IRR and NPV
IRR and NPV
IRR and NPV
Net present value (NPV): the sum of the present values of all cash inflows minus the sum of the present values of all cash outflows. The internal rate of return (IRR): (1) the discount rate that equates the sum of the present values of all cash inflows to the sum of the present values of all cash outflows; (2) the discount rate that sets the net present value equal to zero. The internal rate of return measures the investment yield.
1 PV = FV (1 + )n d
$28,371 = $50,000
d = 12%
1 (1 + ) 5 d
Clears registers One payment per year PV = -$ 28,371 FV = $ 50,000 FV in 5 years Solve for IRR
1 NPV = PV + FV n (1 + d )
1 NPV = $28,371 + $50,000 (1 + 015) 5 .
NPV = -$28,371 + $24,858.84 = $3,512.16
50,000 FV 15 5 PV I/YR N
+/28,371
Clears registers One payment per year $50,000 future value Discount rate = 15% FV in 5 years Compute present value Subtract $28,371
nk
+/PMT x P/YR
PV
Clears registers Monthly compounding PV = - $28,371 Monthly pmt = $445.66 96 months Compute IRR
A n investor has the opportunity to invest in real estate costing $28,371 today. T he investm ent w ill provide $445.66 at the end each m onth for the next 8 years. W hatN P the this is Vfor investm ent if the investor discounts future cash flow s m onthly a 10% annual rate?
96
C A A LE R LL P/Y R PM T
1 2 4 5 6 4 .6 1 0 8 PV
I/Y R
xP R /Y
+ /2 ,3 1 8 7
Exam ple: W hat is IR R for an investm ent that costs $96,000 today and the pays $1028.61 at the end of the m onth for the next 60 m onths and then an additional $97,662.97 at the end of the 60th m onth?
nk
12 96,000
+/-
PV
x P/YR
Clears registers Monthly payments PV = -$96,000 Monthly pmt = $1,028.61 FV = $97,662.97 60 months Compute yield (IRR)
13.1047 PV
+/96,000
CFj
IRR/YR
Clears registers One payment per year Initial CF = - $100,000 1st CF = $ 20,000 2nd CF = $ 35,000 3rd CF = $ 75,000 Compute yield (IRR)
+ /+ /+ /CFj CFj
I/YR N PV
Clear registers One payment per year Initial CF = - $ 10,000 1st CF = - $ 8,000 2nd CF = - $ 5,000 3rd CF = $ 15,000 4th CF = $ 25,000 Discount rate = 10% Compute net present value
IRR for an investm ent that costs $92,725.60 Com pute the today and is expected to pay $10,000 at the end of the year f the next three years; $15,000 at the end of years 4 and 5; and $100,000 at the end of year 6.
$10,000 5 $15,000 $100,000 $92,72560 = . + + t t (1 + d ) t = 4 (1 + d ) (1 + d )6 t =1
d = 12%
3
+/-
CFj
Clears registers One payment per year Initial CF = - $ 92,725.60 1st grouped CF = $ 10,000 Occurs three times 2nd grouped CF = $ 15,000 Occurs twice 3rd CF = $ 100,000 (once) Compute the yield (IRR)
+ / Cj F N j Cj F N j Cj F N j
Cj F
Cj F
Clear registers Monthly payments Initial CF = - $98,000 1st grouped CF = $791.38 Occurs 12 times 2nd grouped CF = $850.73 Occurs 12 times 3rd grouped CF = $914.54 Occurs 11 times 4th CF = $107,491.18 (once) Discount rate = 13% Compute net present value