BSFB202 2018 06
BSFB202 2018 06
Faculty: ..........COMMERCE...................................................
D ep artm en t: BUSINESS
D uration: 3 HOURS
INSTRUCTIONS
1. This p a p e r co n tain s six (6) q u estio n s.
2. A nsw er b o th q u e s tio n s in sectio n A a n d any th re e (3) q u e stio n s fro m se ctio n B.
3. Each q u e stio n c a rrie s 20 m arks.
4. S ta rt each q u e stio n on a n e w page.
5. This q u e stio n p a p e r co m p rise s five (5) p rin te d pages
NB: DO NOT TURN OVER THE QUESTION PAPER OR COMMENCE WRITING UNTIL
INSTRUCTED TO DO SO
1 of 5
SECTION A [40 MARKS]
The following is a balance sheet extract o f Capstone Holdings as at 31 Dec 2017 ($ million).
Preferred equity 30
Common stock 20
General reserves 50
The company considers the current capital structure optimal and wishes to maintain it into the
unforeseeable future.
The long-term debt consists o f 8%, 1 0 -year, semi-annual coupon bonds with 8 years remaining to
maturity. Currently, these bonds provide a yield to investors o f K d = 12%. If new bonds were sold,
they would yield investors 12%, but a flotation o f 5% per year would be required to sell the new
bonds.
The company’s perpetual preferred stock has a $50 par value, pays a semi-annual dividend o f $3,
and has a yield to investors o f 13.5%. N ew perpetual stock would have to provide the same yield
to investors, and the company would incur a 4% flotation cost to sell it.
The company has 4 million shares o f common stock outstanding, D 0 = $2 and EPS0 = $5. The
company has a constant dividend payout ratio and its return on ordinary equity (ROE) in 2017 was
17.14%, and management expects this ratio to remain the same in the unforeseeable future.
Beta for the company stock is 0.8, the T-bond rate is 10%, and the return on the market is 14%.
The company is in the 25% tax bracket.
N ew common stock would have a 15% flotation cost. The company has provided for depreciation
o f $3 million in the year ending 31 Dec 2017.
Required:
a) Calculate the prices at which new bonds, preference shares and common stocks would be
issued before deducting flotation costs. (6 marks)
2 of 5
b) What was the company’s weighted average cost o f capital, around 01 January 2018:
i. Assuming the company raises the required capital using current retained earnings and
depreciation generated Hinds as the equity component o f the financing mix (10 marks)
ii. Assuming the company would have to issue new ordinary shares to raise the required
capital. (4 marks)
QUESTION TWO [20 MARKS]
a. Explain the following terms or phrases, giving practical examples where applicable.
b. The Tallman Tractor Company’s EPS at 31 December 2017 was $3.25 and on the same date
in 2010, it was $2.00. The company’s dividend policy is to payout 40 percent o f its earnings
as dividends. Following the company’s announcement on 20 December 2017 to pay the 2017
ordinary dividend, the share price surged to $25.20.
The company’s expected net income after tax for 2017 was $500 000.
Required:
ii. What was the company’s cost o f retained earnings (ks) around 01 January 2018?
(7 marks)
Bizzmark Investments is considering an investment in new technology that will reduce operating
costs. The new technology will cost $800 000 to buy and will have a four year life, at the end o f
which it will have nil scrap value. The technofogy requires paying license fees at the end o f each
year as follows: $104 000 first year; and thereafter the fee will increase by 5% annually.
3 of 5
If Bizzmark Investments is to buy the new technofogy, it would finance the purchase through a
four year loan paying interest at an annual rate o f 10% compounded annually. The loan will be
repaid through four equal instalments payable at the end o f each year. Under the buying option,
the company would depreciate the asset on a straight line basis. Furthermore, the company would
incur maintenance costs o f $50 000 per year payable in advance.
Instead o f buying the technology, Bizzmark Investments also has the option o f leasing the new
technology under an operating lease agreement. Under operating lease, the company would have
to pay four annual lease rental o f $380 000 per year in advance at the start o f each year. The annual
lease rentals include the cost o f the license fees.
Required:
a. Calculate net advantage o f leasing and advise whether the company should buy or lease the
new technology (10 marks)
b. Distinguish a financial lease from an operating lease (7 marks)
c. State why an operating lease is an example o f an off-balance sheet finance (3 marks)
QUESTION FOUR [20 MARKS]
XYZ limited issued a series o f bonds on 01 December 2008. Each bond was issued at $100 000
par, carries a 12% annual coupon and matures on 01 December 2028. The coupon payments are
paid semi-annually. You purchased one outstanding XYZ Ltd bond on the 5 th o f M arch 2018 when
the going interest rate was 14%.
Required:
a. Calculate the amount you would pay to complete the transaction (12 marks)
b. Calculate the accrued interest (4 marks)
c. Calculate the clean price o f the bond (4 marks)
QUESTION FIVE [20 MARKS]
A firm has just reported net earnings o f $10 million after tax and preference dividends and has
paid an ordinary dividend per share o f $2. The ordinary shareholder’s equity was reported at $32
million. The firm has 1 000 000 ordinary shares in issue. The firm is a recent start up and expects
to pass through 3 growth phases as explained below:
4 of 5
High growth phase
> The high growth rate in earnings and dividends will be 18% per year
> The following market parameters will apply: beta coefficient 1.2; treasury bill rate 11%; return
on market 24% per annum.
Stable growth
McDowell Industries sells on 3/10, net 30. Total sales for the year are $800 000. Forty percent o f
the customers pay on the 10th day and take discounts; the other 60 percent pay, on average, 40 days
after their purchases.
Required:
5 of 5