Ejemplo Desestacionalizacion de La Demanda
Ejemplo Desestacionalizacion de La Demanda
Ejemplo Desestacionalizacion de La Demanda
90000
80000
Ventas
70000
60000
50000
40000
30000
20000
1
10
11
12
13
14
15
16
17
18
2-70
19
20
periodo (trim)
Ventas
21335
45360
75900
55880
29325
53760
73245
43860
23310
10
52000
11
86130
12
60260
13
27615
14
50160
15
67575
16
47880
17
26700
18
58960
19
92805
20
56700
mmc3(4)
mmc2(4)
mmc(4)
trim
49618,75
2-71
Coef estac
periodo (trim)
Ventas
mmc3(4)
21335
45360
75900
49618,75
51616,25
55880
29325
53760
73245
43860
23310
10
52000
11
86130
12
60260
13
27615
14
50160
15
67575
16
47880
17
26700
18
58960
19
92805
20
56700
mmc2(4)
mmc(4)
trim
Coef estac
1
2-72
periodo (trim)
Ventas
mmc3(4)
21335
45360
75900
49618,75
55880
51616,25
29325
53716,25
53760
73245
43860
23310
10
52000
11
86130
12
60260
13
27615
14
50160
15
67575
16
47880
17
26700
18
58960
19
92805
20
56700
mmc2(4)
2-73
mmc(4)
trim
Coef estac
periodo (trim)
Ventas
21335
45360
mmc3(4)
mmc(4)
trim
Coef estac
1
49618,75
75900
49618,75
55880
51616,25
29325
53716,25
53760
53052,5
73245
50047,5
43860
48543,75
23310
48103,75
10
52000
51325
11
86130
55425
12
60260
56501,25
13
27615
56041,25
14
50160
51402,5
15
67575
48307,5
16
47880
48078,75
17
26700
50278,75
18
58960
56586,25
19
92805
58791,25
20
56700
mmc2(4)
2-74
periodo (trim)
Ventas
21335
45360
75900
mmc3(4)
mmc(4)
trim
Coef estac
49618,75
49618,75
55880
51616,25
29325
53716,25
53760
53052,5
73245
50047,5
43860
48543,75
23310
48103,75
10
52000
51325
11
86130
55425
12
60260
56501,25
13
27615
56041,25
14
50160
51402,5
15
67575
48307,5
16
47880
48078,75
17
26700
50278,75
18
58960
56586,25
19
92805
58791,25
20
56700
mmc2(4)
51616,25
2-75
periodo (trim)
Ventas
mmc3(4)
mmc2(4)
21335
45360
75900
49618,75
51616,25
55880
51616,25
53716,25
29325
53716,25
53760
53052,5
73245
50047,5
43860
48543,75
23310
48103,75
10
52000
51325
11
86130
55425
12
60260
56501,25
13
27615
56041,25
14
50160
51402,5
15
67575
48307,5
16
47880
48078,75
17
26700
50278,75
18
58960
56586,25
19
92805
58791,25
20
56700
mmc(4)
trim
Coef estac
49618,75
2-76
periodo (trim)
Ventas
mmc3(4)
mmc2(4)
21335
45360
75900
49618,75
51616,25
55880
51616,25
53716,25
29325
53716,25
53052,5
53760
53052,5
50047,5
73245
50047,5
48543,75
43860
48543,75
48103,75
23310
48103,75
51325
10
52000
51325
55425
11
86130
55425
56501,25
12
60260
56501,25
56041,25
trim
Coef estac
49618,75
13
27615
56041,25
51402,5
14
50160
51402,5
48307,5
15
67575
48307,5
48078,75
16
47880
48078,75
50278,75
17
26700
50278,75
56586,25
18
58960
56586,25
58791,25
19
92805
58791,25
20
56700
mmc(4)
2-77
50617,5
periodo (trim)
Ventas
mmc3(4)
mmc2(4)
mmc(4)
21335
45360
75900
49618,75
51616,25
50617,5
55880
51616,25
53716,25
52666,25
29325
53716,25
53052,5
53760
53052,5
50047,5
73245
50047,5
48543,75
43860
48543,75
48103,75
23310
48103,75
51325
Coef estac
49618,75
10
52000
51325
55425
11
86130
55425
56501,25
12
60260
56501,25
56041,25
13
27615
56041,25
51402,5
14
50160
51402,5
48307,5
15
67575
48307,5
48078,75
16
47880
48078,75
50278,75
17
26700
50278,75
56586,25
18
58960
56586,25
58791,25
19
92805
58791,25
20
56700
trim
2-78
Ventas
mmc3(4)
mmc2(4)
mmc(4)
21335
