Valuation Utility Ver.11 (1)

VALUATION UTILITY Ver.
11 4
Powered by Pradeepen Thulika COST INDEX
ID CODE
DSR 2018 is now inforce in LSGD with effect from 01-11-2021 .in these circumstance 1
presenting the New Version of Valuation Utility ver.11 incorporating the new cost index with DSR
2018 and the depreciation constant so that the valuation can be prepared based on the age of 2
building. Now we LSGD Engineers have a heavy responsibility to give valuation for the damaged 3
houses and wells in the natural calamity happened recently all over Kerala. Based on this situation 4
releasing the new version of Excel tool VALUATION UTILITY based on the DSR 2018 which is 5
designed for preparing the estimate and valuation for the house maintenance ,Cattle shed 6
Construction ,Study Room Construction for SC/ST Students and construction of well under various 7
beneficiary scheme as well as damaged assets in Natural calamity . While opening the file You have
eight Worksheets namely Home, Basic data ,House,cattle shed, Well ,Study Room Toilet and 8
Valuation . In Home sheet You will get a clear idea about this programme .Click on Basic data sheet. 9
Enter the relevant details in the respective columns which are self explanatory. while entering the 10
measurements you can see the valuation amount at the same time on the Basic Data window.. Click 11
on next relevant sheet and take the print. 12
13
14
15
16
When You enter the age of Building corresponding value of depreciation constant is 17
displayed and the valuation is calculated based on this constant. Take care to enter only numerical 18
values in the cells otherwise you will get an error message. Also enter the ID code of your place in 19
Basic data sheet for cost Index . Valuation of the assets can be prepared at any place in Kerala using 20
this tool.
Maximum care has been taken for the accuracy of statements and calculations. Any 21
how the user should satisfy himself for the accuracy .If any discrepancy is noticed mail immediately 22
to pradeepenthulika@gmail.com and so we can correct the same in the next version 23
24
25
26
HOME BASIC DATA ESTIMATE MAINTANANCE OF
ESTIMATE
HOUSE WELL
ESTIMATE STUDY ROOM ESTIMATE CATTLE SHED ESTIMATE TOILET
If you have experience any problem or have any valuable suggestions please mail to pradeepenthulika@gmail.com or dial to 944624201
leave your comments to the comment box of Our Blog http//:www.sahaayidotcom.blogspot.in
KOLLAM 1.3814
COST INDEX
COST
PLACE
INDEX
THIRUVANANTHAPURAM 1.35590
PATHANAMTHITTA 1.37290
KOTTAYAM 1.36440
KOLLAM 1.38140
ALAPPUZHA 1.41530
MUNNAR 1.39830
THODUPUZHA
KOOTHATTUKULAM
MANIMALAKKUNNU
IDUKKI 1.41530
NEDUMKANDAM
ERANAKULAM 1.35590
SAI PUNNAMADA
KOZHIKKODE 1.36440
MAHE 1.36440
VADAKARA 1.36440
KANNUR 1.33900
KASARGOD 1.33050
NADAPURAM 1.33050
THRISSUR 1.35590
PALAKKAD 1.34750
MALAPPURAM 1.36440
KALPPETTA 1.36440
WAYANAD 1.36440
CHENNERKKARA 1.37290
VITHURA 1.38140
VALUATION CERTIFICATE
a@gmail.com or dial to 9446242014 and

com.blogspot.in
VALUATION UTILITY Ver.11 POWERED BY PRADEEPEN THULIKA
Enter Serial No. 1 Name and Address of

Office
OFFICE OF THE ASSISTANT
ENGINEER ,LID&EW SECTION ,
POOTHAKULAM (PO),
KOLLAM PIN 691302 e mail aepoothakulam@gmail
POOTHAKULAM GRAMA
PHONE 0474 2512267
Amount of Estimate/ Valuation Rs 488890/- PANCHAYAT
FOR MAINTANANCE OF HOUSES / RENOVATION OF CATTLE SHED / VALUATION FOR
Steel Work Anjili wood

Dismantilin Builtup Anjily Wood Anjili Wood No. of Roofing with Wt.of GI posts/ frames of
No. of Flooring in Plastering in
Sl. No Name of Beneficiary g MP Tiles Section for Wrought and Reepering MP Hip MP Tiles in Purlin for doors,
MP Tiles m2 m2
in m2 Rafters etc. Putup in m3 in m3 Tiles m2 roofing in Kg windows in
in Kg m3
1 2 3 4 5 6 7 8 9 10 11 12 13
Sushanth.S, Sushanth Bhavan,

1 2.80 m2 12.50 Kg 0.65 m3 1.80 m3 25.00 4.00 62.00 m2 12.10 Kg 52.00 m2 8.00 m2 0.50 m3
Poothakulam
Sujith. S.R, Sushanth Bhavan,

