Bakers and Cakes Bakery Products and Company
Bakers and Cakes Bakery Products and Company
Bakers and Cakes Bakery Products and Company
Company at Glance
Name Product Status : CAKES & more : Cakes And Pastries : Small Scale
Address
Constitution Date of incorporation Cost of project
Objective of Project
To provide Best Quality of Products.
To provide Effective and Efficient Services to the Customer within the time subscribed.
SWOT Analysis
STRENGTHS New and different varieties Location Ambience of place Experienced staff Growing Market WEAKNESS THREATS OPPORTUNITY Expansion of the Product Line Growing concern for Health Potential to become a Premier Cake Provider
Financing
Our Products
CAKES Angel Cake Chocolate Cake Bundt Cake Cheese Cake Croquembouche Marble Cake Dobos Tarte Mille-Feuille French Fancy Chocolate Cake
Our Products
PASTRY Pineapple Pastry Black Forest Pastry Fresh Cream Nuggets Pastry Chocolate Truffle Pastry Chocolate Sacher Chocolate Chip Pastry Mix Fruit Gazer Pastry Blue Berry Pastry
Manufacturing Process
Mixing
Panning
Baking
Packing
Depanning
Cooling
Deck Oven
Dough Mixer
Dough Molder
Sugar Grinder
Packing Machine
Freezer
Mixer Grinder
Slicer
Product Mix
CORE BENEFIT Satisfy needs and wants of Consumers BASIC PRODUCT Italian Baker Products : 1. Cakes 2. Pastry POTENTIAL PRODUCTS Mix flavor Italian food having different flavors.
AUGMENTED PRODUCT Diet Product Sugar Free or Low Calorie Product Free Home Delivery
EXPECTED PRODUCT Good Taste Good Quality Varity Purity Attractive Packing
Place Mix
Place
Address
: New Delhi
: E-24/1, 6 East Patel Nagar, New Delhi
Price Mix
1. Prices that suit the Niche Class 2. Price of product kept higher than the Competitor 3. Price to get Reasonable Profit 4. Minimize wastage of Local Resources
Promotion Mix
TYPES OF PROMOTION TECHNIQUES USED Advertisement Sales Promotion OBJECTIVE OF PROMOTION To ensure Awareness, Knowledge of Cakes & More concept to target customer. To Develop Liking, Preference and Conviction for the concept.
Cost of Project
S. NO 1. 2. 3. 4. 5. 6. 7. 8. PARTICULAR Land and Building Machinery Furniture & Fixtures Equipments Vehicles Preliminary expenses Pre-operative Expenses Working Capital AMOUNT (in Rs.) 1,00,00,000 8,28,000 72,000 3,21,000 2,00,000 90,000 1,00,000 5,50,000
9.
Miscellaneous Expenses
TOTAL COST
39,000
1,22,00,000
Working Capital
S.No 1. 2. 3. 4. 5. 6. 7. Particulars Stock/Raw Materials Electricity Charges Stationery Charges Salary to Employees Insurance On Machines , Building and Vehicle Transportation Charges Taxes Amount 3,41,666 20,000 2000 63,000 80,334 10,000 10,000
8.
9. 10.
Advertisement
Telephone Charges Repair and Maintenance
2500
500 20,000
TOTAL
5,50,000
Fixed Capital
S.No 1. 2. 3. 4. 5. 6. 7.
Particulars Land and Building Machinery Furniture & Fixtures Equipments Vehicles Preliminary expenses Pre-operative Expenses TOTAL
Year2
1,40,00,000 7,00,000 1,47,00,000 4,00,000
Year3
1,75,00,000 10,00,000 1,85,00,000 7,00,000
Purchases
Wages Electricity Charges
41,00,000
6,36,000 2,40,000
45,00,000
6,36,000 2,50,000
60,00,000
6,36,000 2,60,000
Gross Profit
Salaries Taxes Printing and Stationary Telephone Expenses
80,24,000
3,96,000 1,20,000 24,000
89,14,000
3,96,000 1,20,000 25,000
1,09,04,000
3,96,000 1,20,000 26,000
6,000
8,000
10,000
Insurance Premium
Advertisement Repair and Maintenance Total Depreciation Interest on Loan @ 11% Net Profit Tax @ 30% Profit After Tax
9,64,008
30,000 2,40,000
9,64,008
30,000 2,40,000
9,64,008
30,000 2,40,000
12,47,400 6,71,000
10,74,450 5,36,800
9,40,126 4,02,600
Balance Sheet
Liabilities Partners Capital Net Profit Loans Total Liabilities Assets Fixed Assets Machinery -Depreciation Building Vehicle -Depreciation -Depreciation Furniture -Depreciation Computers -Depreciation Closing Stock Cash in hand Preliminary Expenses Miscellaneous Expenses Drawings Total Assets 7,03,800 90,00,000 64,800 1,20,000 24,000 4,00,000 20,00,000 30,000 13,000 16,49,314 1,40,04,914 5,98,230 81,00,000 58,320 72,000 9,600 7,00,000 25,00,000 30,000 13,000 15,42,670 1,36,23,820 5,08,496 72,90,000 52,488 43,200 3,840 10,00,000 35,00,000 30,000 13,000 15,41,662 1,39,82,686 Year 1 61,00,000 30,27,914 48,80,000 1,40,04,914 Year 2 61,00,000 38,63,820 36,60,000 1,36,23,820 Year 3 61,00,000 54,42,686 24,40,000 1,39,82,686
THANK YOU. . .