45360
75900
49618,75
51616,25
50617,5
55880
51616,25
53716,25
52666,25
29325
53716,25
53052,5
53384,375
53760
53052,5
50047,5
73245
50047,5
48543,75
43860
48543,75
48103,75
23310
48103,75
51325
trim
Coef estac
49618,75
10
52000
51325
55425
11
86130
55425
56501,25
12
60260
56501,25
56041,25
13
27615
56041,25
51402,5
14
50160
51402,5
48307,5
15
67575
48307,5
48078,75
16
47880
48078,75
50278,75
17
26700
50278,75
56586,25
18
58960
56586,25
58791,25
19
92805
58791,25
20
56700
2-79
Ventas
21335
2
3
4
45360
75900
55880
mmc3(4)
mmc2(4)
dividir
mmc(4)
trim
Coef estac
1
49618,75
51616,25
49618,75
51616,25
53716,25
50617,5
52666,25
2
3
4
29325
53716,25
53052,5
53384,375
53760
53052,5
50047,5
51550
73245
50047,5
48543,75
49295,625
43860
48543,75
48103,75
48323,75
23310
48103,75
51325
49714,375
10
52000
51325
55425
53375
11
86130
55425
56501,25
55963,125
12
60260
56501,25
56041,25
56271,25
13
27615
56041,25
51402,5
53721,875
14
50160
51402,5
48307,5
49855
15
67575
48307,5
48078,75
48193,125
16
47880
48078,75
50278,75
49178,75
17
26700
50278,75
56586,25
53432,5
18
58960
56586,25
58791,25
57688,75
19
92805
58791,25
20
56700
3
4
2-80
1,4994814
Ventas
21335
2
3
4
5
45360
75900
55880
29325
mmc3(4)
mmc2(4)
mmc(4)
dividir
49618,75
51616,25
53716,25
49618,75
51616,25
53716,25
53052,5
trim
Coef estac
1
50617,5
52666,25
53384,375
2
3
4
1
53760
53052,5
50047,5
51550
73245
50047,5
48543,75
49295,625
43860
48543,75
48103,75
48323,75
23310
48103,75
51325
49714,375
10
52000
51325
55425
53375
11
86130
55425
56501,25
55963,125
12
60260
56501,25
56041,25
56271,25
13
27615
56041,25
51402,5
53721,875
14
50160
51402,5
48307,5
49855
15
67575
48307,5
48078,75
48193,125
16
47880
48078,75
50278,75
49178,75
17
26700
50278,75
56586,25
53432,5
18
58960
56586,25
58791,25
57688,75
19
92805
58791,25
20
56700
3
4
2-81
1,4994814
1,06102105
periodo (trim)
Ventas
mmc3(4)
mmc2(4)
mmc(4)
trim
Coef estac
21335
2
3
4
5
45360
75900
55880
29325
49618,75
51616,25
53716,25
49618,75
51616,25
53716,25
53052,5
50617,5
52666,25
53384,375
2
3
4
1
1,4994814
1,06102105
0,54931804
53760
53052,5
50047,5
51550
1,042871
73245
50047,5
48543,75
49295,625
1,48583165
43860
48543,75
48103,75
48323,75
0,90762824
23310
48103,75
51325
49714,375
0,46887847
10
52000
51325
55425
53375
0,97423888
11
86130
55425
56501,25
55963,125
1,53904915
12
60260
56501,25
56041,25
56271,25
1,07088433
13
27615
56041,25
51402,5
53721,875
0,51403641
14
50160
51402,5
48307,5
49855
1,00611774
15
67575
48307,5
48078,75
48193,125
1,40217095
16
47880
48078,75
50278,75
49178,75
0,97359124
17
26700
50278,75
56586,25
53432,5
0,49969588
18
58960
56586,25
58791,25
57688,75
1,02203636
19
92805
58791,25
20
56700
3
4
2-82
Ventas
trim
21335
Coef estac
Serie deses
45360
75900
55880
29325
53760
73245
43860
23310
10
52000
11
86130
12
60260
13
27615
14
50160
m
e
d
i
a
1,499481405
1,061021052
0,549318035
1,042870999
1,485831653
0,907628237
0,468878468
0,974238876
1,539049151
1,070884333
0,514036414
1,006117741
15
67575
16
47880
17
26700
0,499695878
18
58960
1,022036359
19
92805
20
56700
1,402170953
0,973591236
Coeficientes estacionales
0,507982199
Trimestre 1
Trimestre 2
Trimestre 3
Trimestre 4
2-83
