ABSTRACT ESTIMATE OF PROPOSED RESiDENTAIL BUILDING CONSISTING OF STILT, FIRST &

SECOND FLOOR ON SURVEY NO 28 PLOT AREA 100SQ YARDS OR 83.6 SQ METERS, SITUATED
ATALLAPUR VILLEGE,KUKATPALLY MANDAL,UNDER KUKATPALLY GHMC CIRCLE,MEDCHAL
MALKAJGIRI DISTRICT,TELANGANA STATE.
BELONGS TO: MS HANEEFA BEGUM ,W/o MOHAMMED KHALEEL AHMED.
AMOUNT ( RATE PER
FLOOR AREA (Sq.m) Sq.m
Rs)
STILT FLOOR 83.60 1337600.84 16000.01

FIRST FLOOR 90.30 1535181.27 17000.9

SECOND FLOOR 90.30 1535180.37 17000.89

TOTAL 275.79 4407962.47 21621.26

TOTAL AMOUNT FOURTY FOUR LAKHS EIGHT THOUSAND ONLY.

(For S R CONSTRUCTION )
MOHAMMAD SALMAN
ME STRUCTURAL ENGINEER
G FOR SECOND FLOOR SURVEY NO 28 PLOT AREA 100SQ YARDS OR 83.6 SQ METERS OF MOHAMMED AKHEEL AHMED
MOHAMMED AKHEEL AHMED S/O MOHAMMED KHALEEL AHMED SITUATED AT ALLAPUR VILLEGE,KUKATPALLY MANDAL,UNDE
UKATPALLY MANDAL,UNDER KUKATPALLY GHMC CIRCLE,MEDCHAL MALKAJGIRI DISTRICT,TELANGANA STATE.
GANA STATE.
ABSTRACT ESTIMATE OF PROPOSED RESiDENTAIL BUILDING CONSISTING OF STILT, FIRST & SECOND
FLOOR ON SURVEY NO 28 PLOT AREA 100SQ YARDS OR 83.6 SQ METERS, SITUATED ATALLAPUR
VILLEGE,KUKATPALLY MANDAL,UNDER KUKATPALLY GHMC CIRCLE,MEDCHAL MALKAJGIRI
DISTRICT,TELANGANA STATE.
BELONGS TO: MS HANEEFA BEGUM ,W/o MD KHALEEL AHMED.

SILT FLOOR SLAB AREA 90 SQ M

QUANTiT RATE PER
S.No DESCRIPTION OF fTEAM UNIT AMOUNT IN Rs.
Y
UNIT

1.0 SITE CLEARENCE

Site cleaning work by Dismanteling of Existing ground
floor
house and clearing the waste for entire plot area as
a) For thebyProposed
directed plot (Area =100 Sq.yard)
Site Engineer. 1Sq.A 1507.05 80.00 120564.00

2.0 EARTH WORK EXCATION

Earth work Excavation in atl kinds of soil except hard rock
Which requiring blasting for foundation trenches, upto an
depth including timing of sides of the trenches, dressing,
ramming and leveling the bottom of the trenches correct
to level, grade etc. including bailing out of water, if any,
filling in sides of foundation trenches, plinth etc. with the
excavated earth available and/or depositing the excess
earth within station area limits, in layers no exceeding 20
cms. thick consolidating each deposited layer by
ramming, watering, dressing to level and grade complete
in all respect as per specification and direction of Site
a) For Foundation trenches 1Cu.m 74.02 600.00 44413.66
b) For All round CRS Wall 1Cu.m IT.12 600.00 1O27Z.96

P.C.C WORK (1:5:10)

Providing and laying cement concrete grade of mix 1:5:10
(1
cement : 5 coarse sand : 10 gradad stone aggregate 40
mm nominal size) in foundation, floors, bed of drains etc.,
including ramming, de-watering, shuEering, shoring,
shutting, curing etc.. complete in alt respects as per
a) In Foundation
specifications (6"
and thick) of Site Engineer.
direction 1Cu.m 5.24 3600.00 18854.86
b) For all-round CRS Wall (6" thick) 1Cu.m 4.28 3600.00 15409.44
c) In the Floor area (4" thick) 1Cu.m 16.10 3600.00 57963.94