2
Poothakulam
3 Sumith.S, Parayil veedu, Poothakulam
4 Akhil, Lekha Bhavan, Poothakulam
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335
336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383
384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431
432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479
480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
548
549
550
551
552
553
554
555
556
557
558
559
560
561
562
563
564
565
566
567
568
569
570
571
572
573
574
575
576
577
578
579
580
581
582
583
584
585
586
587
588
589
590
591
592
593
594
595
596
597
598
599
600
601
602
603
604
605
606
607
608
609
610
611
612
613
614
615
616
617
618
619
620
621
622
623
624
625
626
627
628
629
630
631
632
633
634
635
636
637
638
639
640
641
642
643
644
645
646
647
648
649
650
651
652
653
654
655
656
657
658
659
660
661
662
663
664
665
666
667
668
669
670
671
672
673
674
675
676
677
678
679
680
681
682
683
684
685
686
687
688
689
690
691
692
693
694
695
696
697
698
699
700
701
702
703
704
705
706
707
708
709
710
711
712
713
714
715
716
717
718
719
720
721
722
723
724
725
726
727
728
729
730
731
732
733
734
735
736
737
738
739
740
741
742
743
744
745
746
747
748
749
750
751
752
753
754
755
756
757
758
759
760
761
762
763
764
765
766
767
768
769
770
771
772
773
774
775
776
777
778
779
780
781
782
783
784
785
786
787
788
789
790
791
792
793
794
795
796
797
798
799
800
801
802
803
804
805
806
807
808
809
810
811
812
813
814
815
816
817
818
819
820
821
822
823
824
825
826
827
828
829
830
831
832
833
834
835
836
837
838
839
840
841
842
843
844
845
846
847
848
849
850
851
852
853
854
855
856
857
858
859
860
861
862
863
864
865
866
867
868
869
870
871
872
873
874
875
876
877
878
879
880
881
882
883
884
885
886
887
888
889
890
891
892
893
894
895
896
897
898
899
900
901
902
903
904
905
906
907
908
909
910
911
912
913
914
915
916
917
918
919
920
921
922
923
924
925
926
927
928
929
930
931
932
933
934
935
936
937
938
939
940
941
942
943
944
945
946
947
948
949
950
951
952
953
954
955
956
957
958
959
960
961
962
963
964
965
966
967
968
969
970
971
972
973
974
975
976
977
978
979
980
981
982
983
984
985
986
987
988
989
990
991
992
993
994
995
996
997
998
999
1000
1001
1002
1003
1004
1005
1006
1007
1008
1009
1010
1011
1012
1013
1014
1015
1016
1017
1018
1019
1020
1021
1022
1023
1024
1025
1026
1027
1028
1029
1030
1031
1032
1033
1034
1035
1036
1037
1038
1039
1040
1041
1042
1043
1044
1045
1046
1047
1048
1049
1050
1051
1052
1053
1054
1055
1056
1057
1058
1059
1060
1061
1062
1063
1064
1065
1066
1067
1068
1069
1070
1071
1072
1073
1074
1075
1076
1077
1078
1079
1080
1081
1082
1083
1084
1085
1086
1087
1088
1089
1090
1091
1092
1093
1094
1095
1096
1097
1098
1099
1100
1101
1102
1103
1104
1105
1106
1107
1108
1109
1110
1111
1112
1113
1114
1115
1116
1117
1118
1119
1120
1121
1122
1123
1124
1125
1126
1127
1128
1129
1130
1131
1132
1133
1134
1135
1136
1137
1138
1139
1140
1141
1142
1143
1144
1145
1146
1147
1148
1149
1150
1151
1152
1153
1154
1155
1156
1157
1158
1159
1160
1161
1162
1163
1164
1165
1166
1167
1168
1169
1170
1171
1172
1173
1174
1175
1176
1177
1178
1179
1180
1181
1182
1183
1184
1185
1186
1187
1188
1189
1190
1191
1192
1193
1194
1195
1196
1197
1198
1199
1200
1201
1202
1203
1204
1205
1206
1207
1208
1209
1210
1211
1212
1213
1214
1215
1216
1217
1218
1219
1220
1221
1222
1223
1224
1225
1226
1227
1228
1229
1230
1231
1232
1233
1234
1235
1236
1237
1238
1239
1240
1241
1242
1243
1244
1245
1246
1247
1248
1249
1250
1251
1252
1253
1254
1255
1256
1257
1258
1259
1260
1261
1262
1263
1264
1265
1266
1267
1268
1269
1270
1271
1272
1273
1274
1275
1276
1277
1278
1279
1280
1281
1282
1283
1284
1285
1286
1287
1288
1289
1290
1291
1292
1293
1294
1295
1296
1297
1298
1299
1300
1301
1302
1303
1304
1305
1306
1307
1308
1309
1310
1311
1312
1313
1314
1315
1316
1317
1318
1319
1320
1321
1322
1323
1324
1325
1326
1327
1328
1329
1330
1331
1332
1333
1334
1335
1336
1337
1338
1339
1340
1341
1342
1343
1344
1345
1346
1347
1348
1349
1350
1351
1352
1353
1354
1355
1356
1357
1358
1359
1360
1361
1362
1363
1364
1365
1366
1367
1368
1369
1370
1371
1372
1373
1374
1375
1376
1377
1378
1379
1380
1381
1382
1383
1384
1385
1386
1387
1388
1389
1390
1391
1392
1393
1394
1395
1396
1397
1398
1399
1400
1401
1402
1403
1404
1405
1406
1407
1408
1409
1410
1411
1412
1413
1414
1415
1416
1417
1418
1419
1420
1421
1422
1423
1424
1425
1426
1427
1428
1429
1430
1431
1432
1433
1434
1435
1436
1437
1438
1439
1440
1441
1442
1443
1444
1445
1446
1447
1448
1449
1450
1451
1452
1453
1454
1455
1456
1457
1458
1459
1460
1461
1462
1463
1464
1465
1466
1467
1468
1469
1470
1471
1472
1473
1474
1475
1476
1477
1478
1479
1480
1481
1482
1483
1484
1485
1486
1487
1488
1489
1490
1491
1492
1493
1494
1495
1496
1497
1498
1499
1500
poothakulam@gmail.com
4 KOLLAM 1.3814
Age of Building 20 Years Depreciation Constant 0.6668
ALUATION FOR DAMAGED BUILDING
Roofing with
Area of
Wt of Hollow 0.35mm thick panelled Solid block Wall painting with
Flooring with RCC roof slab Reinforcement for Aluminium EWE for
tubes for tile shutters in masonry in RR masonry in m3 Plastic emulsion RR Masonry
Ceramic Tiles in m2 1:11/2:3 in m3 RCC in kg door/Window in foundation
roofing in Kg profile/Trafford m2 m3 paint in m2
m2
sheets in m2
14 15 16 17 18 19 20 21 22 23 24 25
12.80 Kg 42.00 m2 5.60 m2 6.80 m3 6.00 m2 1.90 m3 130.00 Kg 4.00 m3 42.00 m2

FOR STUDY ROOM/TOILET CONSTRUCTION FOR WELL CONSTRUCTION / RENOVATIO
Whether the
Total Centre
Height of construction is Whether Tile Well dia.in Depth of
CC 1:4:8 Age of Building line length of Plinth area Well depth in m CC ring dia. In m No. of rings
room on GF or above flooring done m ring in m
wall
the existg.bldg.
26 27 28 29 30 31 32 33 37 38 39 40 41
20 Years
15 Years 2.10 m 12.00 m 1.20 m 25 0.30 m
6.20 m 2.40 m GF 2.25 m2 Yes
23.60 m 3.00 m GF 53.60 m2 Yes
2.10 m 12.00 m 1.20 m 25 0.30 m

TION / RENOVATION
Total Depth of Whether 40mm Whether

No. of Labours
Brick work dia. GI Pipe
for bailing out
including Parappet Beam is preposed
Name of Programme Name of Panchayat Estimate or Type of Work Year
water etc. Valuation
and Steining or not
42 43 44 45 46 47 48 49
VALUATION
Annual Plan 2021-22 Poothakulam Grama Panchayat HOUSE MAINTANANCE 2021-22
STATEMENT
6.00Nos. 1.20 m Yes Annual Plan 2021-22 Poothakulam Grama Panchayat ESTIMATE WELL CONSTRUCTION 2021-22
Annual Plan 2021-22 Poothakulam Grama Panchayat ESTIMATE TOILET CONSTRUCTION 2021-22
Annual Plan 2021-22 Poothakulam Grama Panchayat ESTIMATE STUDY ROOM 2021-22
VALUATION RENOVATION/CONSTRUCTION OF
Annual Plan 2021-22 Poothakulam Grama Panchayat 2021-22
STATEMENT CATTLE SHED
VALUATION VALUATION FOR BUILDING IN

Natural calamity scheme Poothakulam Grama Panchayat 2021-22
STATEMENT NATURAL CALAMITY
VALUATION VALUATION FOR WELL IN

6.00Nos. 1.20 m Yes Natural calamity scheme Poothakulam Grama Panchayat 2021-22
STATEMENT NATURAL CALAMITY
Place Date Name of Officer Preparing the Report
50 51 52
Overseer, LID&EW Section,

Poothakulam 11/2/2021
Poothakulam Grama Panchayat
Assistant Engineer, LID&EW

Poothakulam 11/3/2021 Section, , Poothakulam Grama
Panchayat





###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
OFFICE OF THE ASSISTANT ENGINEER ,LID&EW SECTION , POOTHAKULAM
GRAMA PANCHAYAT
POOTHAKULAM (PO), KOLLAM PIN 691302 PHONE 0474 2512267
e mail aepoothakulam@gmail.com
House Maintanance Sanctioned to Sushanth.S, Sushanth Bhavan, Poothakulam under Annual Plan 2021-22 of
VALUATION STATEMENT
Item Measurements
Description
No. Quantity Unit Rate
Dismantling tiled roofing with battens, boarding etc. complete

