Parcor

Download as pdf or txt
Download as pdf or txt
You are on page 1of 7

1

Memorandum Entry

1 Ordinary shares
Authorized to issue on April 1, 200A 100,000 ordinary at P50 par value

3 Cash 16,000
Subscription receivable- Ordinary shares 40,000
Subscription receivable- Preference shares 24,000
Subscribe Ordinary 50,000
Subscribe Preference 30,000

4 Cash 25,000
Ordinary shares 25,000

6 Cash 30,000
Subscription receivable- Ordinary shares 78,000
Subscription receivable- Preference shares 12,000
Subscribe Ordinary 100,000
Subscribe Preference 15,000
Premium on Ordinary 4,000
Premium on Preference 1,000

Cash 30,000
Subscription receivable Ordinary Shares 26,000
Preference shares 4,000

10 Office equipment 28,000


Ordinary shares 28,000

12 Organization cost 8,000


Ordinary shares 5,000
Preference shares 3,000

14 Subscription receivable- Ordinary 12,750


Subscription receivable- Preference 4,800
Subscribe Ordinary 12,500
Subscribe Preference 4,500
Premium on Ordinary 250
Premium on Preference 300

16 Cash 45,000
Subscription receivable Ordinary 39,000
Subscription receivable Preference 6,000
20 Cash 22,000
Ordinary Share 15,000
Preference Share 6,000
Premium on Ordinary 600
Premium on Preference 400

24 Delinquent Subscription Receivable 64,000


Subscription Receivable – Ordinary Share 40,000
Subscription Receivable – Preference Share 24,000

25 Delinquent Subscription Receivable 5,000


Cash 5,000

26 Cash 69,000
Delinquent Subscription Receivable 69,000

26 Subscribed Ordinary 50,000


Subscribed Preference 30,000
Ordinary 50,000
Preference 30,000

27 Cash 45,000
Subscription receivable Ordinary 39,000
Subscription receivable Preference 6,000

Subscribed Ordinary 100,000


Subscribed Preference 15,000
Ordinary 100,000
Preference 15,000

Journal Entries
1 Unissued share capital 5,000,000
Authorized share capital 5,000,000

Unissued share capital 1,500,000


Authorized share capital 1,500,000

3 Cash 16,000
Subscription receivable- Ordinary shares 40,000
Subscription receivable- Preference shares 24,000
Subscribe Ordinary 50,000
Subscribe Preference 30,000

4 Cash 25,000
Unissued Ordinary shares 25,000

6 Cash 30,000
Subscription receivable- Ordinary shares 78,000
Subscription receivable- Preference shares 12,000
Subscribe Ordinary 100,000
Subscribe Preference 15,000
Premium on Ordinary 4,000
Premium on Preference 1,000

10 Office equipment 28,000


Unissued Ordinary shares 28,000

12 Organization cost 8,000


Uinssued Ordinary shares 5,000
Unissued Preference shares 3,000

14 Subscription receivable- Ordinary 12,750


Subscription receivable- Preference 4,800
Subscribe Ordinary 12,500
Subscribe Preference 4,500
Premium on Ordinary 250
Premium on Preference 300

16 Cash 45,000
Subscription receivable Ordinary 39,000
Subscription receivable Preference 6,000

20 Cash 22,000
Unissued Ordinary Share 15,000
Unissued Preference Share 6,000
Premium on Ordinary 600
Premium on Preference 400

24 Delinquent Subscription Receivable 64,000


Subscription Receivable – Ordinary Share 40,000
Subscription Receivable – Preference Share 24,000

25 Delinquent Subscription Receivable 5,000


Cash 5,000
26 Cash 69,000
Delinquent Subscription Receivable 69,000

26 Subscribed Ordinary 50,000


Subscribed Preference 30,000
Ordinary 50,000
Preference 30,000

27 Cash 45,000
Subscription receivable Ordinary 39,000
Subscription receivable Preference 6,000

Subscribed Ordinary 100,000


Subscribed Preference 15,000
Ordinary 100,000
Preference 15,000

2 At issue price
1 ____________________No Par Ordinary Share________________________________
Authorized to issue 1,000,000 no par value | shares with stated value of Php50 per share

Jan. 2 Cash 255,000


No Par Ordinary Share 255,000

Cash 78,000
Subscription Receivable 78,000
Subscribed No Par Ordinary Shares 156,000

Feb. 1
Cash 41,600
Subscription receivable 166,400
Subscribed No Par Ordinary Shares 208,000

Mar-01 Cash 150,000


No par Ordinary share 150,000

April. 1 Cash 78,000


Subscription receivable 78,000

Subscribed No Par Ordinary Share 156,000


No Par Ordinary Share 156,000
April 15. Cash 166,400
Subscription receivable 166,400

Subscribed No Par Ordinary Share 208,000


No Par Ordinary Share 208,000

May 6. Cash 52,000


Subscription receivable 208,000
Subscribed No par Value 260,000

At stated value
1 ____________________No Par Ordinary Share________________________________
Authorized to issue 1,000,000 no par value | shares with stated value of Php50 per share

Jan. 2 Cash 255,000


Subscribed No par Ordinary Share 250,000
Contributed Capital in Excess of stated Value 5,000

Cash 78,000
Subscription Receivable 78,000
Subscribed No Par Ordinary Shares 150,000
Contributed Capital in Excess of stated Value 6,000

Feb. 1 Cash 41,600


Subscription receivable 166,400
Subscribed No Par Ordinary Shares 200,000
Contributed Capital in Excess of stated Value 8,000

Mar-01 Cash 150,000


Subscribed No par Ordinary share 150,000

Apr-01 Cash 78,000


Subscription receivable 78,000

Subscribed No Par Ordinary Share 150,000


No Par Ordinary Share 150,000

Apr-15 Cash 166,400


Subscribed No Par Ordinary Share 166,400

Subscribed No Par Ordinary Share 200,000


No Par Ordinary Share 200,000
May-06 Cash 52,000
Subscription receivable 208,000
Subscribed No par Value 250,000
Contributed Capital in Excess of stated Value 10,000
Preference shares
Authorized to issue on April 1, 200A 50,000 preference shares at P30 par value

You might also like