Address: #1052, St.

Lum
Sangkat Kakab, Khan Quote Ref : QT202006
Porsenchey, Phnom Penh Date : 22-Jan -2020
E-mail: makaraphuon408820@gmail.com
TEL: (+855) 012 669 456 / 066 669456
BILL OF QUANTITY AND COST ESTIMATION
FOR CONDOMINIUM

PLUMBING AND ELECTRICAL CONSTRUCTION

PMS TECHNICAL GROUP

No DECREPTION UNIT Q'ty AMOUNT TOTAL REMARK
MATERIAL LABOR
A Plumbing System lot 1 $7,945.36 $7,676.38 $15,621.74
B Electrical System lot 1 $3,281.00 $5,095.00 $8,376.00
Total Amount $23,997.74

Terms and Conditions:

30% within 2 weeks after Sign Contract,
Progress Claim Upon the Work's Done :
10% after 30% of Installation,
20% after 50% of Installation,
20% after 70% of Installation,
15% after 90% of Installation,
5% after Hand Over Project.
* Quotation Valid 30 days.
* Owner must supply Electrical and Water on Site.
* 3 months warranty on Services and Accessories.
To confirm order please sign below:

Customer's Signature Sub-Contractor's Signature

Name: Name: Phuon Makara
Company: Team:
Position: Position: Operation Manager
Date: Date:
 PLUMBING SYSTEM
PROJECT : VILLA AT VEAL SBOV 
SERVICE: PLUMBING SYSTEM   Date:22-Jan-2020

Material Cost (USD) Labor Cost (USD) Total Cost

Item Description in English Unit Quantity BRAND
Unit Cost Total Unit Cost Total (USD)
A PLUMBING SYSTEM
I. Master Plan Sewage System
1 DRANAGE SYSTEM
HDPE-32 Thickness 4.2 mm m 48 $ 4.20 $ 201.60 $ 2.71 $ 130.08 $ 331.68 SCG
uPVC Pipe OD300mm Class 8.5 m 50 $ 18.25 $ 912.50 $ 15.00 $ 750.00 $ 1,662.50 Lesso
Fittings and Accessories lot 1 $ 250.00 $ 250.00 $ 120.00 $ 120.00 $ 370.00
Excavation work lot 1 $ 950.00 $ 950.00 $ 950.00
Sub $ 1,364.10 $ 1,950.08 $ 3,314.18