periodo (trim)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Ventas
trim
1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
21335
45360
75900
55880
29325
53760
73245
43860
23310
52000
86130
60260
27615
50160
67575
47880
26700
58960
92805
56700
Coef estac
Serie deses
1,499481405
1,061021052
0,549318035
1,042870999
1,485831653
0,907628237
0,468878468
0,974238876
1,539049151
1,070884333
0,514036414
1,006117741
1,402170953
0,973591236
0,499695878
1,022036359
Coeficientes estacionales
Trimestre 1
0,507982199
Trimestre 2
1,011315994
Trimestre 3
Trimestre 4
2-84
m
e
d
i
a
Ventas
trim
1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
21335
45360
75900
55880
29325
53760
73245
43860
23310
52000
86130
60260
27615
50160
67575
47880
26700
58960
92805
56700
Coef estac
Serie deses
1,499481405
1,061021052
0,549318035
1,042870999
1,485831653
0,907628237
0,468878468
0,974238876
1,539049151
1,070884333
0,514036414
1,006117741
1,402170953
0,973591236
0,499695878
1,022036359
m
e
d
i
a
Coeficientes estacionales
Trimestre 1
0,507982199
Trimestre 2
1,011315994
Trimestre 3
1,48163329
Trimestre 4
2-85
Ventas
trim
1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
21335
45360
75900
55880
29325
53760
73245
43860
23310
52000
86130
60260
27615
50160
67575
47880
26700
58960
92805
56700
Coef estac
Serie deses
1,499481405
1,061021052
0,549318035
1,042870999
1,485831653
0,907628237
0,468878468
0,974238876
1,539049151
1,070884333
0,514036414
1,006117741
1,402170953
0,973591236
0,499695878
1,022036359
m
e
d
i
a
Coeficientes estacionales
Trimestre 1
0,507982199
Trimestre 2
1,011315994
Trimestre 3
1,48163329
Trimestre 4
1,003281214
2-86
periodo (trim)
Ventas
trim
21335
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
45360
75900
55880
29325
53760
73245
43860
23310
52000
86130
60260
27615
50160
67575
47880
26700
58960
92805
56700
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
Coef estac
Serie deses
41999,5032
1,499481405
1,061021052
0,549318035
1,042870999
1,485831653
0,907628237
0,468878468
0,974238876
1,539049151
1,070884333
0,514036414
1,006117741
1,402170953
0,973591236
0,499695878
1,022036359
Coeficientes estacionales
Trimestre 1
0,507982199
Trimestre 2
1,011315994
Trimestre 3
1,48163329
Trimestre 4
1,003281214
2-87
periodo (trim)
Ventas
trim
Coef estac
Serie deses
21335
41999,5032
45360
44852,45
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
75900
55880
29325
53760
73245
43860
23310
52000
86130
60260
27615
50160
67575
47880
26700
58960
92805
56700
3
4
1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
1,499481405
1,061021052
0,549318035
1,042870999
1,485831653
0,907628237
0,468878468
0,974238876
1,539049151
1,070884333
0,514036414
1,006117741
1,402170953
0,973591236
0,499695878
1,022036359
Coeficientes estacionales
Trimestre 1
0,507982199
Trimestre 2
1,011315994
Trimestre 3
1,48163329
Trimestre 4
1,003281214
2-88
periodo (trim)
Ventas
trim
Coef estac
Serie deses
21335
41999,5032
45360
44852,45
75900
1,499481405
55880
1,061021052
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
29325
53760
73245
43860
23310
52000
86130
60260
27615
50160
67575
47880
26700
58960
92805
56700
