Sl.

no Description of items UOM Qty Rate Amount Remarks

ROAD WORKS
Item No 2.1 : Subgrade Filling
Subgrade filling (With material from outside source)
material Cost Cost
Notes & Comments for Item No 2.1:
Material Cost from Outside source Cum 100.00 286.98 28,697.50 Material Cost - Rs.
243/cum i) The Rate Analysis has done for 100cum
Lead (Considering 8 Km) Cum 100.00 -
Equipment Cost ii) Rs. 5.5/- per cft is the gravel cost
Dozer Hr 1.00 240.00 240.00
iii) The Lead considered 8km
Grader Hr 3.00 1,430.00 4,290.00
Water Tanker Hr 4.00 153.85 615.38 BOQ:
Vibrator Roller Hr 2.00 920.00 1,840.00
Filling of Subgrade gravel with approved materials obtained from Private
Equipment Cost for land/Barrow pit outside including all lifts and lead transporting to site, laying
Diesel Charges Ltr 26.00 56.00 1,456.00 Levelling work - in layers of 150mm thick loose, breaking cloads dressing to the required
Rs.86/cum line, curves, grade and section, watering the earth to O.M.C. and using
Dozer Operator cost Hrs 1.00 31.00 31.00
vibromax roller capacity of 8 to 10 tone for compacting the soil to meet
Grader Operator cost Hrs 3.00 31.00 93.00 requirements as per specification 305-2 table 300-2. MORTH Specification-
Water tanker Operator cost Hrs 4.00 25.00 100.00 305
Vibrator Operator cost Hrs 2.00 28.50 57.00
Manpower Cost
Semi-skilled Day 0.50 260.00 130.00
Mazdoor Day 1.00 215.00 215.00
Supervision Charges -
Site Supervisor Day 0.60 800.00 480.00
RS. 10/cum
Surveyor Day 0.15 1,346.15 201.92
Engineer Day 1,000.00 -
Total cost for 100 Cum subgrade
38,446.81
work
Cost per cum / 100 384.47 325

Over Head & Other operational costs %age -

Total Item No 2.1 Per cum 384.47 Top

Item No 2.2: GSB (considering 225 Cum of GSB laying)

Material Cost Notes & Comments for Item No 2.2:
Gravel MT 201.04 179.36 36,058.77
i) The Rate Analysis has done for 225cum
Dust Cum 112.91 471.20 53,205.08
40mm Aggregate MT 67.72 437.00 29,593.86 ii) The excavator rate inclusive of Fuel.
Equipment Cost iii) The Lead considered as 4 kms (Aggregate rate incl. of supply at yard).
Dozer Hr 3.75 240.00 900.00 The material shall be dumped & mixed at yard and transported to site)
For Mixing of material
Excavator Hr 3.75 1,375.00 5,156.25
Motor Grader Hr 6.00 1,430.00 8,580.00 BOQ:
Constructing Granular Sub-base by providing close graded material,
Vibratory Roller Hr 6.00 920.00 5,520.00 consisting of Stone Dust, Gravel, Crushed Stone or combination thereof
Water tanker Hr 4.50 153.85 692.31 depending upon the grading required, mixing by mix in place method at
OMC, carriage of mixed material to work site, spreading in uniform layers
Transportation M.T 496.13 22.00 10,914.75 Considering a lead of 4 with motor grader on prepared surface and compacting with vibratory power
Kms
roller to achieve the desired density complete as per MORTH Specification-
Diesel charges Ltr 40.50 56.00 2,268.00 401A
Manpower Cost
Skilled Manpower Day 0.40 400.00 160.00
Semi Skilled manpower Day 2.00 260.00 520.00
Mazdoor Day 8.00 215.00 1,720.00

1 of 4
Item No 2.1 : Subgrade Filling
Site Supervisor Day 0.20 800.00 160.00
Surveyor Day 0.10 1,346.15 134.62
Cost of laying of 225 Cum 155,583.63
Cost of laying of 1 Cum 691.48 640