4.0 C.R.S Wall

Coarse Stone Masonary wrth Cement Mortar of proportion
1:6
b) For All Round CRS wall 1Cu.m 34.24 2800.00 95880.96

5.0 FILLING AND LEVELING

Supplying and filling selected earih with all leads and lifts
in
low laying areas and filling to required grade and level
including watering, compacting at optimum moisture
content to 9O°4 of Proctor's density consolidation and
rolling with 8 to 10 power roller in layer not exceeding
20cm thickness complete as per specifications and
a) upto 2’6" from the road level 1Cu.m 301.16 320.00 96370.77
6.0 R.C.C WORX (1:2:4)
Providing and laying structural reinforced cement concrete work 1:2:4
( 1 cement . 2 coarse sand . 4 graded stone aggregate 20 mm nominal
size) conforming to lS:456 at all heights and depth, including providing
centering, stuttering, staging scaffolding, form work etc compacting
with mechanical vibrators, curing etc.. complete as per specification
and direction of Site Engineer. ( Payment for Reinforcement shall be
made sas per relevant item of SOR) Note: in foundation work, OPC
cement Cth C3A content
from 5 to 8% shall be used

a) For Footing 1Cu.m 24.67 4800.00

b) Column upto pjinth level 1Cu.m d .98 4800.00
c) Plinth beams 1Cu.m 2.58 4800.00
d) Column above 1Cu.m 2.54 4800.00
e) Roof beams 1Cu.m 7.36 4800.00
d) Roof Stab 1Cu.m 11.49 4800.00
f) Chajjas, Lintels & Sun Shades * staircase 1Cu.m 1.13 4800.00

7.0 REINFORCEMENT WORK

SuPPIying and providing reinforcement (for reinforced
cement concrete works) conforming to IS:1786, including
inttial straightening of coiled/uncoiled bars. removal of
loose rust. cutting. bending to correct sice & shape,
binding with 18 gauge G.I wire at each intersection and
placing at any position, at any height and depth complete
in alt respects as per drawings and specifications and
directions of Site Engineer. (TMT -HGR/CRS steel bars
conforming to
a) Assuming 2.25 MT for 1.0Sq.ft 1MT 4.60 90000.00

8.0 FORfIdEWORK
Form work with steel shuttering for foofings,columns.
beems
&
a) slab
For Footing 1Sq.m 78.29 450.00
b) Column upto plinth level 1Sq.m 26.08 450.00
c) Plinth beams 1Sq.m 39.28 450.00
d) Column above 1Sq.m 33.78 450.00
e) Roof beams 1Sq.m 86.73 450.00
d) Roof Slab 1Sq.m 91.93 450.OC
f) Chajjas. Lintels & Sun Shades 1Sq.m 5.63 450.00

9.0 BRICK WORK

Brick masonry for 9"thick walls in c.m {1.6) prop. Using
second ctass Drick of size 230mmxl l0moixT0mm
including cost and conveyance of all mateñals .

Providing half brick masonary work with brick of class

desigination 50 in partition wall for all depths and height
in cement mortar 1:3 ft cement : 3 coarse sand/ including
providing and fixing 2 nos. 8 mm dia M.S bars at every
fouth course (inclusive of cost of reinforcement).
providing labow,
scaffolding, staging. raking out of joints etc. complete as
per the specifications and directions of Site Engineer.
a) All Internal Walls 4 Sq.m 5.96 1200.00
118436.43
9523.66
12360.99
12206.38
35348.31
55158.00
5400.00