II. GROUND FLOOR

PPR-PIPE,PN12.5
PPR-OD32 Thickness 3.6 mm m 15 $ 1.78 $ 26.70 $ 1.35 $ 20.25 $ 46.95 Lesso
PPR-OD25 Thickness 2.8 mm m 5 $ 1.10 $ 5.50 $ 1.00 $ 5.00 $ 10.50 Lesso
PPR-OD20 Thickness 2.3 mm m 52 $ 0.75 $ 39.00 $ 0.60 $ 31.20 $ 70.20 Lesso
Fittings and Accessories lot 1 $ 230.00 $ 230.00 $ 115.00 $ 115.00 $ 345.00 Lesso
Hanger & Support lot 1 $ 96.00 $ 96.00 $ 48.00 $ 48.00 $ 144.00 Local
- Gate Valve-OD25 pcs 2 $ 15.00 $ 30.00 $ 4.80 $ 9.60 $ 39.60 Arita
2 HOT WATER SYSTEM
PPR-OD20 Thickness 3.4mm m 15 $ 1.45 $ 21.75 $ 1.25 $ 18.75 $ 40.50 Lesso
Fittings and Accessories lot 1 $ 40.00 $ 40.00 $ 20.00 $ 20.00 $ 60.00 Lesso
Hanger & Support lot 1 $ 96.00 $ 96.00 $ 60.00 $ 60.00 $ 156.00 Local
- Gate Valve-OD20 pcs 2 $ 4.20 $ 8.40 $ 3.50 $ 7.00 $ 15.40 Local
Hot Water Tank set 1 By Other $ 20.00 $ 20.00 $ 20.00 WS35E
3 DRAINAGE SYSTEM
UPVC-OD160mm m 4 $ 9.50 $ 38.00 $ 5.45 $ 21.80 $ 59.80 Lesso
UPVC-OD110mm Class 8.5 m 28 $ 7.50 $ 210.00 $ 4.90 $ 137.20 $ 347.20 Lesso
UPVC-OD90mm Class 8.5 m 44 $ 4.25 $ 187.00 $ 2.95 $ 129.80 $ 316.80 Lesso
UPVC-OD65mm Class 8.5 m 4 $ 3.00 $ 12.00 $ 2.00 $ 8.00 $ 20.00 Lesso
UPVC-OD50mm Class 8.5 m 10 $ 1.30 $ 13.00 $ 1.00 $ 10.00 $ 23.00 Lesso
Excavation work lot 1 $ 1,080.00 $ 1,080.00 $ 1,080.00 Local
Fittings and Accessories lot 1 $ 850.00 $ 850.00 $ 520.00 $ 520.00 $ 1,370.00 Lesso
Hanger & Support lot 1 $ 350.00 $ 350.00 $ 175.00 $ 175.00 $ 525.00 Local
Floor Clean Out DN150 pcs 1 $ 25.00 $ 25.00 $ 12.00 $ 12.00 $ 37.00 Local
Floor Clean Out DN110 pcs 2 $ 12.35 $ 24.70 $ 5.00 $ 10.00 $ 34.70 Lesso
Floor Clean Out DN80 pcs 2 $ 15.00 $ 30.00 $ 4.00 $ 8.00 $ 38.00 Lesso
2.1 SANITARY WEARE
Floor Drain DN55 set 3 By Other $ 7.00 $ 21.00 $ 21.00 Local
Water Closet c/w hygienic Spray
set 2 By Other $ 25.00 $ 50.00 $ 50.00 C1480WH
and Accessories
Lavatory c/w other accessories set 2 By Other $ 20.00 $ 40.00 $ 40.00 C00580WH
Urinal c/w Accessories set 1 By Other $ 20.00 $ 20.00 $ 20.00 Yida Chinna
Shower c/w Accessories set 1 By Other $ 20.00 $ 20.00 $ 20.00 CT823S
 Sub $ 2,333.05 $ 2,617.60 $ 4,950.65

II. FIRST FLOOR

1 WATER SUPPLY SYSTEM
PPR-PIPE,PN12.5
PPR-OD32 Thickness 3.6 mm m 20 $ 1.78 $ 35.60 $ 1.35 $ 27.00 $ 62.60 Lesso
PPR-OD25 Thickness 2.8 mm m 8 $ 1.10 $ 8.80 $ 1.00 $ 8.00 $ 16.80 Lesso
PPR-OD20 Thickness 2.3 mm m 36 $ 0.75 $ 27.00 $ 0.60 $ 21.60 $ 48.60 Lesso
Fittings and Accessories lot 1 $ 185.00 $ 185.00 $ 145.00 $ 145.00 $ 330.00 Lesso
Hanger & Support lot 1 $ 110.00 $ 110.00 $ 75.00 $ 75.00 $ 185.00 Local
- Gate Valve-OD32 pcs 1 $ 8.35 $ 8.35 $ 4.80 $ 4.80 $ 13.15 Local
- Gate Valve-OD25 pcs 2 $ 5.20 $ 10.40 $ 3.50 $ 7.00 $ 17.40 Local
2 HOT WATER SYSTEM
PPR-OD20 Thickness 3.4 mm m 8 $ 1.45 $ 11.60 $ 1.25 $ 10.00 $ 21.60 Lesso
Fittings and Accessories lot 1 $ 48.00 $ 48.00 $ 36.00 $ 36.00 $ 84.00 Lesso
Hanger & Support lot 1 $ 85.00 $ 85.00 $ 45.00 $ 45.00 $ 130.00 Local
- Gate Valve-OD20 pcs 4 $ 4.20 $ 16.80 $ 2.90 $ 11.60 $ 28.40 Local