Over Head & Other operational costs %age -

Total Item No 2.2 Per cum 691.48 Top

For 150mm Thickness 103.72

Item No 2.3 : WMM (Considered 360 Cum of WMM laying) Notes & Comments for Item No 2.3:
Material Cost
i) The Rate Analysis has done for 360cum
Dust Cum 113.40 471.20 53,434.08
40mm Aggregate MT 147.72 437.00 64,555.63 ii) The excavator rate inclusive of Fuel.
20mm Aggregate MT 82.07 626.00 51,375.32 iii) The Lead considered as 10 kms
12mm Aggregate MT 153.20 416.00 63,729.47
Equipment Cost BOQ:
Charges for WMM plant MT 575.77 62.84 36,183.32 For Mixing of material Providing, laying, spreading and compacting of graded stone aggregate to
wet mix macadam specification including premixing the material with water
Motor Grader Hr 7.20 1,430.00 10,296.00 at OMC in mechanical mix plant carriage of mixed material by tipper to site,
Vibratory Roller Hr 16.00 920.00 14,720.00 laying in uniform layers with Paver/motor grader in sub-base/base course
on well prepared surface and compacting with vibratory roller to achieve the
Water tanker Hr 24.00 153.85 3,692.31
desired density complete as per MORTH Specification-406
Transportation MT 831.60 55.00 45,738.00 Considering a lead of 10
Kms
Diesel charges Ltr 96.00 56.00 5,376.00
Manpower Cost
Skilled Manpower Day 0.68 400.00 272.00
Semi Skilled manpower Day 2.00 260.00 520.00
Mazdoor Day 15.00 215.00 3,225.00
Site Supervisor Day 0.68 800.00 544.00
Surveyor Day 0.30 1,346.15 403.85
Cost of laying of 360 Cum 354,064.98
Cost of laying of 1 Cum 983.51 960

Over Head & Other operational costs %age -

Total Item No 2.3 Per cum 983.51 Top

For 200mm Thickness 196.70
Notes & Comments for Item No 2.4:
i) The Rate Analysis has done for 10sqm
Item No 2.4 : Prime Coat (considering 10 sqm)
ii) The rate application taken as 0.6 to 0.9kg per sqm (avg taken as 0.75kg/sqm)
Emulsion MT 0.007875 62,868.75 495.09 7.5 Kg per 10 Sqm

Contractor charges for supply of BOQ:

Sqm 10 3.00 30.00 Providing and applying primer coat with bitumen emulsion on prepared surface of
aggregate, mixing and laying.
granular Base including clearing of road surface and spraying, primer at the rate of 0.60
Cost of 1 sqm of 52.51 kg/Sqm using mechanical means.) MORTH Specification-502

Over Head & Other operational costs %age -

20
Total Item No 2.4 Per Sqm 52.51 Top 1050.183
Notes & Comments for Item No 2.5:
i) The Rate Analysis has done for 1 cum
Item No 2.5 : Dense Bituminous Macadem(DBM)
ii) The Bitumen content considered 108kg/cum
Contractor charges for supply of iii) Rate of Bitumen considered revised rate with 5% extra for transportation & Entry tax
Cum 1 3,500.00 3,500.00
1 aggregate, mixing and laying. (Rate incl. of VAT)

2 of 4
Item No 2.1 : Subgrade Filling (Rate incl. of VAT)
Bitumen (60/70 grade - Includes BOQ:
transportation and any handling MT 0.1134 50,134.90 5,685.30 Providing and laying hot mix hot laid Dense Bituminous Macadam 50mm compacted
2 charges) thickness with 4.25 % bitumen content by weight of total mix on prepared surface with
Cost of 1 Cum of Premix 9,185.30 specified graded crusher aggregates for the base/binding course including loading of
aggregates, heating of stone aggregates and bitumen and mixing, in modern drum mix
Over Head & Other operational costs %age - type of hot mix plant transporting the hot mix to work site laying the mixed material with
Paver finisher to the required grade, level and camber, rolling by power roller and
Total Item No 2.5 Per cum 9,185.30 Top

Item No 2.6 : Tack Coat (considering 10 sqm) Notes & Comments for Item No 2.6:
Emulsion MT 0.00315 41,650.35 131.20 3 Kg per 10 Sqm
i) The Rate Analysis has done for 10sqm
Contractor charges for supply of ii) The rate application taken as 0.3kg per sqm incl. wastage
Sqm 10 3.50 35.00
aggregate, mixing and laying.
BOQ:
Cost of 1 sqm of 16.62 Providing and applying Tack coat with bitumen emulsion on prepared surface of
granular Base including clearing of road surface and spraying at the rate of 0.25kg per
Over Head & Other operational costs %age - Sqm using mechanical means. MORTH Specification-503
Total Item No 2.6 Per Sqm 16.62 Top 69.13

