.5 10.95
1 4 0.23 3.5 3.22
PARAPET WALL AT FF 2 16.5 0.23 1.1 8.35
.4.
.4.
2 6.8 0.23 1.1 3.44
2 5.5 0.23 1.1 2.78
2 4 0.23 1.1 2.02
TOTAL CUM 63.02
deduct
W 4 1.2 0.23 1.5 1.66
V 4 0.6 0.2 0.45 0.22
D 2 1.21 0.2 2.1 1.02
D2 4 1.52 0.2 2.1 2.55
GRILL 6 3.5 0.2 2.1 8.82
2 3.5 0.2 2.1 2.94
TOTAL CUM (-_) 17.20
NET TOTAL CUM 45.82 4992 228734.94
SOR P-58,I-6.19.
TOTAL CUM 46.41 117 5429.97
Half Brickwork with fly ash lime bricks (FLAG
BRICKS) confirming to IS 12894, 2002 of class
designation 75 Kg/cmsquare.(average compre
ssive strength) in super structure above plingth
level up to floor II level i/c. the cost of
scafolding. cement morter 1:3, (1 cement :
3 course sand)
P-58,I-6.18.1
SUPER STRUCTURE
4 4.2 3 50.40
2 1.2 3 7.20
2 1.5 3 9.00
TOTAL SQM. 66.60
deduct
V 1 0.6 0.45 0.27
D2 4 0.9 2.1 7.56
TOTAL SQM. 7.83
NET TOTAL SQM. 58.77 643 37789.11
SOR P-56,I-6.6.
ADD EXTRA 69.90 11 768.90
5 12mm Cement plaster Of mix 1:6, ( 1cement
:6 fine sand).
P-160,I-13.1.2.
FIRST FLOOR
2 16.5 3.5 115.50
2 6.8 3.5 47.60
2 16.5 1.5 49.50
PARAPET WALLS 2 16.5 1.1 36.30
2 6.8 1.1 14.96
2 5.5 1.1 12.10
2 4 1.1 8.80
TOTAL SQM 284.76 137 39012.12
6 15MM Thick cement plaster, on ruff side cm 1:6.
on single or half brick wall of mix 1:6, (1cement
:6 fine sand).
P-160,I-13.2.2
2 4.5 3.35 30.15
4 4.2 3.35 56.28
 2 3.15 3.35 21.11
2 2.1 3.35 14.07
2 2.4 3.35 16.08
4 4.2 3.35 56.28
2 4.2 3.35 28.14
2 2.1 3.35 14.07
TOTAL SQM 236.18

DEDUCT
W 4 1.2 1.5 7.20
V 4 0.6 0.45 1.08
D 2 1.21 2.1 5.08
D2 4 0.9 2.1 7.56
TOTAL SQM 20.92
NET TOTAL SQM 215.25 159 34225.23

6MM Cement plaster of mix 1:3(1 cement.

:3 fine sand)
P-160,I-13.12.1
1 4.5 4.2 18.90
1 3 4.2 12.60
1 2.1 4.2 8.82
.7.
1 2.4 4.2 10.08
2 1.1 4.2 9.24
1 2.1 1.1 2.31
1 16.5 2.4 39.60
TOTAL SQM 101.55
TOTAL [SQM] 101.55 111 11272.05

Providing and applying 1.0 mm thick White

cement based wall putty of best quality
over plasterd surface to prepare the surface
even and smooth complete.
P-162,I-13.25.
.8. quty as plaster
item no-5 1 284.76
item no- 6 1 215.25
item no- 7 1 101.55
TOTAL [SQM] 601.56 63 37898.47

Providing and laying polished vetrified floor

tiles in different sizes (thickness to be specified
by the manufacturer) with water absorbtion
less than 0.05 percent and confirming to IS :
15622 of approved make in all colours and
shades leid on 20mm thick cement morter 1:4
(1 cement : 4 course sand)including grouting
the joints with white cements and matching
pigments etc. complete.(size of tile 60*60cm*10mm
.9.
P-135,I-11.35.
TOI
1 2.1 4.2 8.82
1 2.4 4.2 10.08
.9.

HALL 1 4.2 3 12.60

ROOMS 1 4.2 4.5 18.90
2 3.5 1 7.00
1 2.1 1 2.10
TOTAL SQM 59.50 1116 66402.00

Providing and laying rectified glazed ceramic

wall tiles 300*450mm.or more (8mm to 10mm thick)
of 1st quality confirming to IS: 15622 of approved
make in all colours laid on 12mm thick cement
morter 1:3,(1 cement : 3 coarse sand).including
grauting the joints with white cement and
matching pigment etc. complete.
.10. P-135,I-11.34.
TOI 4 1.2 1.5 7.20
BATHROOM FLOOR 8 1 1.5 12.00
BATHROOM WALLS 4 1 1.5 6.00
4 4.2 1.5 25.20
HALL 2 3 0.1 0.60
2 4.5 0.1 0.90
TOTAL SQM 51.90 820 42558.00

Kota stone 25mm thick flooring over 20mm

(average) thick base laid over and jointed with
gray cement slurry mixed with pigment to match
the shade of the slab including rubbing and
polishing complete with base of1: 4 cement
morter (1 cement : 4 coarse sand).(minimum
.11. size of kota stone 2.0 sqft.)
P-134,I-11.25.