Hot Water Tank set 2 By Other $ 20.00 $ 40.00 $ 40.00 WS35E

3 DRAINAGE SYSTEM
UPVC-OD110mm Class 8.5 m 24 $ 7.50 $ 180.00 $ 4.90 $ 117.60 $ 297.60 Lesso
UPVC-OD90mm Class 8.5 m 40 $ 4.25 $ 170.00 $ 2.90 $ 116.00 $ 286.00 Lesso
UPVC-OD60mm Class 8.5 m 30 $ 3.00 $ 90.00 $ 2.00 $ 60.00 $ 150.00 Lesso
UPVC-OD50mm Class 8.5 m 8 $ 1.30 $ 10.40 $ 1.00 $ 8.00 $ 18.40 Lesso
Fittings and Accessories lot 1 $ 650.00 $ 650.00 $ 450.00 $ 450.00 $ 1,100.00 Lesso
Hanger & Support lot 1 $ 135.00 $ 135.00 $ 67.50 $ 67.50 $ 202.50 Local
UPVC Socket Pipe Sleeve OD110 pcs 2 $ 12.00 $ 24.00 $ 10.00 $ 20.00 $ 44.00 Lesso
UPVC Socket Pipe Sleeve OD60 pcs 7 $ 8.00 $ 56.00 $ 6.90 $ 48.30 $ 104.30 Lesso
UPVC Socket Pipe Sleeve OD50 pcs 2 $ 4.50 $ 9.00 $ 4.00 $ 8.00 $ 17.00 Lesso
Clean Out DN110 pcs 1 $ 12.00 $ 12.00 $ 7.00 $ 7.00 $ 19.00 Lesso
Clean Out DN80 pcs 1 $ 8.00 $ 8.00 $ 5.00 $ 5.00 $ 13.00 Lesso
P-trape DN55 pcs 6 $ 8.70 $ 52.20 $ 5.00 $ 30.00 $ 82.20 Lesso
3.1 SANITARY WEARE
Floor Drain DN55 set 6 $ 12.00 $ 72.00 $ 7.00 $ 42.00 $ 114.00
Water Closet c/w hygienic Spray
set 2 By Other $ 25.00 $ 50.00 $ 50.00
and Accessories
Lavatory c/w other accessories set 2 By Other $ 20.00 $ 40.00 $ 40.00
Shower and Accessories set 2 By Other $ 15.00 $ 30.00 $ 30.00
Sub $ 2,015.15 $ 1,530.40 $ 3,545.55

III SECOND FLOOR

1 WATER SUPPLY SYSTEM
PPR-PIPE,PN12.5
PPR-OD32 Thickness 3.6 mm m 32 $ 1.78 $ 56.96 $ 1.35 $ 43.20 $ 100.16 Lesso
PPR-OD25 Thickness 2.8 mm m 10 $ 1.10 $ 11.00 $ 1.00 $ 10.00 $ 21.00 Lesso
PPR-OD20 Thickness 2.3 mm m 60 $ 0.75 $ 45.00 $ 0.60 $ 36.00 $ 81.00 Lesso
Fittings and Accessories lot 1 $ 185.00 $ 185.00 $ 130.00 $ 130.00 $ 315.00 Lesso
Hanger & Support lot 1 $ 96.00 $ 96.00 $ 48.00 $ 48.00 $ 144.00 Local
Gate Valve-OD32 pcs 1 $ 11.30 $ 11.30 $ 6.00 $ 6.00 $ 17.30 Local
Gate Valve-OD25 pcs 3 $ 6.25 $ 18.75 $ 4.25 $ 12.75 $ 31.50 Local
2 HOT WATER SYSTEM
PPR-OD20 Thickness 3.4 m 20 $ 1.45 $ 29.00 $ 1.25 $ 25.00 $ 54.00 Lesso
Fittings and Accessories lot 1 $ 85.00 $ 85.00 $ 45.00 $ 45.00 $ 130.00 Lesso
 Hanger & Support lot 1 $ 60.00 $ 60.00 $ 30.00 $ 30.00 $ 90.00 Local
Gate Valve-OD20 pcs 2 $ 4.25 $ 8.50 $ 3.50 $ 7.00 $ 15.50 Arita