443,685.00

35229.33
11736.90
17675.87
15202.08
39027.65
41368.50
2531.25

7153.92
10.0 PLASTERING
Plastering of brick wall 20mm thick in 2 coats withfirst
coat
in C.M(1:4) prop. 16mm thick and 2nd coat in G.M(1:3)
prop 4mm thick with sponge finishing including cost and
conveyance of all materials for complete fnished items of
work for internal and external walls including ceiling
a) External Walls 1Sq.m 35.26 320.00
b) Internal Walls 1Sq.m 11.92 320.00
c) Ceiling Area 1Sq.m 91.08 320.00
d) chajjas & Sunshades 1Sq.m S.20 320.00

11.0 FLOORING
Providing and laying 25mm thick Cement Tile Flooring of
approved quality over 12 mm thick base of cement motar
(1:3) and joined cement slury including the cost of cuñng,
royalty and taxes all complete as per building
specrffcation and direction of E/l.

a} all the Flooring area 104.74 800.00

12.0 CLADDINGWORK
Dado with supplying, fitting, & fixing 1st quality glazed
tiles
of SOO X 200 mm having mat finish in watls and floors
including borders to match with emsbng work, set in sand
a) For toilets
cement and Kitchen
mortar(4.1).{{Material to be arranged by the 1Sq.m 7.82 500.00

13.0 WOOD WORK

Wood work For Doors,Windows And Ventilators using teat
wood shutters and frames including all fittings
a) All doors & Windows 1Sq.m 3.89 6000.00

14.6 PAINTING WORK

Oil bond distemper paint of 2 coats over lcaat of primer
over
smooth finsidhed
a} All Internal luppum surface for the internal walls.
Walls 1Sq.m 11.92 300.00
b) Enteral Ceiling 1Sq.m 91.08 300.00
c) chajjas 1Sq.m 3.29 300.00

Snow cem paint of 2 coats over 1coat of pumer over

smooth
finsidhed luppum
a All External surface forfor the external walls.
Walls 1Sq.m 35.26 2S0.00
b) Sunshades 1Sq.m 563 250.00

TOTAL
Add Towards Architectural Features And elevation warks 6.00%
Add for Electrification and Sanitary fittings and pipe lines
and required materials to fix them at require places 10.00%
including
of all cost of all materials and taxes complete for finished
items.
Added to words construction of Boundry wall 1Mt 47.56 1950.00
TOTAL
 11283.84
3815.42
29145.50
1022.91

8379S.31

3910.00

23310.00

3576.96
27323.91
987.55

8815.50
1406.25

1224225.09
73453.75

12422.91

92742.00
1337300.74
ABSTRACT ESTIMATE OF PROPOSED RES!DENTAIL BUILDING CONSISTING OF STILT, FIRST & SECOND FLOOR ON PLOT NO:33 EAST PART,
IN SURVEY NO:141/2, SITUATED AT HARITHAPURf EAST OF NADERGUL VILLAGE, BALAPUR REVENUE MANDAL, UNDER BADANGPET
f4UN)ClPAL CORPORATION, RR DIST, TS.
BELONGS TO: Mr.POTNURI SREENIVASA RAO, S/o.POTNURI SURYANARAYANA.
FIRST FLOOR

NET PLOT AREA= 167.45 Sq.yarcl

SLAB AREA= 91
DESCRIPTIOR OF tTEAM PER
AMOUMT IN Rs.

R.C.C WOftfi• (1:2:4)

Providing and tayi‹›g structurai reit›forceó cement concrete
work 1:2:4 ( 1 cement : 2 coarse sand : 4 graded stoiJe
aggregate 20 mm nominal size) conforming to IS:456 at alt
heights and deptT*. inctuding providing centering,
shuttering, stagirt¿ scaffolding, form work etc compacting
with mechanical vibratc/rs. curing etc., complete as per
specificatiorJ and direction of Site Engineer. ( Paymenf Irv°
Reinforcement shall be made sas per relevant item of
SOR) Note: in fouoclation work, OPC cement with C3A
content from 5 to 6%S shall be used
Column above 2.54 4 2206

Roof beams 7.36 35348.