1 including stacking of serviceable material and disposal of 2.8 m2 m2 168.13
unserviceable material within 50 metres lead. (DSR 15.31)
Supplying and fixing Anjily wood wrought and put up for roof
2 members including cost and conveyance of materials etc. 0.65 m3 m3 84038.10
complete.(DSR 50.9.13.1)
Supplying and fixing Anjily wood reapers of size 50x25mm with
3 wire nails including cost and conveyance of materials etc. 1.8 m3 m3 96277.00
Supplying MP tiles 340 mm or nearest available size instead of
4 25 Nos Each 10.56
damaged one (Derived OD)
Supplying MP hip and ridge tiles of nearest available size
5 4 Nos Each 23.92
instead of damaged one (Derived OD)
Roofing with Departmental M P Tiles 340 mm or nearest available
6 62 m2 10m2 71.13
size (Derived OD)
Steel work for purlin/single sections with G I pipes including

cutting, hoisting, fixing in position and applying a priming coat of
7 12.1 Kg 1m3 145.08
approved steel primer, including welding and bolted with special
shaped washers etc. complete .(DSR 50.10.2)
Solid masonry using pre cast solid blocks (factory made) of size
30x20x15cm or nearest available size confirming to IS 2185 part I
8 of 1979 for super structure up to floor two level with thickness 6.8 m3 1m3 6596.88
15cm in : CM 1:6 ( 1 cement : 6 coarse sand) etc complete.(DSR
50.6.2.2)
Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4

graded stone aggregate) finished with a floating coat of neat
9 cement including cement slurry, but excluding the cost of nosing 52 m2 m2 558.68
of steps etc. complete. 40mm thick with 20mm nominal size stone
aggregate. (DSR 11.3.1)
Plastering with cement mortar 1:4 12 mm thick one coat floted

10 hard and trowelled smooth to the out side and inside wall .(DSR 8 m2 m2 299.13
13.1.1)
Providing wood work in frames of doors, windows, clerestory

windows and other frames, wrought framed and fixed in position
11 with hold fast lugs or with dash fasteners of required dia & length 1 m3 m3 103120.28
( hold fast lugs or dash fastener shall be paid for separately).
using good quality Anjili wood / Jack wood (DSR 50.9.1.1)
Steel work in built up G I tubular ( round, square or rectangular

hollow tubes etc. ) trusses etc., including cutting, hoisting, fixing in
12 position and applying a priming coat of approved steel primer, 12.5 Kg Kg 180.33
including welding and bolted with special shaped washers etc.
complete. (DSR 50.10.1)
Item Measurements
Description
Providing and fixing 0.35mm thick tile profile/Trafford sheets

roofing up to any pitch and fixing with polymer coated J, or L
hooks, bolts and nuts 8mm dia. G.I. plain and bitumen washers or
13 42 m2 m2 578.87
with self drilling fastener and EPDM washers etc. complete
(excluding the cost of purlins, rafters and trusses), including
cutting sheets to size and shape wherever required.(Derived OD)
Providing and fixing panelling or panelling and glazing in panelled

or panelled and glazed shutters for doors, windows and clerestory
windows (Area of opening for panel inserts excluding portion
14 5.6 m2 m2 3576.85
inside grooves or rebates to be measured). Panelling for panelled
or panelled and glazed shutters 25 mm to 40 mm thick using
good quality Anjili / Jack wood (Modified D.S.R 9.7.1)
Wall painting with plastic emulsion paint of approved brand and

15 manufacture to give an even shade One or more coats on old 42 m2 m2 94.92
work(DSR 13.91.8)
Providing and laying Ceramic glazed floor tiles of size 300x300

mm (thickness to be specified by the manufacturer), of 1st quality
conforming to IS : 15622, of approved make, in colours such as
16 White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick cement 6 m2 m2 558.68
mortar 1:4 (1 Cement : 4 Coarse sand), including pointing the
joints with white cement and matching pigment etc., complete.
(DSR 11.37)
Reinforced cement concrete work in beams, suspended floors,

roofs, having slope up to 150 landings, balconies, shelves,
chajjas, lintels, bands, plain window sills, staircases and spiral
17 stair cases up to floor five level excluding the cost of centering, 1.9 m3 m3 10945.38
shuttering, finishing and reinforcement, with1:2:4 (1 cement :
2coarse sand : 4 graded stone aggregate 20 mm nominal size).
(DSR 5.3)
Centering and shuttering including strutting, etc. and removal of

18 form for:Lintels, beams, plinth beams, girders bressumers and 19 m2 m2 618.85
cantilevers. (DSR 5.9.5)
5.22.3
Steel reinforcement for R.C.C work including straightening,
19 130 kg kg 93.62
cutting, bending, placing in position and binding all complete upto
plinth levelCold twisted bars. (DSR 5.22.3)
Random rubble masonry with hard stone in foundation and plinth

including levelling up with cement concrete 1:6:12 (1 cement : 6
20 coarse sand : 12 graded stone aggregate 20 mm nominal size) 4 m3 m3 6861.57
up to plinth level with:Cement mortar 1:6 (1 cement : 6 coarse
sand) (DSR 7.1.1)
Providing and fixing glazing in aluminium door, window, ventilator

shutters and partitions etc. with EPDM rubber / neoprene gasket
etc. complete as per the architectural drawings and the directions
21 m2 m2 1120.59
of Engineer - in -Charge. ( Cost of aluminium snap beading shall
be paid in basic item) With float glass panes of 4.0 mm thickness
(DSR 21.3.1)
Total
Rupees Four Lakh Eighty-Eight Thousand Eight Hundred Ninety Only
Poothakulam
Item Measurements
Description
Overseer, LID&EW Section, Poothakulam
11/2/2021 Grama Panchayat
Valuation Utility Ver.11 Powered By Pradeepen Thulika
HAKULAM
Plan 2021-22 of
Amount
470.76
54624.76
173298.60
264.09
95.67
4410.06
1755.50
44858.78
29051.36
2393.04
51560.14
2254.11
Amount
24312.41
20030.37
3986.64
3352.08
20796.22
11758.15
12170.60
27446.28
0.00
488890
488890
Amount
on, Poothakulam
hayat
GRAMA PANCHAYAT
Construction/Renovation of the Cattle shed sanctioned to Sushanth.S, Sushanth Bhavan, Poothakulam under
Annual Plan 2021-22 of Poothakulam Grama Panchayat
VALUATION STATEMENT
Item Measurements
Description
No. 2.8.1 Quantity Unit Rate
Earth work in excavation by mechanical means (Hydraulic
excavator) /manual means in foundation trenches or drains (not
1 exceeding 1.5 m in width or 10 sqm on plan), including dressing m2 m2 282.80
of sides and ramming of bottoms, lift up to 1.5 m, including getting
out the excavated soil and disposal of surplus excavated soil as
directed,
4.1.8 within a lead of 50 m.All kinds of soil
Providing and laying in position cement concrete of specified
2 grade excluding the cost of centering and shuttering - All work up m2 m2 6490.25
to plinth level:1:4:8 (1 cement : 4 coarse sand : 8 graded stone
aggregate 40 nominal size)
7.1.1
3 m2 m2 6861.57
coarse sand : 12 graded stone aggregate 20 mm nominal size)
up to plinth level with:Cement mortar 1:6 (1 cement : 6 coarse
sand)
50.6.1.5
Solid block masonry using pre cast solid blocks ( Factory made)
of size 30x20x20cm or nearest available size confirming to IS
4 2.80 m2 m2 6270.23
2185 Part I of 1979 for super structure up to floor two level
thickness 20cm and above in: CM 1:6 ( 1 cement : 6 coarse sand)
etc complete
50.9.1.1
windows and other frames, wrought framed and fixed in position
5 0.65 m3 m3 103120.28
with hold fast lugs or with dash fasteners of required dia & length
(hold fast lugs or dash fastener shall be paid for separately),
using good quality Anjili wood /jack wood
Supplying and fixing Anjily wood reapers of size 50x25mm with