1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
0,549318035
1,042870999
1,485831653
0,907628237
0,468878468
0,974238876
1,539049151
1,070884333
0,514036414
1,006117741
1,402170953
0,973591236
0,499695878
1,022036359
51227,2507
Coeficientes estacionales
Trimestre 1
0,507982199
Trimestre 2
1,011315994
Trimestre 3
1,48163329
Trimestre 4
1,003281214
2-89
periodo (trim)
Ventas
trim
Coef estac
Serie deses
21335
41999,5032
45360
44852,45
75900
1,499481405
51227,2507
55880
1,061021052
55697,2454
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
29325
53760
73245
43860
23310
52000
86130
60260
27615
50160
67575
47880
26700
58960
92805
56700
1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
0,549318035
1,042870999
1,485831653
0,907628237
0,468878468
0,974238876
1,539049151
1,070884333
0,514036414
1,006117741
1,402170953
0,973591236
0,499695878
1,022036359
Coeficientes estacionales
Trimestre 1
0,507982199
Trimestre 2
1,011315994
Trimestre 3
1,48163329
Trimestre 4
1,003281214
2-90
periodo (trim)
Ventas
trim
Coef estac
Serie deses
21335
41999,5032
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
45360
75900
55880
29325
53760
73245
43860
23310
52000
86130
60260
27615
50160
67575
47880
26700
58960
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
1
2
19
92805
62636,9565
20
56700
56514,5636
1,499481405
1,061021052
0,549318035
1,042870999
1,485831653
0,907628237
0,468878468
0,974238876
1,539049151
1,070884333
0,514036414
1,006117741
1,402170953
0,973591236
0,499695878
1,022036359
Coeficientes estacionales
Trimestre 1
0,507982199
Trimestre 2
1,011315994
Trimestre 3
1,48163329
Trimestre 4
1,003281214
2-91
44852,45
51227,2507
55697,2454
57728,4008
53158,4592
49435,3093
43716,5566
45887,4347
51418,1525
58131,7932
60062,9207
54362,1411
49598,741
45608,4515
47723,4093
52560,8969
58300,2745
100000,0
90000,0
80000,0
Ventas
70000,0
60000,0
50000,0
40000,0
30000,0
20000,0
1
10
11
12
13
14
15
16
17
18
2-92
19
20
mmc(7)
CICLO
Coef Cclico
Serie sin c ni e
41999,5032
44852,45
51227,2507
55697,2454
50585,5169
57728,4008
53158,4592
Coeficientes cclicos
49435,3093
Ciclo 1
43716,5566
Ciclo 2
45887,4347
Ciclo 3
51418,1525
Ciclo 4
58131,7932
Ciclo 5
60062,9207
Ciclo 6
54362,1411
Ciclo 7
49598,741
45608,4515
47723,4093
52560,8969
58300,2745
62636,9565
56514,5636
Parcialmente traducido y adapatado de Heizer/Render
Principles of Operations Management, 5e, and Operations
Management, 7e
2-93
mmc(7)
CICLO
Coef Cclico
Serie sin c ni e
41999,5032
44852,45
51227,2507
55697,2454
50585,5169
57728,4008
50830,8103
53158,4592
Coeficientes cclicos
49435,3093
Ciclo 1
43716,5566
Ciclo 2
45887,4347
Ciclo 3
51418,1525
Ciclo 4
58131,7932
Ciclo 5
60062,9207
Ciclo 6
54362,1411
Ciclo 7
49598,741
45608,4515
47723,4093
52560,8969
58300,2745
62636,9565
56514,5636
media
Parcialmente traducido y adapatado de Heizer/Render
Principles of Operations Management, 5e, and Operations
Management, 7e
2-94
mmc(7)
CICLO
Coef Cclico
Serie sin c ni e
41999,5032
44852,45
51227,2507
55697,2454
50585,5169
57728,4008
50830,8103
53158,4592
50978,6653
Coeficientes cclicos
49435,3093
Ciclo 1
43716,5566
Ciclo 2
45887,4347
Ciclo 3
51418,1525
Ciclo 4
58131,7932
Ciclo 5
