Merger Abbot Piramal
Merger Abbot Piramal
Merger Abbot Piramal
Group Members
BENSON VARGHESE - 19
SARITA SAPALIGA
terms of value Industry is growing 14% p.a Industry size - US $12.6 billion India as an emerging market
Expansion of medical infrastructure
Top pharma companies Ranbaxy Lab Dr, Reddys Lab Aurobindo Pharmaceutical GSK India Cipla
August 2006
July 2009 Dec 2009 May 2010
Mylan Inc
Sanofi Aventis Hospira Inc
530
625.2 400 3720
companies in India, Europe and North America. 350 branded generic products One of largest formulation plant in india Consolidated revenues of US$450million in FY2012
ABBOTT
Founded in 1888 by young Chicago Doctor, Wallace C.
Abbott 90000 + people were employed over 130 countries Abbott revenue - US $38.85 Billion Market leading pharmaceuticals with advanced medical products Abbott India In 1910 Abbott established its presence in India Abbott Healthcare Pvt. Ltd. Established on 1st January , 1997
total business. Abbott has been operating in India for 100 of its 122 years, and had several popular pharmaceutical brands. Abbot was languishing at 18, with 2.3 per cent market share and Solvay was at 35th position in the formulation sales pecking order. Emerging markets will grow by 14% to 17% between now and 2014, compared with 3% to 6% in developed markets
business for Rs 620 crore before legal problems stalled the deal. It entered into a licensing agreement with Zydus Cadila to market 24 products in 15 emerging markets, with an option to add another 40.
Piramal 30% stake from the promoters and an open offer for the remaining 21%. Priced Rs 725-727 per share. Deal size - USD 1.8-1.9 billion.
annoucement, Bombay Stock Exchange asked the promoter to clarify on media reports that Pfizer might buy a controlling stake in Piramal Healthcare Limited.
Piramal Healthcare had responded "We hereby
confirm that there is no proposal by the Promoter for selling any stake in the Company."
M&A Deal
Year Indian Player MNC Nature of deal Detail 2010 Piramal Healthcare Ltd. Abbott Healthcare Pvt. Ltd. Slump Sale - Piramals domestic branded formulation division -350 brands - 5,200 employees - Manufacturing factory at Himachal Pradesh
100%
47.9%
strategy. Near saturation of the western market is bringing MNCs to India. New diversified business model of spreading its risk from cash-intensive, R&D-based, innovator drugs to the robust cash flow-generating branded generics Expand presence in high growth emerging market Biggest player in India with 7% market share
Operating Income Break Up Healthcare Solutions Pharma Solutions Piramal Critical Care Piramal Diagnostic Services Limited Others Total
31-Mar-09 % Growth 16,048.90 24.6 10,606.50 -16.6 1,316.00 149 1,689.60 22.2 3,150.10 -20.1 32,811.00 11.9
Operating Income Break Up Pharma Solutions Piramal Critical Care Piramal Diagnostic Services Limited Others Investment Income Total
Year Ended 31-Mar-11 31-Mar-10 % Growth 10,205.80 9,393.60 8.6 3,876.80 3,276.70 18.3 1,958.40 1,770.40 10.6 687.90 500.10 37.6 3,358.30 921.70 264.4 20,087.2 15,862.50 26.6
Deal Structure
8x Sales 30x EBITDA
- Not contingent upon any event taking place. - Not guaranteed by any bank
Particulars
Amount
Initial
$2.12 billion
Receivable after Present value factor (at the rate of 8.75 per cent discount rate) 6 months 0.958
Present Value
1st Instalment
$400 million
18 months
0.881
2nd Instalment
$400 million
30 months
0.810
3rd Instalment
$400 million 42 months 0.745 5.5x Sales and 20x EBITDA as against 4x
EBITDA
4th Instalment $400 million 54 months 0.685
Total
profitable segment for Indian firms Piramal's business - 25% CAGR in the past two years Fifth largest player in the Indian market. Non-compete covenant for eight years The trick was perhaps in choosing a buyer who was desperate to have a bigger say in the domestic Indian market
Debt-Equity ratio = 0.77 Some loans were secured against assets which were being sold off
Special Dvidend
Markets Reaction
Demerger An alternative?
1,174.00
21.29 1,152.71 203.48 13.28 1,369.47
1,619.74
29.61 1,590.13 16,684.49 69.00 18,343.62
2,711.74
57.24 2,654.50 133.30 21.44 2,809.24
2,386.95
65.04 2,321.91 71.57 12.35 2,405.83
2,001.26
83.55 1,917.71 74.83 -4.13 1,988.4
Mar '12 Total Share Capital Equity Share Capital Share Application Money Preference Share Capital Reserves Revaluation Reserves Networth Secured Loans Unsecured Loans Total Debt Total Liabilities 34.51 34.51 0.00
0.00
11,106.27 0.00 11,140.78 225.45 966.67 1,192.12
0.00
11,664.93 0.00 11,698.51 197.07 89.20 286.27
0.00
1,458.83 0.00 1,500.63 406.53 254.43 660.96
0.00
1,147.22 0.00 1,189.02 448.01 528.85 976.86
0.00
974.67 0.00 1,016.47 151.17 353.12 504.29
12,332.90
11,984.78
2,161.59
2,165.88
1,520.76
Thank You.