6 wire nails including cost and conveyance of materials etc. 1.80 m3 m3 96277.00
Supplying MP tiles 340 mm or nearest available size instead of
7 25.00 Nos Each 10.56
damaged one (Derived OD)
Supplying MP hip and ridge tiles of nearest available size
8 4.00 Nos Each 23.92
instead of damaged one (Derived OD)
Roofing with Departmental M P Tiles 340 mm or nearest available
9 62.00 m2 10m2 71.13
size (Derived OD)
Steel work for purlin/single sections with G I pipes including

cutting, hoisting, fixing in position and applying a priming coat of
10 12.10 Kg 1m3 145.08
approved steel primer, including welding and bolted with special
shaped washers etc. complete .(DSR 50.10.2)
Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4

graded stone aggregate) finished with a floating coat of neat
11 cement including cement slurry, but excluding the cost of nosing 52.00 m2 m2 558.68
of steps etc. complete. 40mm thick with 20mm nominal size stone
aggregate. (DSR 11.3.1)
Plastering with cement mortar 1:4 12 mm thick one coat floted

12 hard and trowelled smooth to the out side and inside wall .(DSR 8.00 m2 m2 299.13
13.1.1)
Steel work in built up G I tubular ( round, square or rectangular

hollow tubes etc. ) trusses etc., including cutting, hoisting, fixing in
13 position and applying a priming coat of approved steel primer, 12.50 Kg Kg 180.33
including welding and bolted with special shaped washers etc.
complete. (DSR 50.10.1)
Item Measurements
Description
Providing and fixing 0.35mm thick tile profile/Trafford sheets

roofing up to any pitch and fixing with polymer coated J, or L
hooks, bolts and nuts 8mm dia. G.I. plain and bitumen washers or
14 42.00 m2 m2 578.87
with self drilling fastener and EPDM washers etc. complete
(excluding the cost of purlins, rafters and trusses), including
cutting sheets to size and shape wherever required.(Derived OD)
Providing and fixing panelling or panelling and glazing in panelled

or panelled and glazed shutters for doors, windows and clerestory
windows (Area of opening for panel inserts excluding portion
15 5.60 m2 m2 3576.85
inside grooves or rebates to be measured). Panelling for panelled
or panelled and glazed shutters 25 mm to 40 mm thick using
good quality Anjili / Jack wood (Modified D.S.R 9.7.1)

16 manufacture to give an even shade One or more coats on old 42.00 m2 m2 94.92
work(DSR 13.91.8)

roofs, having slope up to 150 landings, balconies, shelves,
chajjas, lintels, bands, plain window sills, staircases and spiral
17 stair cases up to floor five level excluding the cost of centering, 1.90 m3 m3 10945.38
shuttering, finishing and reinforcement, with1:2:4 (1 cement :
2coarse sand : 4 graded stone aggregate 20 mm nominal size).
(DSR 5.3)
Centering and shuttering including strutting, etc. and removal of

18 form for:Lintels, beams, plinth beams, girders bressumers and 19.00 m2 m2 618.85
cantilevers. (DSR 5.9.5)
5.22.3
Steel reinforcement for R.C.C work including straightening,
19 130.00 kg kg 93.62
cutting, bending, placing in position and binding all complete upto
plinth levelCold twisted bars. (DSR 5.22.3)
Total
Rupees Three Lakh Ninety-One Thousand One Hundred Sixty-Two Only
Poothakulam
HAKULAM
hakulam under
Amount
0.00
0.00
0.00
17556.64
67028.18
173298.60
264.09
95.67
4410.06
1755.50
29051.36
2393.04
2254.11
Amount
24312.41
20030.37
3986.64
20796.22
11758.15
12170.60
391162
391162
on, Poothakulam
hayat
GRAMA PANCHAYAT
Construction of a well sanctioned to Sushanth.S, Sushanth Bhavan, Poothakulam under Annual Plan 2021-
22 of Poothakulam Grama Panchayat
VALUATION STATEMENT
Item Measurements
Description
No. Quantity Unit Rate Amount
1 Earth work in excavation by mechanical means
(Hydraulic excavator) / manual means in foundation
trenches or drains (not exceeding 1.5 m in width or 10
sqm on plan) including dressing of sides and ramming of
bottoms, lift up to 1.5 m, including getting out the
excavated soil and disposal of surplus excavated soil as
directed, within a lead of 50 m. - Open well Excavation
in all classess of soil -For initial depth 0- 1.50 m (D.S.R
2.8.1) 0.000 m3 m3 282.80 0.00
a Extra for Open well Excavation in all classess of soil -
For First depth 1.50-3.00 m ( D.S.R 2.26.1) 0.000 m3 m3 101.30 0.00
b Extra for Open well Excavation in all classess of soil -
For second depth 3.00-4.50 m ( 2 Times of D.S.R
2.26.1) 0.000 m3 m3 202.60 0.00
c
Extra for Open well Excavation in all classess of soil -
For third depth 4.50-6.00 m (3 Times of D.S.R 2.26.1)
0.000 m3 m3 303.90 0.00
d
Extra for Open well Excavation in all classess of soil- For
fourth depth 6.00-7.50 m (4 Times of D.S.R 2.26.1)
0.000 m3 m3 405.20 0.00
e
fifth depth 7.50-9.00 m (5 Times of D.S.R 2.26.1)
0.000 m3 m3 506.50 0.00
f Open well Excavation in all classess of soil - For sixth
depth 9.00-10.50 m (6 Times of D.S.R 2.26.1) 0.000 m3 m3 607.80 0.00
g
sixth depth 10.50-12.00 m (7 Times of D.S.R 2.26.1)
0.000 m3 m3 709.10 0.00
h
0.000 m3 m3 810.40 0.00
i
0.000 m3 m3 911.70 0.00
j
0.000 m3 m3 1013.00 0.00
k
0.000 m3 m3 1114.30 0.00
2 Solid masonry using pre cast solid blocks (factory made)
of size 30x20x15cm or nearest available size confirming
to IS 2185 part I of 1979 for super structure up to floor
two level with thickness 15cm in : CM 1:6 ( 1 cement : 6
coarse sand) etc complete.(DSR 50.6.2.2) 0.153 m3 m3 6596.88 1009.32
Item Measurements
Description
3 Providing and laying in position cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone aggregate 20
mm nominal size) of specified grade excluding the cost
of centering and shuttering - for wearing coat over
platform. (D.S.R 4.1.3) 0.000 dm3 m3 7610.20 0.00
4
Centering and shuttering including strutting, propping etc.
and removal of form for well steining (D.S.R 5.9.12)
0.000 dm3 m2 237.79 0.00
5 Conveying handling and lowering c.c rings 1.2m-1.80m
dia. 30-40 cm height including jointing c.c rings with
cement mortar etc. complete 0.000 Nos each 1166.62 0.00
6 Filling with 6 mm chips to the rear side of c c rings
including cost and conveyance 0.000 m3 m3 1099.06 0.00
7
Fabricating and errecting in position GI pipes ,of 40 mm
dia including cutting, hoisting, fixing in position and
applying a priming coat of approved steel primer,
including welding a hook etc. complete
0.000 m m 431.15 0.00
8 Plastering with cement mortar 1:4 12 mm thick one coat
floted hard and trowelled smooth to the out side and
inside wall .(DSR 13.1.1) 2.513 m2 m2 299.13 751.71
9 Bailing out water by engaging man mazdoor 0.000 Nos each 209.24 0.00
Total 1761
1761
Rupees One Thousand Seven Hundred Sixty-One Only
Poothakulam
11/2/2021 Overseer, LID&EW Section, Poothakulam Grama
Panchayat