60062,9207
Ciclo 6
54362,1411
Ciclo 7
49598,741
45608,4515
47723,4093
52560,8969
58300,2745
62636,9565
56514,5636
2-95
mmc(7)
dividir
CICLO
51227,2507
Coef Cclico
Serie sin c ni e
1
2
3
1,10105122
55697,2454
50585,5169
57728,4008
50830,8103
53158,4592
50978,6653
49435,3093
51005,9369
Ciclo 1
43716,5566
51353,7295
Ciclo 2
45887,4347
51687,2323
Ciclo 3
51418,1525
51859,1869
Ciclo 4
58131,7932
51882,5343
Ciclo 5
60062,9207
52152,8049
Ciclo 6
54362,1411
52415,087
Ciclo 7
49598,741
52578,3362
45608,4515
52602,405
47723,4093
52970,1244
52560,8969
53277,6133
58300,2745
62636,9565
56514,5636
Coeficientes cclicos
media
Parcialmente traducido y adapatado de Heizer/Render
Principles of Operations Management, 5e, and Operations
Management, 7e
2-96
mmc(7)
CICLO
41999,5032
44852,45
51227,2507
Coef Cclico
Serie sin c ni e
dividir
2
3
55697,2454
50585,5169
1,10105122
57728,4008
50830,8103
1,13569704
53158,4592
50978,6653
49435,3093
51005,9369
Ciclo 1
43716,5566
51353,7295
Ciclo 2
45887,4347
51687,2323
Ciclo 3
51418,1525
51859,1869
Ciclo 4
58131,7932
51882,5343
Ciclo 5
60062,9207
52152,8049
Ciclo 6
54362,1411
52415,087
Ciclo 7
49598,741
52578,3362
45608,4515
52602,405
47723,4093
52970,1244
52560,8969
53277,6133
58300,2745
62636,9565
56514,5636
Coeficientes cclicos
media
2-97
mmc(7)
CICLO
Coef Cclico
41999,5032
44852,45
51227,2507
Serie sin c ni e
Media
55697,2454
50585,5169
1,10105122
57728,4008
50830,8103
1,13569704
53158,4592
50978,6653
1,04275895
49435,3093
51005,9369
0,96920696
Ciclo 1
43716,5566
51353,7295
0,85128299
Ciclo 2
45887,4347
51687,2323
0,88779052
Ciclo 3
51418,1525
51859,1869
0,99149554
Ciclo 4
58131,7932
51882,5343
1,12045015
Ciclo 5
60062,9207
52152,8049
1,15167191
Ciclo 6
54362,1411
52415,087
1,03714683
Ciclo 7
49598,741
52578,3362
0,94333036
45608,4515
52602,405
0,86704118
47723,4093
52970,1244
0,90094954
52560,8969
53277,6133
0,98654751
58300,2745
62636,9565
56514,5636
2-98
Coeficientes cclicos
0,85916209
mmc(7)
CICLO
Coef Cclico
41999,5032
44852,45
51227,2507
Serie sin c ni e
Media
55697,2454
50585,5169
1,10105122
57728,4008
50830,8103
1,13569704
53158,4592
50978,6653
1,04275895
49435,3093
51005,9369
0,96920696
Ciclo 1
0,85916209
43716,5566
51353,7295
0,85128299
Ciclo 2
0,89437003
45887,4347
51687,2323
0,88779052
Ciclo 3
51418,1525
51859,1869
0,99149554
Ciclo 4
58131,7932
51882,5343
1,12045015
Ciclo 5
60062,9207
52152,8049
1,15167191
Ciclo 6
54362,1411
52415,087
1,03714683
Ciclo 7
49598,741
52578,3362
0,94333036
45608,4515
52602,405
0,86704118
47723,4093
52970,1244
0,90094954
52560,8969
53277,6133
0,98654751
58300,2745
62636,9565
56514,5636
2-99
Coeficientes cclicos
Serie deses
mmc(7)
CICLO
Coef Cclico
41999,5032
44852,45
51227,2507
Serie sin c ni e
48884,26033
55697,2454
50585,5169
1,10105122
57728,4008
50830,8103
1,13569704
53158,4592
50978,6653
1,04275895
49435,3093
51005,9369
0,96920696
43716,5566
51353,7295
0,85128299
45887,4347
51687,2323
51418,1525
51859,1869
58131,7932
dividir
Ciclo 1
0,85916209
Ciclo 2
0,89437003
0,88779052
Ciclo 3
0,98902153
0,99149554
Ciclo 4
1,11075069
51882,5343
1,12045015
Ciclo 5
1,14368448
60062,9207
52152,8049
1,15167191
Ciclo 6
1,03995289
54362,1411
52415,087