1 16.5 2.4 39.60

20 1.1 0.27 5.94
1 1.1 2.1 2.31
TOTAL SQM 47.85 875 41868.75

Kota stone 25mm thick in risers of steps,skirting,

dado and pillers laid on 12mm (average) thick
cement morter 1:3,(1 cement : 3 coarse sand)
and jointed with gray cement slurry mixed
with pigment to match the shade of slabs,
including rubbing and polishing complete.
.12.
P-134,I-11.26.

2 16.5 0.1 3.30

2 2.4 0.1 0.48
19 1.1 0.15 3.14
TOTAL SQM 6.92 949 6562.34

Providing wood work in frames of door, wondows

clearstory windows, and other frames wrought
framed and fixed in position.
(Other than teak wood)

.13.
 P-91,I-9.1.2.
.13.
W 4 7.5 0.15 0.1 0.45
V 4 2.1 0.1 0.1 0.08
D 2 6.8 0.15 0.15 0.31
D2 4 5.1 0.1 0.1 0.20
TOTAL CUM 1.04 61741 64457.60

Providing and fixing flush door shutters,conf-

to IS : 2202 (PART I) decorative type core
of block board construction with frame of I st
class heard wood and well matched teak 3 ply
veneering with vertical grains or cross bands
and face veneers on both faces of shuitters
.14. using following hinges (35mm thick )including
ISI marked stainless steel butt hinges with nece-
sary screws.
P-94,I-9.18.1.
D 2 1.1 2.1 4.62
D2 4 0.8 2.1 6.72
TOTAL CUM 11.34 2181 24732.54

Providing and fixing glazed shutters,for

doors, windows,clearstorywindows, using
4mm thick float glass panes including black
inameled ISI Marked MS butt hinges with
.15. necessary screws (Iind class teak wood 35 mm thick)
P-93,I-9.8.2.1.
W 4 1.5 1.2 7.20
V 4 0.6 0.45 1.08
TOTAL CUM 8.28 1743 14432.04

Finishing wall with delux multi surface paints

system for interior and exteriors using primer
as per manufacturer specifications(two or more
coats applied at the rate of 1.25 ltr per 10.0sqm
over and including 1 coat of special primer
aplied at the rate of 0.75 ltr per 10.0 sqm.
.16.
p-164,i-13.46.1
quty as plaster
item no-5 236.18
item no- 6 215.25
item no- 7 101.55
TOTAL [SQM] 552.98 80 44238.24

Painting wood work with duluxe multi surface

paint of required shade two or more coat applied
.90 ltr/10 sqm. Over an under coat of primer
applied 75 ltr per 10.0sqm.of approved brand
.17. and manufactures.
p-164,i-13.46.2
D 2 1.1 2.1 4.62
D2 4 0.8 2.1 6.72
TOTAL [SQM] 11.34 71 805.14
 Structural Steel work ribeted, bolted or welded
in built up sections trusses and framed works
including cutting,hoisting,fixing in position
.18. and applying a priming coat of aproved steel
primer all complete.
p116,i-10.2
(27 kg per sqm)
4 1.2 1.5 27 194.40
4 0.6 0.45 27 29.16
TOTAL KG 223.56 69 15425.64
19 Providing and fixing stainless steel (grade 304)
railing made of hollow tubes, channels,plates etc.
including welding,grinding,buffing polishing and
making curvature( wharever required) and fitting
the same with necessary stainless steel nuts and bolts
complete i/c fixing the railling with necessary
accessories and stainless steel dash fasteners,
stainless steel bolts etc., of required size, on the top of
the floor or the side of waist slab with suitable
arrangement as per approval of the engineer -in-
charge( for payment purpose only weight of
stainless steel members shall be considerd excldng
fixing accessories such as nuts, bolts,fasteners etc.)
SOR P-120,I-10.26.
FF 4 3.3 3 39.60
4 3.3 3 39.60
TOTAL KG 79.20 407 32234.40
Painting steel work with duluxe multi surface
paint of required shade two or more coat applied
.90 ltr/10 sqm. Over an under coat of primer
applied 80 ltr per 10.0sqm.of approved brand
and manufactures.
20 p-164,i-13.46.3
W 4 1.2 1.5 7.20
V 4 0.6 0.45 1.08
TOTAL [SQM] 8.28 68 563.04
TOTAL AMOUNT OF FIRST FLOOR 1435547.25
[AMOUNT IN WORD'S : RUPEES FOURTEEN LAKH THIRTY FIVE THOUSAND FIVE HUNDRED AND FOURTY SEVEN ONLY]

ABSTRACT OF COST FOR OFFICE BUILDING G+1

NAGAR PARISHAR MAUGANJ DISTRICT - MAUGANJ M.P.
TOTAL AMOUNT OF GROUND FLOOR 3214642.53
TOTAL AMOUNT OF FIRST FLOOR 1435547.25
TOTAL 4650189.78095742
ELECTRICAL + PLUMBING WORK (EXTRA 8%) 372015.182476593
TOTAL 5022204.96343401
ADD 18% GST 903996.893418122
 ADD 2% DEPARTMENTAL SUPERVISION 100444.09926868
GRAND TOTAL 6026645.95612081
SAY RS. 6027000

TOTA AMOUNT IN WORD'S : RUPEES SIXTY LAKHS TWENTY SEVEN

THOUSAND ONLY /-

DATE : CONSULTANT'S SIGN & SEAL