Scribd Logo
Upload

Welcome to Scribd!

  • 50 views

    Schedule of Work

    Uploaded by

    Ratnakar Seethini
    1. The document provides a schedule of work for providing a separate electrical connection with metering for existing staff quarters at NRDI, Bangalore. 2. It includes items like the supply and installation of a 3 way RMU, 315KVA transformer, underground cables of various sizes, feeder pillars, distribution panels, and modifications to existing meter boards. 3. The total estimated cost for the work is Rs. 59,63,776/-

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Schedule of Work

    Uploaded by

    Ratnakar Seethini
    50 views11 pages
    1. The document provides a schedule of work for providing a separate electrical connection with metering for existing staff quarters at NRDI, Bangalore. 2. It includes items like the supply and installation of a 3 way RMU, 315KVA transformer, underground cables of various sizes, feeder pillars, distribution panels, and modifications to existing meter boards. 3. The total estimated cost for the work is Rs. 59,63,776/-

    Original Description:

    fs

    Original Title

    Book1

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    1. The document provides a schedule of work for providing a separate electrical connection with metering for existing staff quarters at NRDI, Bangalore. 2. It includes items like the supply and installation of a 3 way RMU, 315KVA transformer, underground cables of various sizes, feeder pillars, distribution panels, and modifications to existing meter boards. 3. The total estimated cost for the work is Rs. 59,63,776/-

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    50 views11 pages

    Schedule of Work

    Uploaded by

    Ratnakar Seethini
    1. The document provides a schedule of work for providing a separate electrical connection with metering for existing staff quarters at NRDI, Bangalore. 2. It includes items like the supply and installation of a 3 way RMU, 315KVA transformer, underground cables of various sizes, feeder pillars, distribution panels, and modifications to existing meter boards. 3. The total estimated cost for the work is Rs. 59,63,776/-

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    You are on page 1of 11

    Schedule of work

    NW: Providing separate connection with BESCOM metering for existing staff quarters at
    NRDI,Bangalore.
    SL NO DESCRIPTION OF ITEM QTY RATE UNIT AMOUNT
    SITC of 3 way RMU with latest Bescom
    1 1 1424287 No 1424287
    specifications.

    SITC of 315KVA,11000/433 volts 50 Hz outdoor


    2 1 700000 No 700000
    type transformer .

    Supply and laying of following armoured


    3 aluminum U.G cable etc as required.

    a)3.5 x 240 sq.mm 380 1700 mtrs 646000

    b)3.5 x 185 sq.mm 220 1450 mtrs 319000

    c)3.5 x 25 sq.mm 440 450 mtrs 198000

    4 Feeder Pillar type main LT Panel. 1 250000 Job 250000

    LT cabling from transformer to main feeder


    5 50 1300 mtrs 65000
    pillar.

    Distribution feeder pillar with incoming and out


    6 3 150000 Job 450000
    going switches/MCCBs.

    Modification/repairs to existing meter boards


    7 3 30000 Job 90000

    8 Earthing. 4 10000 Set 40000

    Charges payable to BESCOM including cost of


    9 1 1000000 LS 1000000
    metering.
    Total 5182287
    Add contingencies @ 5% 259114.4
    Total 5441401
    Add 5.6% service tax304718.5
    Add 4% EPFO 217656.1
    GRAND TOTAL 5963776
    Say Rs.5963776/-(Rupees Fifty nine lakh sixty three thousand seven hundred and seventy six only )
    Assistant Engineer (E),(P) Executive Engineer (E)
    BCED-II,CPWD, BANGALORE BCED-II, CPWD, BANGALORE
    1.00 RMU with DAS specification as per BESCOM
    SL NO DESCRIPTION Qty Rate Unit Amount
    A1 MATERIALS
    1 3 way RMU as BESCOM das specifications 1 1050000 each 1050000.00
    CC for foundation 2.5 6500 Cu mtr 16250.00
    MS Chanel for foundation 50 70 kg 3500.00
    GI Plate earthing 2 10000 set 20000.00
    GI Strip for loop earthing 20 600 mtr 12000.00
    TotalA1 1101750.00
    A2 LUMPSUM ITEMS
    Cartage @1% of A1 11017.50
    TotalA2 11017.50
    Total of A=A1+A2 1112767.50
    B LABOUR
    Installation charges 6% above 66766.05
    TotalB 66766.05
    Total A+B 1179533.55