1,03714683
Ciclo 7
0,95626866
49598,741
52578,3362
0,94333036
45608,4515
52602,405
0,86704118
47723,4093
52970,1244
0,90094954
52560,8969
53277,6133
0,98654751
58300,2745
62636,9565
56514,5636
2-100
Serie deses
mmc(7)
CICLO
Coef Cclico
Serie sin c ni e
41999,5032
48884,26033
44852,45
50149,76853
51227,2507
dividir
55697,2454
50585,5169
1,10105122
57728,4008
50830,8103
1,13569704
53158,4592
50978,6653
1,04275895
49435,3093
51005,9369
0,96920696
Ciclo 1
0,85916209
43716,5566
51353,7295
0,85128299
Ciclo 2
0,89437003
45887,4347
51687,2323
0,88779052
Ciclo 3
0,98902153
51418,1525
51859,1869
0,99149554
Ciclo 4
1,11075069
58131,7932
51882,5343
1,12045015
Ciclo 5
1,14368448
60062,9207
52152,8049
1,15167191
Ciclo 6
1,03995289
54362,1411
52415,087
1,03714683
Ciclo 7
0,95626866
49598,741
52578,3362
0,94333036
45608,4515
52602,405
0,86704118
47723,4093
52970,1244
0,90094954
52560,8969
53277,6133
0,98654751
58300,2745
62636,9565
56514,5636
2-101
mmc(7)
CICLO
Coef Cclico
Serie sin c ni e
41999,5032
48884,26033
44852,45
50149,76853
51227,2507
51795,89049
55697,2454
50585,5169
1,10105122
50143,78661
57728,4008
53158,4592
49435,3093
43716,5566
45887,4347
51418,1525
58131,7932
60062,9207
54362,1411
50830,8103
50978,6653
51005,9369
51353,7295
51687,2323
51859,1869
51882,5343
52152,8049
52415,087
5
6
7
1
2
3
4
5
6
1,13569704
1,04275895
0,96920696
0,85128299
0,88779052
0,99149554
1,12045015
1,15167191
1,03714683
50475,8104
51116,21877
51696,04653
50882,78123
51306,99064
51988,91138
52335,59059
52517,03758
52273,65768
49598,741
52578,3362
0,94333036
51866,9521
45608,4515
52602,405
0,86704118
53084,80443
47723,4093
52970,1244
0,90094954
53359,80377
52560,8969
53277,6133
0,98654751
53144,34065
58300,2745
52487,27295
62636,9565
54767,68966
56514,5636
54343,38842
media
2-102
Coeficientes cclicos
Ciclo 1
0,85916209
Ciclo 2
0,89437003
Ciclo 3
0,98902153
Ciclo 4
1,11075069
Ciclo 5
1,14368448
Ciclo 6
1,03995289
Ciclo 7
0,95626866
51931,05014
90000
80000
Ventas
70000
60000
50000
40000
30000
20000
1
10
11
12
13
14
15
16
17
18
2-103
19
20
a'
incr absolu
48884,26033
50149,76853
Tend (aprox)
48884,26033
1265,50821
51795,89049
restar
50143,78661
50475,8104
51116,21877
51696,04653
50882,78123
51306,99064
51988,91138
52335,59059
52517,03758
52273,65768
51866,9521
53084,80443
53359,80377
53144,34065
52487,27295
54767,68966
54343,38842
media (V)
51931,05014
b' (aprox)
media(t)
10,5
a' (aprox)
2-104
a'
a = 48884,26 287,32
Tend (aprox)
48884,26033
50149,76853
1265,50821
51795,89049
50143,78661
1646,12196
1652,10389-
50475,8104
332,023786
51116,21877
640,40837
51696,04653
50882,78123
579,827763
813,265301-
51306,99064
424,209415
51988,91138
681,920739
52335,59059
346,679213
52517,03758
52273,65768
181,446988
243,379906-
51866,9521
406,705579-
53084,80443
1217,85233
53359,80377
53144,34065
274,999341
215,463122-
52487,27295
657,067698-
54767,68966
2280,41672
424,301243-
54343,38842
incr absolu
media
media (V)
51931,05014
287,322531
b' (aprox)
media(t)
10,5
48596,9378
a' (aprox)
2-105
a'
48884,26033
50149,76853
1265,50821
51795,89049
50143,78661
1646,12196
1652,10389-
50475,8104
332,023786
51116,21877
640,40837
51696,04653
50882,78123