Roof SiaD 4 4 .49 55,458
d) Chajj s, Lintels & Sun Shades “ staircase 8. 3 5400
REINFORCEMENT WORK

Supplying and providing reinforcement (ior reinforced

cement concrete works) conforming to IS:178G, :'nc!uctitsg
initial straightening of coiled/uncoiled bars, remo*zal of
loose rr›st, cutting, bending to correct sice & shape. biridino,
with 18 gauge G I wire at each intersection and placing a:
any position, at any height and depth complete in aI1
respecte as per drawings and specifications and dtrecaons
of Site Engineer. (TMT -HCR/CRS steel bars confomJing tu
IS: 786. Of rade F -4J 5
Assum 2.25 MT for 1.05 3.66
FORMEWORX
Form work witfi steel shattering for footings,columns, beams & slab.

Co umn above S3.7B

Roof beams 86.73 39027
Roof Slab 91.93 44,368
s, Lintels & Sun Shades 5.63 253q
BRICK WORK 1 OU. III 4200.00 50139.39
Brick masonry for 9lhicK walls in c.m (1:6) prop. Using J07Z44.00
second class ürick of size 230mmxll0mrnx70mm including
cost and conve nce of art materio
All outer V'/all
Provic!ing ha brick nsasor›ary war wittJ brick class desiginatian CO in
parti'úon wall for all depths and 1Jeigilt in cemenl mortar °. 3 (3 cernent
3 coarse sand)
providing and ba‹ing 2 nos, 8 mm dia iVl.S bars at every
fouth course (inclusive of cost of reinforcement). providing
labour, scaffolding, staging. raking out ofjoints etc.
corriplete as per the specifications anti directions of lite En
All internal '2/alls
@itt8 Pradeep
Licen
ced
LIC
NO. 429/Strl. Eng/ TP10/GHM
OR ON PLOT NO:33 EAST PART,
NDAL, UNDER BADANGPET

167.45 Sq.yarcl
91
PER
AMOUMT IN Rs.

4 2206. 38

35348.3d
55,458.00
5400

39027
44,368.50
253q .25
50139.39
J07Z44.00
 er
Engine

GHM
 PLASTERING
Plastering of brick wall 20mm thick in 2 coats with first coat
in C.M(1:4) prop. 16mm thick and 2nd coat in C.M(1:3)
prop . 4mm thick 'with sponge finishing inctucJing cost and
conveyance of aTl materials for complete finished items of
work for internal and external ‘calls inclLidi
a) External Walls 9331

b) Internal Walls 178.74

g6.86
cha
6.0 FLOORING
Providing and laying 25nJm thick Complete white Makrana Marble stone s4ab
flooring of approved qua ity over 12 mm thick base of cement motar t1:3) and
oined with white cement slury including rubbing arid *olishing to granolithic
finish with approved quality of carbc›Eundum stone including the cost cf curing,
royalty and taxes all complete as her building specification and direction› cf E/l.
(slab size 300 mm X 600 mm
all the Floori area

149831.34
WORK
of 300 X 200 mm having mat finish in walls and floors including
borders to match with existing work, set in sanct cement
mortar(4:1).(Material to be atzangecl by the Contractor
For toilets and Kitchen
WOOD WORK
Wood work For Doors.Windows And Ventilators using weak wood 4029
24.92
shutters and frames inctudin all fi
All doors & Windows

373770.00
PAINTING WORK
Oil bond distemper p‹3int of 2 coats over lcoat of primer lot
the internal walls.
All Internal Walls 37B.74
Enteral Ceilin 86.86
cha as 16.46

Snow cem paint of 2 coats over lcoat of primer for the

external walls.
a) All External Walls 98.31

Sunshades J6 46
10.0 KITCHEN PLATFORM WORK 30000
Construction of K6chen Platform Covered witt wetl polshed granite TOTAL 1565679.18
shee{Consvucted asperthe specFicmflon otArchitect 93940.T 5
on the area uf Kitctsen 394 44 9.80
Add Towards Architectural Features And elevation word Acid for
Etectriticaticrl and Sanitary fittings and pipe lines and required
materials to fix them at require places including of all cost of all
materials and taxes complete fcr fin sheet items