GRAMA PANCHAYAT
Construction of Study room for SC/ST students sanctioned to Sushanth.S, Sushanth Bhavan, Poothakulam
under Annual Plan 2021-22 of Poothakulam Grama Panchayat
VALUATION STATEMENT
Item Measurements
Description
1
2.8.1
exceeding 1.5 m in width or 10 sqm on plan), including dressing of
sides and ramming of bottoms, lift up to 1.5 m, including getting out
the excavated soil and disposal of surplus excavated soil as
directed, within a lead of 50 m.All kinds of soil
0.00 m3 m3 282.80 0.00
2 4.1.8
Providing and laying in position cement concrete of specified grade
excluding the cost of centering and shuttering - All work up to plinth
level:1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40
nominal size) 0.00 m3 m3 6490.25 0.00
3 60.7.1
DRY RUBBLE MASONRY _ Dry rubble without concrete levelling
course masonry with good quality blasted rubble including packing
to compactness to lines and levels cost and conveyance of all
materials labour charges etc. complete as per direction of
Departmental officers at site
0.00 m3 m3 3325.15 0.00
4
7.1.1
coarse sand : 12 graded stone aggregate 20 mm nominal size) up to
plinth level with:Cement mortar 1:6 (1 cement : 6 coarse sand)
0.00 m3 m3 6861.57 0.00
5 50.6.1.5
Solid block masonry using pre cast solid blocks ( Factory made) of
size 30x20x20cm or nearest available size confirming to IS 2185
Part I of 1979 for super structure up to floor two level thickness
20cm and above in: CM 1:6 ( 1 cement : 6 coarse sand) etc
complete 0.00 m3 m3 6270.23 0.00
6 50.9.1.1
windows and other frames, wrought framed and fixed in position with
hold fast lugs or with dash fasteners of required dia & length (hold
fast lugs or dash fastener shall be paid for separately), using good
quality Anjili wood /jack wood 0.088 m3 m3 103120.28 9074.58
7
9.48.2
Providing and fixing M.S. Grills of required pattern in frames of
windows etc. with M.S. flats, square or round bars etc. including
priming coat with approved steel primer all complete.Fixed to
openings/ wooden frames with rawl plugs screws etc
24.49 Kg Kg 205.70 5036.77
8 9.53
Providing 40x5 mm flat iron hold fast 40 cm long including fixing to
frame with 10 mm diameter bolts, nuts and wooden plugs and
embeddings in cement concrete block 30x10x15 cm 1:3:6 mix ( 1
cement : 3 coarse sand : 6 graded stone aggregate 20 mm nominal
size) 4.00 Nos Each 200.92 803.68
Item Measurements
Description
9
5.3
roofs, having slope up to 150 landings, balconies, shelves, chajjas,
lintels, bands, plain window sills, staircases and spiral stair cases up
to floor five level excluding the cost of centering, shuttering, finishing
and reinforcement, with1:2:4 (1 cement : 2coarse sand : 4 graded
stone aggregate 20 mm nominal size).
0.000 m3 m3 10945.38 0.00
10
5.9.5
Centering and shuttering including strutting, etc. and removal of form
for:Lintels, beams, plinth beams, girders bressumers and cantilevers
0.00 m2 m2 618.85 0.00
11 5.22.3
Steel reinforcement for R.C.C work including straightening, cutting,
bending, placing in position and binding all complete upto plinth
levelCold twisted bars 0.00 Kg Kg 93.62 0.00
12 50.13.1
9 mm cement plastering of mix : 1:3 (1 cement : 3 fine sand )
including all cost of materials, labour charges etc complete 0.00 m2 m2 277.43 0.00
13 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand) 0.00 m2 m2 299.13 0.00
14
50.9.3.1
Providing and fixing paneled or paneled and glazed shutters for
doors, windows and clerestory windows, 30 mm thick shutters
including ISI marked M.S. pressed butt hinges bright finished of
required size with necessary screws, excluding paneling which will
be paid for separately, all complete as per direction 0f Engineer in-
charge. using Anjili/ Jack wood
1.71 m2 m2 2855.23 4882.45
15
50.9.4.1
Providing and fixing paneling or paneling and glazing in paneled or
paneled and glazed shutters for doors, windows and clerestory
windows (Area of opening for panel inserts excluding portion inside
grooves or rebates to be measured) paneling for paneled or paneled
and glazed shutters 25 mm to 40 mm thick using good quality Anjili/
Jack wood
0.630 m2 m2 2583.59 1627.66
16 50.9.6.1
Providing and fixing glazed shutters for doors, windows and
clerestory windows using 4 mm thick float glass panes including ISI
marked M.S. pressed butt hinges bright finished of required size with
necessary screws. Using Anjili wood / jack wood 30 mm thick
shutters 1.651 m2 each 3594.06 5934.51
17
11.37
Providing and laying Ceramic glazed floor tiles of size 300x300 mm
(thickness to be specified by the manufacturer), of 1st quality
conforming to IS : 15622, of approved make, in colours such as
White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick cement
mortar 1:4 (1 Cement : 4 Coarse sand), including pointing the joints
with white cement and matching pigment etc., complete.
0.000 m2 each 558.68 0.00
18 Wall painting with plastic emulsion paint of approved brand and
manufacture to give an even shade One or more coats on old
work(DSR 13.91.8) 0.000 m2 each 94.92 0.00
19 Providing and fixing glazing in aluminium door, window, ventilator
shutters and partitions etc. with EPDM rubber / neoprene gasket etc.
complete as per the architectural drawings and the directions of
Engineer - in -Charge. ( Cost of aluminium snap beading shall be
paid in basic item) With float glass panes of 4.0 mm thickness (DSR
21.3.1) 0.000 m2 each 1120.59 0.00
Total 27360
Rupees Twenty-Seven Thousand Three Hundred Sixty Only
Poothakulam
Item Measurements
Description
11/2/2021 Overseer, LID&EW Section, Poothakulam
Grama Panchayat

