Pre Nursery Stage 1 Mths 2 Mths 3 Mths 4 Mths

Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 2

BUKIT CHERAKA ESTATE

CENTRAL NURSERY
Pre Nursery Stage

1 mths

2 mths

3 mths

4 mths

* Cost of Germinated seeds @ 1.35

1.35

* Cost of Polybags 0.24/bag

0.24

* Cost of Agroblen 5g @ 0.05

0.05

* Planting Cost 0.05/seed

0.05

* Top Soll 0.03/seed

0.01

* Lining/Arranging - 0.05/bags

0.02

Sub Total

1.72

Weeding

0.05

0.05

0.05

0.05

P&D

0.03

0.03

0.03

0.03

Watering

0.02

0.02

0.02

0.02

Manuring

Sub Total

0.10

0.10

0.10

0.10

Grand Total

1.82

1.87

1.92

1.97

BUKIT CHERAKA ESTATE


CENTRAL NURSERY
Main Nursery Stage

5 mths

6 mths

7 mths

8 mths

9 mths

10 mths

11mths

12 mths

*Cost of Polybags 0.24/bag

0.24

*Cost of Agroblen 50g @ 0.50

0.50

*Top Soll 0.05/bag

0.05

*Filing & Arranging 0.46/bag

0.46

*Loading- 0.20bag

0.20

Sub Total

1.45

Weeding 0.22/bag

0.22

0.22

0.22

0.22

0.22

0.22

0.22

0.22

P&D 0.17/bag

0.17

0.17

0.17

0.17

0.17

0.17

0.17

0.17

Watering 0.05/bag

0.05

0.05

0.05

0.05

0.05

0.05

0.05

0.05

Sub Total

0.32

0.17

0.17

0.17

0.17

0.17

0.17

0.17

Grand Total

3.74

4.04

4.34

4.64

4.94

5.24

5.54

5.84

You might also like