Item No 2.7: SDBC Laying Notes & Comments for Item No 2.7:
Contractor charges for supply of i) The Rate Analysis has done for 1 cum
Cum 1 3,500.00 3,500.00 ii) The Bitumen content considered 115kg/cum
1 aggregate, mixing and laying.
iii) Material (excl. Bitumen) and laying contractor rate (Rs. 3520) considered fron recent
Bitumen (60/70 grade - Includes quotation for SDBC from the contractor
transportation and any handling MT 0.12075 50,134.90 6,053.79
charges) BOQ:
2
Providing and laying hot mix hot laid Semi Densed Bituminous Concrete 25mm
Cost of 1 Cum of Premix 9,553.79 compacted thickness with 4.5 % bitumen content by weight of total mix on prepared
surface with specified graded crusher aggregates for the base/binding course including
Over Head & Other operational costs %age - loading of aggregate, heating of stone aggregates and bitumen and mixing, in modern
drum mix type of hot mix plant transporting the hot mix to work site laying the mixed
Total Item No 2.7 Per cum 9,553.79 Top material with sensor Paver finisher to the required grade, level and camber, rolling by

Item No 2.8: Kerb construction

Materials (for 1 Rm) Notes & Comments for Item No 2.7:

Concrete blocks of 0.5 mtrs length Cum 0.1035 3,419.94 353.96 i) The Rate Analysis has done for 1 Rm

Transportation Cost for 30 Rm ii) The 1cum mortor considered for 50rm of kerb
kerb (with a lead of 4 km)
iii) The mix considered as PCC 1:3:6
Tractor Hour rental Charges Hr 1.50 0.51 0.77 considering 26 days and BOQ:
8 hrs
Providing and fixing Concrete Kerbs of size 150 X 500 mm (of any shape) each piece
Diesel consumption for 3 tractors Lts 3.75 56.00 210.00 not less than 600 mm long including excavation, fixing and finishing the joints with CM
1:3 to the required line and level etc., complete.
Tractor Operator Salary Hr 1.50 25.00 37.50

Transportation cost for 1 Rm kerb 8.28

Manpower for Shifting and placing of

blocks
Mazdoor Day 0.01 215.00 2.15 For curing
Mazdoor Day 0.04 215.00 8.60 For loading and
Site Supervisor Day 0.01 800.00 4.00 unloading

Mazdoor Day 0.04 215.00 8.60

For Installation of 1 RM
precastt kerb
Site Supervisor Day 0.02 800.00 16.00

joining with cement mortor (1:3) Cum 0.02 1,500.00 30.00 Considering 1 Cum of
mortor for 50 rm Kerb
Total for placing 1 RM block 431.59

3 of 4
Item No 2.1 : Subgrade Filling

Over Head & Other operational costs %age -

Total Item No 2.8 Per Rm 431.59 Top

Item No 2.9: Provifing of PCC (1:3:6)

Material Cost Notes: PCC
Cement Kg 180.00 5.70 1,026.00
i) The Rate Analysis has done for 1 cum
Fly Ash Kg 50.00 1.25 62.50
Water Ltr 130.46 0.25 32.76 BOQ:
Providing and laying in position in-situ cement concrete of mix of proportion (1:3:6) (1
20 mm Agg. MT 0.76 626.00 474.43 unit cement, 3 units sand, 6 units coarse aggregates) of trap metal using downgraded
10 mm Agg. MT 0.48 416.00 201.75 stones for foundation and bedding formwork, compacting and curing etc. complete
River Sand Cum 0.55 1,186.58 658.46
Shuttering Sqm 0.60 300.00 180.00
Equipment Cost

RMC Hr 0.30 100.00 30.00 Considering 1 Cum of

concrete
Disel Charges Ltr 1.50 56.00 84.00
RM-800 Operator Cost Hrs 0.30 31.00 9.30
Manpower Cost
Mason Day 0.15 400.00 60.80
Mazdoor Day 1.76 215.00 377.33
Site Supervisor Day 0.11 800.00 88.00
Surveyor Day 0.10 1,346.15 134.62

Cost of Placing of 1 Cum of PCC 3,419.94

Over Head & Other operational costs %age -

Total Item No 2.9 Per cum 3,419.94 Top

4 of 4