GRAMA PANCHAYAT
Construction of Toilet sanctioned to Sushanth.S, Sushanth Bhavan, Poothakulam under Annual Plan 2021-
22 of Poothakulam Grama Panchayat
VALUATION STATEMENT
Item Measurements
Description
2.8.1
1 exceeding 1.5 m in width or 10 sqm on plan), including dressing of 0.00 m3 m3 282.80 0.00
sides and ramming of bottoms, lift up to 1.5 m, including getting out
the excavated soil and disposal of surplus excavated soil as
directed, within a lead of 50 m.All kinds of soil
4.1.8
Providing and laying in position cement concrete of specified grade
2 excluding the cost of centering and shuttering - All work up to plinth 0.00 m3 m3 6490.25 0.00
level:1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40
nominal size)
60.7.1
DRY RUBBLE MASONRY _ Dry rubble without concrete levelling
course masonry with good quality blasted rubble including packing
3 0.00 m3 m3 3325.15 0.00
to compactness to lines and levels cost and conveyance of all
materials labour charges etc. complete as per direction of
Departmental officers at site
7.1.1
4 including levelling up with cement concrete 1:6:12 (1 cement : 6 0.00 m3 m3 6861.57 0.00
coarse sand : 12 graded stone aggregate 20 mm nominal size) up to
plinth level with:Cement mortar 1:6 (1 cement : 6 coarse sand)
50.6.1.5
Solid block masonry using pre cast solid blocks ( Factory made) of
size 30x20x20cm or nearest available size confirming to IS 2185
5 0.00 m3 m3 6270.23 0.00
Part I of 1979 for super structure up to floor two level thickness
20cm and above in: CM 1:6 ( 1 cement : 6 coarse sand) etc
complete
Supplying and fixing PVC Door shutter with Frame including all cost
6 of labour materials etc..Complete. 1.575 m2 m2 3749.18 5904.95
5.3
roofs, having slope up to 150 landings, balconies, shelves, chajjas,
7 lintels, bands, plain window sills, staircases and spiral stair cases up 0.000 m3 m3 10945.38 0.00
to floor five level excluding the cost of centering, shuttering, finishing
and reinforcement, with1:2:4 (1 cement : 2coarse sand : 4 graded
stone aggregate 20 mm nominal size).
5.9.5
8 Centering and shuttering including strutting, etc. and removal of form 0.00 m2 m2 618.85 0.00
for:Lintels, beams, plinth beams, girders bressumers and cantilevers
5.22.3
Steel reinforcement for R.C.C work including straightening, cutting,
9 0.00 Kg Kg 93.62 0.00
bending, placing in position and binding all complete upto plinth
levelCold twisted bars
Item Measurements
Description
50.13.1
10 9 mm cement plastering of mix : 1:3 (1 cement : 3 fine sand ) 0.00 m2 m2 277.43 0.00
including all cost of materials, labour charges etc complete
13.1.1
11 0.00 m2 m2 299.13 0.00
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
11.37
Providing and laying Ceramic glazed floor tiles of size 300x300 mm
(thickness to be specified by the manufacturer), of 1st quality
12 conforming to IS : 15622, of approved make, in colours such as 0.000 m2 each 558.68 0.00
White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick cement
mortar 1:4 (1 Cement : 4 Coarse sand), including pointing the joints
with white cement and matching pigment etc., complete.

13 manufacture to give an even shade One or more coats on old 0.000 m2 each 94.92 0.00
work(DSR 13.91.8)
Providing and fixing water closet squatting pan (Indian type W.C.
pan) with 100 mm Sand Cast Iron P or S trap, 10 litter low level
white P.V.C.flushing cistern, including flush pipe, manually
15 1.000 No each 6077.61 6077.61
controlled device (handle lever) conforming to IS : 7231, with all
fittings and fixtures complete, including cutting and making good the
walls and floors wherever require:
8.31
Providing and fixing Ist quality ceramic glazed wall tiles conforming
to IS: 15622 (thickness to be specified by the manufacturer), of
approved make, in all colours, shades except burgundy, bottle
16 green, black of any size as approved by Engineerin-Charge, in 0.000 m2 M2 1155.02 0.00
skirting, risers of steps and dados, over 12 mm thick bed of cement
mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement
slurry @ 3.3kg per sqm, including pointing in white cement mixed
with pigment of matching shade complete.
Total 11983
Rupees Eleven Thousand Nine Hundred Eighty-Three Only
Poothakulam


OFFICE OF THE ASSISTANT ENGINEER ,LID&EW SECTION ,
POOTHAKULAM GRAMA PANCHAYAT
VALUATION CERTIFICATE
This is to certify that the total uptodate value of work done for the Maintanance of
House sanctioned to Shri./Smt. Sushanth.S, Sushanth Bhavan, Poothakulam under
Annual Plan 2021-22 of Poothakulam Grama Panchayat comes to Rs 488890/- (Rupees
Four Lakh Eighty-Eight Thousand Eight Hundred Ninety Only) and so the eligible subsidy
amount can be released to the applicant after deducting the previous payments if any.
Poothakulam
11/2/2021
Grama Panchayat
visit www.sahaayidotcom.blogspot.in APPROVED OBSERVED DATA PWD
APPROVED OBSERVED DATAS PWD BASED ON DSR 2018

S I No. Code Quantity Code Description of items Unit Rate Amount
Dismantling tiled roofing with battens,

boarding etc. complete including stacking
15.31
1 of serviceable material and disposal of

unserviceable material within 50 metres
lead. (DSR 15.31)
Total 130.20
Add Cost Index (38.14 % ) 49.66 38.14 %
Total 179.86
Say Rs 179.86 /m3
Supplying and fixing Anjily wood wrought

50.9.13.1
and put up for roof members including 50.9.1

2
cost and conveyance of materials etc. 3.1
complete.
Anjily Wood scantls ( Qty including 5%

0.0105 m3 MR 10 cum 70000.00 735.00
wastage )
LABOUR:
0.0400 Nos 156 Carpenter (average) Day 709.00 28.36
0.0400 Nos 115 Coolie Day 558.00 22.32
0.0100 Nos 114 Beldar Day 558.00 5.58
Total 791.26
Market Rate cost 735.00
Add water charges 1% on MR 7.35
Net Total ( A) 742.35
Total excluding Market rate 56.26
Add water charges 1% on this 0.56
Net Total (B) 56.82
Total A + 1.3814 B 820.84 Tota
Add CPOH 15% 123.13
Total for 0.0105m3 943.97
Hence for 1 m3 89901.90
Say Rs 89901.90 /m3
Supplying and fixing Anjily wood reapers
50.9.14.1
of size 50x25mm with wire nails including 50.9.

3
cost and conveyance of materials etc. 14.1
complete.
0.0100 m3 MR 10 Anjily Wood (Qty including 5% wastage) cum 70000.00 700.00

0.0500 Kg 1219 Wire nail Kg 58.00 2.90
LABOUR:
0.1000 Nos 156 Carpenter (average) Day 709.00 70.90
0.1000 Nos 115 Coolie Day 558.00 55.80
0.0100 Nos 114 Beldar Day 558.00 5.58
Total 835.18
Net Total (B) 136.53
Total A + 1.3814 B 895.60 Tota
Add CPOH 15% 134.34
Total for 0.01m3 1029.94
Hence for 1 m3 102994.00
Say Rs 102994.00 /m3
Supplying MP tiles 340 mm or nearest