2500%
TOTAL
Pitta radeep I umar (sLTea›.
P

Licenced Structural Engineer

LIC No. 429/StrI. Eng/ TP10/GHMC
 320.00 ?9859.84

320.00 57196.80
320 27794.80
2251.86

149831.34

373770.00

53622.00
300 260ñ7.62
300.00 4937.76

200 23328.00

250.00 4114.80

1565679.18
.T 5
9.80

TOTAL
ABSTRACT ESTlf ATE OF PROPOSED RESIDENTAIL BUILDING CONSiSTfI'iG OF STILT, FRST & SECOND FLOOR ON PLOT NO:33 EAST
PART, IN SURVEY NO:141/2, SITUATED AT HARlTHAPURf EAST OF NADERGUL VILLAGE, BALAPUR REVENUE I\0ANDAL, UNDER
BADANGPET MUNICIPAL CORPORATION, RR DIST, TS.
BELONGS TO: Mr.POTNURI SREENNASA RAO, S/o-POTRURI SURYANARAYANA.
SECOND FLOOR

PLOT AREA 167.45 Sq.yard SLAB AREA= 91.93 Sq.m

RAlt• PER
S.No DESCRIPTION OF TTEAM UNIT QUANTITY AMOUMT IN Rs.
UMfT
1.0 R.C.C WORK (1:2:4)
Providing and layng structural reinforced cement concrete
work 1:2:4 / 1 cement : 2 coarse sand : 4 graded stone
aggregate 20 mm nominal size) conforming to IS:456 at
a3 heights and depth. Including providing centering.
shuttering, staging scaffolding, form wcrk etc compact.ng
with mechanical vibrators, curing etc., complete as per
specification and direction of Site Engineer. ( Payment for
Reinforcement shall be made sas per relevant item al
SOR) Note: in foundation work, OPC cement with C3A
content !rom 5 to 8°A shall be used
a) Column above 1Cu.m 2.54 4800.00 12206.38
b) Real beams 1Cu.m 7.36 4800.00 35348.31
c) Roof Slab 1Cu.m 11.49 4600.00 55158.00
d) Chajjas, Lintels & Sun Shades * staircase 1Cu.m 1.13 4800.00 5400.00

2.0 REINFORCE dENT WORx

Supplying and providing reinforcement (for reinforced
cement concrete works) conforming to IS: J786, including
initial straightening of cciled/uncoiled bars, removal of
loose rust, cutting, bending to correct sice & shape,
binding wtfh 18 gauge G.I wire at each tntersectioo and
placing at any pasit›on, at any height and depth complete
in all respects as per drawings and sPecificaâons and
directions of Site Engineer. (TMT -HCR/CRS steet bars
canforming to
IS:1T86, Of grade Fy-415)
o) Assuminq 2.25 MT fsr 1.0Sq.fi 3.68 90000.00 330948.00

3.0 FORMEWORK
Form work with steel shattering for footings,coIumns,
beams & slab.
a) Column above 1Sq.m 33.T8 450.00 15202.08
b) Roof beams 1Sq.m 86.73 450.00 39027.65
c) Roaf Slab 1Sq.m 91.93 450.00 41368.50
d) Chajjas. Lint=ls & Sun Shales 1Sq.m 5.63 45D.0O 2531.25

4.0 BRICK WORK

Brick masonry for 9 ick waMs in c.m (1-6) prop. Using
second class brick of size 230mmx11Onxnx70mm
including
cost and conveyance of all materials .
a) All outer Waks 1Cu.m 21.46 4200.00 90139.39

Providing half brick masonary work with bnck of class

desigination 50 in partition wag for aB depths and height
in cement mortar 1:3 (1 cement: 3 coarse sand) including
providing and fixing 2 nos, 8 mm dia M.S barn at every
fouth course (inclusive of cost of reinforcement),
providing labour, scafiotding, staging, raking out of joints
etc. complete as per the specifications and directions of
Site
aJ All internal Walls 8%37 J200.00 107244.00