    C OVERHEAD & PROFIT @15% OF above 176930.03


    TotalC 176930.03
    Total A+B+C 1356463.58

    D W.C.T+ CESS @5% OF ABOVE 67823.18


    Total 1424286.76
    Say Rs 1424287.00

    2.00 Supplying of 1 No. PVC Insulated and PVC Sheathed/XLPE power cable of 1.1 KV grade of following
    size.
    a)3.5x240 sq.mm
    COST FOR 100 METERS RUN
    SL.NO. DECSCRIPTION QTY RATE UNIT AMOUNT
    A1 MATERIALS
    1
    3.5x240 Sqmm PVC sheathed,XLPE allu.condr.
    UG Cable. 100 1595.07 Mtr 159507.15
    TOTAL OF A1 159507.15
    A2 LUMPSUM ITEMS
    1 Cartage @ 1 % of A1 1595.07
    161102.23
    C OVERHEAD AND PROFIT @ 15 % OF 24165.33
    185267.56
    Add WCT + CESS @ 5% 9263.38
    TOTAL COST OF 100 METERS 194530.94
    COST PER METRE 1945.31
    SAY 1945.00

    b)3.5x185 sq.mm
    COST FOR 100 METERS RUN
    SL.NO. DECSCRIPTION QTY RATE UNIT AMOUNT
    A1 MATERIALS
    1

    3.5x185 Sqmm PVC sheathed,XLPE allu.condr.


    UG Cable. 100 782.36 Mtr 78236.27
    TOTAL OF A1 78236.27
    A2 LUMPSUM ITEMS
    1 Cartage @ 1 % of A1 782.36
    79018.63
    C OVERHEAD AND PROFIT @ 15 % OF 11852.79
    90871.43
    Add WCT + CESS @ 5% 4543.57
    TOTAL COST OF 100 METERS 95415.00
    COST PER METRE 954.15
    SAY 954.00

    c)3.5x25 sq.mm
    COST FOR 100 METERS RUN
    SL.NO. DECSCRIPTION QTY RATE UNIT AMOUNT
    A1 MATERIALS
    1
    3.5x25 Sqmm PVC sheathed,XLPE allu.condr.
    UG Cable. 100 158.37 Mtr 15836.92
    TOTAL OF A1 15836.92
    A2 LUMPSUM ITEMS
    1 Cartage @ 1 % of A1 158.37
    15995.29
    C OVERHEAD AND PROFIT @ 15 % OF 2399.29
    18394.58
    Add WCT + CESS @ 5% 919.73
    TOTAL COST OF 100 METERS 19314.31
    COST PER METRE 193.14
    SAY 193.00
    SITC of HT metering cubicle with ETV meter,
    2 LBS,modem and miscellaneous
    SL NO DESCRIPTION Qty Rate Unit Amount
    A1 MATERIALS
    A1 HT metering Panel with ETV Meter,LBS,CT's and PT's 1 265000 each 265000
    Modem as per BESCOM specification 1 8000 each 8000
    CC for foundation 2 6500 Cu.mtr 13000
    MS Chanel for foundation 30 70 kg 2100.00
    GI Strip for loop earthing 20 600 mtr 12000.00
    TotalA1 300100
    A2 LUMPSUM ITEMS
    Cartage @1% of A1 3001
    TotalA2 3001.00
    Total of A=A1+A2 303101.00
    B LABOUR
    Installation charges 6% above 18186.06
    TotalB 18186.06
    Total A+B 321287.06