4
available size instead of damaged one
50.6.2
MATERIALS :
DSR Analizer Ver.17 powered By Pradeepen Thulika Page 604


first class M P Tiles 340 mm or nearest
1000.0000 Nos MR5014 1000 Nos 9500.00 9500.00
available size
1000.0000 Nos 2207 Carriage of tiles 1000 Nos 166.03 166.03
Total 9666.03
Total A + 1.3814 B 9826.65 Tota
Add CPOH 15% 1474.00
Total for 1000 Nos 11300.65
Hence for 1 No 11.30
Say Rs 11.30 /each
Roofing with first class M P Tiles 340 mm
4
or nearest available size
50.6.2
MATERIALS :
first class M P Tiles 340 mm or nearest
145.0000 Nos 0 1000 Nos 9500.00 1377.50
available size
LABOUR:
0.3500 Nos 123 Mason 1st Class Day 738.00 258.30
0.3500 Nos. 101 Bhishti Day 617.00 215.95
Total 1875.82
Total A + 1.3814 B 2086.54 Tota
Add CPOH 15% 312.98
Total for 10 m2 2399.52
Hence for 1 m2 239.95
Say Rs 239.95 /m2
Supplying MP hip and ridge tiles of
5 nearest available size instead of 50.6.2
damaged one
MATERIALS :
1000.0000 Nos 0 MP hip and ridge tiles 1000 Nos 21800.00 21800.00
Total 21966.03
Net Total ( A) 22018.00
Total A + 1.3814 B 22249.65 Tota
Add CPOH 15% 3337.45
Total for 1000 Nos 25587.10
Hence for 1 No 25.59
Say Rs 25.59 /each
Roofing with Departmental M P Tiles 340
6
mm or nearest available size
50.6.2
LABOUR:
0.3500 Nos. 101 Bhishti Day 617.00 215.95
Total 474.25
Add water charges 1% 4.74


Total 478.99
Add CPOH 15% 71.85
Total 550.84
Add Cost Index (38.14 % ) 210.09 38.14 %
Total for 10 m2 760.93
Say Rs 76.09 /m2
Roofing with departmental M P hip and
7 ridge Tiles of nearest available size in 50.6.2
cement mortar 1:3
MATERIALS :
0.1000 m3 3.8 Cement mortar 1:3 m3 4015.97 401.60
LABOUR:
0.5300 Nos. 101 Bhishti Day 617.00 327.01
Total 1282.11
Total 1294.93
Add CPOH 15% 194.24
Total 1489.17
Add Cost Index (38.14 % ) 567.97 38.14 %
Total for 10 m2 2057.14
Say Rs 205.71 /m2
MP hip and ridge tiles first class set in
8 cement mortar 1:3 including finishing 50.6.2
edges
MATERIALS :
27.0000 Nos 0 MP hip and ridge tiles 1000 Nos 21800.00 588.60
0.1000 m3 3.8 Cement mortar 1:3 m3 4015.97 401.60
LABOUR:
0.5300 Nos. 101 Bhishti Day 617.00 327.01
Total 1875.19
Total A + 1.3814 B 2389.56 Tota
Add CPOH 15% 358.43
Total for 10 m 2747.99
Hence for 1 m 274.80
Say Rs 274.80 /m
Steel work for purlin/single sections with

G I pipes including cutting, hoisting, fixing
50.10.2
in position and applying a priming coat of

9
approved steel primer, including welding
55063
and bolted with special shaped washers
etc. complete
MATERIALS:
40mm dia. tube
10.5m @3.72kg/m = 39.06Kg.
10.5000 m 1549 GI pipe 40mm M 250.00 2625.00
0.3906 tonne 2205 Carriage of steel tonne 92.24 36.03
Priming coat


40mm dia. tube 10.50x0.125m = 2.62
=2.62sqm
Applying priming coat With ready mixed

red oxide zinc chromate primer of
2.6200 13.50.3
approved brand and manufacture on
Sqm 37.88 99.25 A
steel galvanised iron/steel works
Welding charges:-
Ends 3.14x4=12.56
Connections:- 4x4=16
= 28.56cm say 29cm
29.0000 cm 1215 Welding charges (electric) cm 2.00 58.00
For cutting, assembling & erection
LABOUR:
0.3000 Nos 102 Blaks smith I Class Day 738.00 221.40
0.1500 Nos 100 Bandhani Day 617.00 92.55
1.1000 Nos 114 Beldar Day 558.00 613.80
16.1400 9999 Sundries L.S. 2.00 32.28
Total 3778.31
Total 3816.09
Add CPOH 15% 572.41
Total 4388.50
Add Cost Index (38.14 % ) 1673.77 38.14 %
Total for 39.06 kg 6062.27
Hence for 1 kg 155.20
Say Rs 155.20 /Kg

OFFICE OF THE ASSISTANT ENGINEER ,LID&EW SECTION ,
POOTHAKULAM GRAMA PANCHAYAT
House Maintanance Sanctioned to Sushanth.S, Sushanth Bhavan, Poothakulam under Annual Plan 2021-22 of
VALUATION STATEMENT
Item Measurements
No. Description
Quantity Unit Rate Amount
1 Dismantling tiled roofing with battens, boarding etc. complete including stacking 2.8 m2 m2 168.13 470.76
of serviceable material and disposal of unserviceable material within 50 metres
lead. (DSR 15.31)
### #REF! #REF! #REF! #REF! #REF! #REF!

2 Supplying and fixing Anjily wood wrought and put up for roof members including 0.65 m3 m3 84038.10 54624.76
cost and conveyance of materials etc. complete.(DSR 50.9.13.1)
3 Supplying and fixing Anjily wood reapers of size 50x25mm with wire nails 1.8 m3 m3 96277.00 173298.6
including cost and conveyance of materials etc. complete.(DSR 50.9.14.1)
4 Supplying MP tiles 340 mm or nearest available size instead of damaged one 25 Nos Each 10.56 264.09
(Derived OD)
5 Supplying MP hip and ridge tiles of nearest available size instead of damaged 4 Nos Each 23.92 95.67
one (Derived OD)
6 Roofing with Departmental M P Tiles 340 mm or nearest available size (Derived 62 m2 10m2 71.13 4410.06
OD)
7 Steel work for purlin/single sections with G I pipes including cutting, hoisting, 12.1 Kg 1m3 145.08 1755.5
fixing in position and applying a priming coat of approved steel primer, including
welding and bolted with special shaped washers etc. complete .(DSR 50.10.2)
8 Solid masonry using pre cast solid blocks (factory made) of size 30x20x15cm or 6.8 m3 1m3 6596.88 44858.78
nearest available size confirming to IS 2185 part I of 1979 for super structure up
to floor two level with thickness 15cm in : CM 1:6 ( 1 cement : 6 coarse sand) etc
9 Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4 graded stone 52 m2 m2 558.68 29051.36
aggregate) finished with a floating coat of neat cement including cement slurry,
but excluding the cost of nosing of steps etc. complete. 40mm thick with 20mm
nominal size stone aggregate. (DSR 11.3.1)
10 Plastering with cement mortar 1:4 12 mm thick one coat floted hard and 8 m2 m2 299.13 2393.04
trowelled smooth to the out side and inside wall .(DSR 13.1.1)
11 Providing wood work in frames of doors, windows, clerestory windows and other 0.5 m3 m3 103120.28 51560.14
frames, wrought framed and fixed in position with hold fast lugs or with dash
fasteners of required dia & length ( hold fast lugs or dash fastener shall be paid
for separately). using good quality Anjili wood / Jack wood (DSR 50.9.1.1)
12 Steel work in built up G I tubular ( round, square or rectangular hollow tubes 12.5 Kg Kg 180.33 2254.11
etc. ) trusses etc., including cutting, hoisting, fixing in position and applying a
priming coat of approved steel primer, including welding and bolted with special
shaped washers etc. complete. (DSR 50.10.1)
13 Providing and fixing 0.35mm thick tile profile/Trafford sheets roofing up to any 42 m2 m2 578.87 24312.41
pitch and fixing with polymer coated J, or L hooks, bolts and nuts 8mm dia. G.I.
plain and bitumen washers or with self drilling fastener and EPDM washers etc.
complete (excluding the cost of purlins, rafters and trusses), including cutting
14 Providing and fixing panelling or panelling and glazing in panelled or panelled 5.6 m2 m2 3576.85 20030.37
and glazed shutters for doors, windows and clerestory windows (Area of opening
for panel inserts excluding portion inside grooves or rebates to be measured).
Panelling for panelled or panelled and glazed shutters 25 mm to 40 mm thick
using good quality Anjili / Jack wood (Modified D.S.R 9.7.1)
Item Measurements
No. Description
Total #REF!
Rupees Four Lakh Eighty-Eight Thousand Eight Hundred Ninety Only
Poothakulam
11/2/2021 20