Pitta Pradeep Kumar lh1.Tech.J

Licenced Structural Engineer LIC No
429/Strl. Eng/ TP10/GHMC
OR ON PLOT NO:33 EAST
NUE I\0ANDAL, UNDER

EA= 91.93 Sq.m

Tech.J
neer LIC No
C
PLASTERtNG
Plastering of brick wall 20rnm I 'ck .n 2 coats wi n Tirs\ coat in C.IVi(1:4) prop. 16mm tnick and 2nd coat in C.M(1:3) prop . 4mm thick
with sponge finishing including cost and conveyance of all materials for complete finished items sf
6.0

work for internal and external walls InctuÖ‹n it:'

External Walts 3J
nterna Walls S78J4

Ü04
Providing and tayïng 25mm lhick Complete whit= Makrana
Marbte stone stab ftooring of approved quality over 12
mm thick base of cement motar (t:3j and joined w2h ezhite
cement slury including rubhing anö polishing tO grano1ith+c
finish with approved quality of carborandum stone
including the cost of curing roya)ty a‹nd taxes alf complete
as per building speci!icaton ard direction of E/l. (sfab see
300 mm X 600 mm

all the F1oori area 1500.00

7.0 of 300 X 200 mm having mat finish in walls and floors including
borders to match with existing work. set in sand cement
mortar(4:1/.fMateñal to be arrangeo by the Contractor
For toilets anci Kitchen

40.28 120C.00 48340.80

8.0 WOOO WORK
Wooö work for Doors, Windows Am Vent:lators os:ng *ead wood shutters and
frames inclu
All doors & Windows
24.92 15000.00 373770.00
9.0 PAINTING WORK 178.?4 5362100
OI borid distemper paint of 2 coats over hoa* sf prirner for the 'ntema wales 86.86 26057.62
All ln1ernal Walls n?era Ceil 16.46 4937.7Ö
as
U 23428.00
snow cem paint of 2 coats over lcoat of primer for the external
4114.80
walls.
30000.00
All ExtemaIV‘7atfs
TOTAL 1565679.18
Sunshacles 93940.75
KITCHEN PLATFORM WORK 391419.80
Con.struct‹on of Kitchen tatform Covered with wetl pol.shed TOTAL 2051039.73
granñe she I Constructed as per idle specifica*uot* of Architect
on the area of Kitchen
Add Towards Architectural Features And elevation works Add
for Electrification and Sanitary fittings and pipe lines and
required materials to fix them at require places including of all
cost of all materials and taxes complete *or finished items.

L.S
 (FOD Yojana Ass ciates)

Pitta Pradeep Kumar (M.Tech.)

Licenced Structural Engineer

LIC No. 429/S!rl. Eng/ TP10/GHMG
in C.M(1:3) prop . 4mm thick

320 29B59
320.00 57196.80
$2000 27794.80
320.00 2251.86

48340.80

0 373770.00
00
.62
7Ö
0
80
00
1565679.18
75
9.80
2051039.73
ELEVATION
SECTION AT X-X

LOCATION PLAN
{N.T.S)

3.0MTE?SWN08OAO
STILT FLOOR PLAN
TYPICAL FLOOR PLAN TERRACE FLOOR PLAN
(SCALE ! 1:100)
(SCALE : 1:100 j (SCALE : 1:100)
 ATHARTHAPUPlEABTUFNADEPGUzV}LtAGE.
DALAPUA RSVG NUE KIANDAr, UNDER OAOANcPs T

'OT LRrOtAAE '*°,

’*'^’ "'“^’ 6TILT*2 UP 'ER FLOORS

lv) 91,8BGqWt

PROPOdf0FR4TP10OR "”"’“"

PROPUGEO gEC0ND PLOQR. 91 83 S M

ATION PLAN
{N.T.S)
(or) 183.BB Sp,MI

COMPOUND WALL AREA 4766 RM.

PROPOSED HEGHT 60IH

North
W E

Owne‘r Signature:

FLOOR PLAN
100)