579,827763
813,265301-
51306,99064
424,209415
51988,91138
681,920739
52335,59059
346,679213
52517,03758
52273,65768
181,446988
243,379906-
51866,9521
406,705579-
53084,80443
1217,85233
53359,80377
53144,34065
274,999341
215,463122-
52487,27295
657,067698-
54767,68966
2280,41672
424,301243-
54343,38842
48884,26033
49171,58286
media (V)
51931,05014
287,322531
b' (aprox)
media(t)
10,5
48596,9378
a' (aprox)
2-106
a'
incr absolu
48884,26033
2-107
media(t)
48884,26033
50149,76853
1265,50821
49171,58286
51795,89049
1646,12196
1652,10389-
49458,90539
50143,78661
50475,8104
332,023786
51116,21877
640,40837
51696,04653
50882,78123
579,827763
813,265301-
51306,99064
424,209415
51988,91138
681,920739
52335,59059
346,679213
52517,03758
52273,65768
181,446988
243,379906-
51866,9521
406,705579-
53084,80443
1217,85233
53359,80377
53144,34065
274,999341
215,463122-
52487,27295
657,067698-
54767,68966
2280,41672
424,301243-
54343,38842
media (V)
Tend (aprox)
51931,05014
10,5
287,322531
b' (aprox)
48596,9378
a' (aprox)
a'
Tend (aprox)
48884,26033
50149,76853
1265,50821
49171,58286
51795,89049
49458,90539
50143,78661
1646,12196
1652,10389-
49746,22792
50475,8104
332,023786
50033,55045
51116,21877
640,40837
50320,87298
51696,04653
50608,19551
50882,78123
579,827763
813,265301-
50895,51805
51306,99064
424,209415
51182,84058
51988,91138
681,920739
51470,16311
52335,59059
52517,03758
51757,48564
52044,80817
52273,65768
346,679213
181,446988
243,379906-
51866,9521
406,705579-
52619,45323
53084,80443
1217,85233
52906,77576
53359,80377
53194,0983
53144,34065
274,999341
215,463122-
53481,42083
52487,27295
657,067698-
53768,74336
54767,68966
2280,41672
424,301243-
54056,06589
54343,38842
incr absolu
52332,1307
54343,38842
media (V)
51931,05014
287,322531
b' (aprox)
media(t)
10,5
48596,9378
a' (aprox)
2-108
2-109
Ventas
21335
45360
75900
55880
29325
53760
73245
43860
23310
52000
86130
60260
27615
50160
67575
47880
26700
58960
92805
56700
1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
1
2
3
4
coef. est.
0,507982
1,011316
1,481633
1,003281
0,507982
1,011316
1,481633
1,003281
0,507982
1,011316
1,481633
1,003281
0,507982
1,011316
1,481633
1,003281
0,507982
1,011316
1,481633
1,003281
1
2
3
4
5
6
7
1
2
3
4
5
6
7
1
2
3
4
5
6
coef. ciclo
0,8591621
0,89437
0,9890215
1,1107507
1,1436845
1,0399529
0,9562687
0,8591621
0,89437
0,9890215
1,1107507
1,1436845
1,0399529
0,9562687
0,8591621
0,89437
0,9890215
1,1107507
1,1436845
1,0399529
tendencia
48884,26033
49171,58286
49458,90539
49746,22792
50033,55045
50320,87298
50608,19551
50895,51805
51182,84058
51470,16311
51757,48564
52044,80817
52332,1307
52619,45323
52906,77576
53194,0983
53481,42083
53768,74336
54056,06589
54343,38842
estimacin
21335
44475,24014
72475,45864
55436,96247
29068,05964
52923,51815
71703,68973
43870,9789
23253,59564
51481,14108
85178,59811
59718,14643
27645,88999
50887,73617
67348,37607
47731,31171
26869,35088
60399,50126
91599,13857
56700
MCE
2-110
error2
0
782800,01
11727483,6
196282,256
66018,3481
699701,886
2375637,35
120,536188
3181,45197
269214,575
905165,556
293605,293
954,19128
529599,93
51358,4046
22108,2079
28679,7203
2072163,87
1454101,78
0
1073908,85