OFFICE OF THE ASSISTANT ENGINEER
LSGD SECTION, VELINALLOOR GRAMA PANCHAYAT
OYOOR (PO), KOLLAM PIN 691510
e mail aevelinalloor@gmail.com
Construction of a well sanctioned to Santha, Anila Bhavanam, Karingannoor under Annual Plan 2013-
14 of Velinalloor Grama Panchayat
VALUATION STATEMENT
Item Measurements
No. Description
1 Earthwork excavation in hard soil and depositing on
bank with initial lead up to 50m and lift up to 1.50m
including breaking clods watering ramming and
sectioning of spoil bank etc. complete. For open well
excavation
a For initial depth 0- 1.50 m 7.40 m3 10m3 2356.00 1743
b For Firstl depth 1.50-3.00 m 7.40 m3 10m3 2945.00 2179
c For second depth 3.00-4.50 m 7.40 m3 10m3 3682.00 2725
d For third depth 4.50-6.00 m 7.40 m3 10m3 4602.00 3405
e For fourth depth 6.00-7.50 m 7.40 m3 10m3 5753.00 4257
f For fifth depth 7.50-9.00 m 7.40 m3 10m3 7191.00 5321
g For sixth depth 9.00-10.50 m 7.40 m3 10m3 7910.00 5853
h For sixth depth 10.50-12.00 m 0.00 m3 10m3 8701.00 0
i For sixth depth 12.00-13.50 m 0.00 m3 10m3 9571.00 0
j For sixth depth 13.50-15.00 m 0.00 m3 10m3 10528.00 0
k For sixth depth 15.00-16.50 m 0.00 m3 10m3 11581.00 0
2
Brick work in cement mortar 1:8 with wire cut bricks of
size 22.9x11.2x7cm for parappette and platform including
all form work watering curing etc. complete
1.73 m3 m3 5166.00 8937
3 Cement concrete 1:2:4 using 20 mm brocken stone for
wearing coat of platform 670.70 dm3 10dm3 65.30 4380
4 providing C C rings to the OD well with c c 1:2:4 using 20
mm broken stone including hire charges for mould etc.
complete 1381.60 dm3 10dm3 85.30 11785
5 Conveying handling and lowering c.c rings 1.2m-1.80m
dia. 30-40 cm height including jointing c.c rings with
cement mortar etc. complete 10.00 Nos each 508.00 5080
6 Filling with clean sharp river sand to the rear side of c c
rings including cost and conveyance of sand 0.80 m3 m3 3496.00 2797
7
supplying and fixing 40 mm dia. GI pipe for beam
including welding a hook for fixing pulley etc. complete.
2.90 m m 190.00 551
8 Plastering with cement mortar 1:4 12 mm thick one coat
floated hard and trowelled smooth 11.82 m2 10m2 1852.00 2189
9 Bailing out water by engaging man mazdoor 5.00 Nos each 377.00 1885
Total 63087
Rupees Sixty-Three Thousand Eighty-Seven Only
Oyoor
12/15/2013 Assistant Engineer, LSGD Section, Velinalloor Grama
Panchayat
Item Measurements
No. Description
Well Valuation Utility Ver.1 Powered By Pradeepen Thulika

Valuation Utility Ver.11 (1)

Uploaded by

Copyright:

Available Formats

Valuation Utility Ver.11 (1)

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Valuation Utility Ver.11 (1)

Uploaded by

Copyright:

Available Formats

VALUATION UTILITY Ver.

ESTIMATE STUDY ROOM ESTIMATE CATTLE SHED ESTIMATE TOILET

a@gmail.com or dial to 9446242014 and

Enter Serial No. 1 Name and Address of

FOR MAINTANANCE OF HOUSES / RENOVATION OF CATTLE SHED / VALUATION FOR

Steel Work Anjili wood

Sushanth.S, Sushanth Bhavan,

Sujith. S.R, Sushanth Bhavan,

3 Sumith.S, Parayil veedu, Poothakulam

4 Akhil, Lekha Bhavan, Poothakulam

12.80 Kg 42.00 m2 5.60 m2 6.80 m3 6.00 m2 1.90 m3 130.00 Kg 4.00 m3 42.00 m2

15 Years 2.10 m 12.00 m 1.20 m 25 0.30 m

6.20 m 2.40 m GF 2.25 m2 Yes

23.60 m 3.00 m GF 53.60 m2 Yes

2.10 m 12.00 m 1.20 m 25 0.30 m

Total Depth of Whether 40mm Whether

VALUATION VALUATION FOR BUILDING IN

VALUATION VALUATION FOR WELL IN

Overseer, LID&EW Section,

Assistant Engineer, LID&EW

Overseer, LID&EW Section,

Overseer, LID&EW Section,

Overseer, LID&EW Section,

Overseer, LID&EW Section,

Overseer, LID&EW Section,

Dismantling tiled roofing with battens, boarding etc. complete

Steel work for purlin/single sections with G I pipes including

Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4

Plastering with cement mortar 1:4 12 mm thick one coat floted

Providing wood work in frames of doors, windows, clerestory

Steel work in built up G I tubular ( round, square or rectangular

Providing and fixing 0.35mm thick tile profile/Trafford sheets

Providing and fixing panelling or panelling and glazing in panelled

Wall painting with plastic emulsion paint of approved brand and

Providing and laying Ceramic glazed floor tiles of size 300x300

Reinforced cement concrete work in beams, suspended floors,

Centering and shuttering including strutting, etc. and removal of

Random rubble masonry with hard stone in foundation and plinth

Providing and fixing glazing in aluminium door, window, ventilator

Rupees Four Lakh Eighty-Eight Thousand Eight Hundred Ninety Only

Supplying and fixing Anjily wood reapers of size 50x25mm with

Steel work for purlin/single sections with G I pipes including

Cement concrete flooring 1:2:4 (1 cement : 2 coarse sand : 4

Plastering with cement mortar 1:4 12 mm thick one coat floted

Steel work in built up G I tubular ( round, square or rectangular

Providing and fixing 0.35mm thick tile profile/Trafford sheets

Providing and fixing panelling or panelling and glazing in panelled

Wall painting with plastic emulsion paint of approved brand and

Reinforced cement concrete work in beams, suspended floors,

Centering and shuttering including strutting, etc. and removal of

Rupees Three Lakh Ninety-One Thousand One Hundred Sixty-Two Only

Valuation Utility Ver.11 Powered By Pradeepen Thulika

Valuation Utility Ver.11 Powered By Pradeepen Thulika

Wall painting with plastic emulsion paint of approved brand and

Overseer, LID&EW Section, Poothakulam

Valuation Utility Ver.11 Powered By Pradeepen Thulika

APPROVED OBSERVED DATAS PWD BASED ON DSR 2018

Dismantling tiled roofing with battens,

1 of serviceable material and disposal of

Supplying and fixing Anjily wood wrought