    C OVERHEAD & PROFIT @15% OF above 48193.06


    TotalC 48193.06
    Total A+B+C 369480.12

    D W.C.T+ CESS @5% OF ABOVE 18474.01


    Total 387954.12
    Say Rs 387954.00
    1.00 S.I.T.C of feeder pillar with incoming and outgoing switches
    COST FOR 1 JOB
    SL.NO. DECSCRIPTION QTY RATE UNIT
    A1 MATERIALS
    1 Feeder pillar of size 1.5x1.4 with inter connetion and bus bars 2.1 27000.00 Mtr
    2 200 A TPN SDFU with HRC fuse( L&T FN200) 1 10551.5 Nos
    3 160 A TPN SDFU with HRC fuse(L&T - FN 160) 1 8220.5 Nos
    4 100 A TPN SDFU with HRC fuse(L&T- FN 100) 1 5548.5 Nos
    5 63 A TPN SDFU with HRC fuse(L&T FN 63). 1 2718.9 Nos
    6 32 A TPN SDFU with HRC fuses (L&T - FN 32) 1 1822.5 Nos
    7 32 spn MCB 1 625.5 Nos
    8 24 hr astronomical time switch 1 2920.5 Nos
    9 32 amp 2 pole contactor 1 765 Nos
    10 SP MCB 16 amps 4 199.8 Nos
    11 Toggle switch 1 31.5 Nos

    12 Combined Digital type display meter suitable for measuring AC voltage,


    Current, PF, Frequency 1 2340 Nos
    TOTAL OF A1
    A2 LUMPSUM ITEMS
    1 Cartage @ 1 % of A1

    Installation @ 6%

    C OVERHEAD AND PROFIT @ 15 % OF A+B

    Add WCT + CESS @ 5%

    SAY
    AMOUNT

    56700.00
    10551.50
    8220.50
    5548.50
    2718.90
    1822.50
    625.50
    2920.50
    765.00
    799.20
    31.50

    2340.00
    93043.60

    930.44

    5582.62
    99556.65
    14933.50
    114490.15
    5724.51
    120214.66
    ###
    Main LT panel
    2*1.8 3.6 27000 97200
    DN3-400N(INCOMMER) 1 36189 36189
    DN3-400N(OUTGOING) 2 36189 72378
    DN2-250D(64 A) 1 21375 21375
    LCD MULTI FUNCTION
    METER 1 4320 4320
    231462
    2314.62
    13887.72
    247664.3
    37149.65
    284814
    14240.7
    299054.7

    59810.94
    358865.6

    F.P 1
    1.3*1.1 1.43 27000.00 38610
    DN3-400N(INCOMMER) 1 36189 36189
    DN2-250D(64 A) 2 16515 33030

    Combined Digital type display


    meter suitable for measuring
    AC voltage, Current, PF,
    Frequency 1 2340 2340
    110169
    1101.69
    6610.14
    117880.8
    17682.12
    135563
    6778.148
    142341.1

    170809.3

    F.P 2
    1.5*1.4 2.1 27000.00 56700
    DN3-400N(INCOMMER) 1 36189 36189
    DN2-250D(16 A) 4 16515 66060

    DN2-250D(63A) 6 16515 99090

    Combined Digital type display


    meter suitable for measuring
    AC voltage, Current, PF,
    Frequency 1 2340 2340
    260379
    2603.79
    15622.74
    278605.5
    41790.83
    320396.4
    16019.82
    336416.2

    F.P 3
    1.5*1.4 2.1 27000.00 56700
    DN3-400N(INCOMMER) 1 36189 36189
    DN2-250D(16 A) 2 16515 33030

    DN2-250D(63A) 6 16515 99090

    Combined Digital type display


    meter suitable for measuring
    AC voltage, Current, PF,
    Frequency 1 2340 2340
    227349
    2273.49
    13640.94
    243263.4
    36489.51
    279752.9
    13987.65
    293740.6

    800966.1
    266988.7
    Office works
    8/30/2016 Got approval letter from EE regarding electrical contractor to do the work at NIANP audugodi, Bangalore
    Visited the came
    Contractor site with ali and
    to AE's explained
    office the work
    and clarified to the
    certain contractor
    doubts which he has. In that discussion Ae sir suggested him
    9/1/2016 quantities
    9/3/2016 Called contractor regarding the work and supply of items, items yet to be received as per the contractor. Intimati
    9/6/2016 Received 808 MB. received 809 MB
    audugodi, Bangalore
    cussion Ae sir suggested him for extra item which are not available in the schedule of

    s per the contractor. Intimation yet to be done.

    You might also like