Hot Water Tank set 1 $ 140.00 $ 140.00 $ 20.00 $ 20.00 $ 20.00 WS35E

3 DRAINAGE SYSTEM
UPVC-OD110mm Class 8.5 m 40 $ 7.50 $ 300.00 $ 4.90 $ 196.00 $ 496.00 Lesso
UPVC-OD90mm Class 8.5 m 65 $ 4.25 $ 276.25 $ 2.95 $ 191.75 $ 468.00 Lesso
UPVC-OD60mm Class 8.5 m 65 $ 3.00 $ 195.00 $ 2.00 $ 130.00 $ 325.00 Lesso
UPVC-OD50mm Class 8.5 m 12 $ 1.30 $ 15.60 $ 1.00 $ 12.00 $ 27.60 Lesso
Fittings and Accessories lot 1 $ 300.00 $ 300.00 $ 150.00 $ 150.00 $ 450.00 Lesso
Hanger & Support lot 1 $ 135.00 $ 135.00 $ 85.00 $ 85.00 $ 220.00 Local
UPVC Socket Pipe Sleeve OD110 pcs 3 $ 12.00 $ 36.00 $ 8.00 $ 24.00 $ 60.00 Lesso
UPVC Socket Pipe Sleeve OD60 pcs 10 $ 8.00 $ 80.00 $ 5.00 $ 50.00 $ 130.00 Lesso
UPVC Socket Pipe Sleeve OD50 pcs 5 $ 4.50 $ 22.50 $ 4.00 $ 20.00 $ 42.50 Lesso
P-trape DN55 pcs 6 $ 5.70 $ 34.20 $ 3.60 $ 21.60 $ 55.80 Lesso
Clean Out DN110 pcs 2 $ 5.00 $ 10.00 $ 5.00 $ 10.00 $ 20.00 Lesso
Clean Out DN90 pcs 2 $ 5.00 $ 10.00 $ 4.00 $ 8.00 $ 18.00 Lesso
3.1 SANITARY WEARE
Floor Drain DN55 set 6 $ 12.00 $ 72.00 $ 7.00 $ 42.00 $ 114.00 Local
Water Closet c/w hygienic Spray
set 3 By Other $ 25.00 $ 75.00 $ 75.00
and Accessories
Lavatory c/w other accessories set 4 By Other $ 20.00 $ 80.00 $ 80.00
Bathtub c/w Accessories set 1 By Other $ 40.00 $ 40.00 $ 40.00
Shower and Accessories set 2 By Other $ 15.00 $ 30.00 $ 30.00
Sub $ 2,233.06 $ 1,578.30 $ 3,811.36
Total Amount $ 7,945.36 $ 7,676.38 $15,621.74
 ElECTRICAL LOW VOLTAGE SYSTEM
PROJECT : VILLA AT VEAL SBOV 
SERVICE: ELECTRICAL SYSTEM   Date:22-Jan-2020

ELECTRICAL LOW VOLTAGE SYSTEM

តៃម្លសមារះ ($) តៃម្លពលកម្ម ($)
ល.រ បរិយាយ ឯកតា បរិមាណ តៃម្លសរុប($) េឈាះផលិតផល
តៃម្លឯកតា សរុប តៃម្លឯកតា សរុប
1 ទូរេភ្លើងេម និង ទូរែចកចាយ
-ទូរែចកចាយេភ្លើង MDB ទូរ 1 By Owner By Owner 50.00 50.00 50.00
- ្របអប់ឌីសុងទ័រតាមបន្ទប់ ្របអប់ 5 7.00 35.00 5.00 25.00 60.00
- ឌីសុងទ័រ ្រគាប់ 39 By Owner By Owner 2.50 97.50 243.75
- Cable Trunking 150x50mm ែម៉្រត 85 5.00 425.00 5.00 425.00 850.00
- ដណរេត Cable Trunking 150x50mm ្រគាប 1 10.00 10.00 5.00 5.00 15.00
- ដណរែកង Cable Trunking 150x50mm ្រគាប 3 10.00 30.00 5.00 15.00 45.00
- Suport and accessories lot 1 250.00 250.00 150.00 150.00 400.00
2 A .ែខស នង េ្រគឿងេផសងៗ
- ែខស 4x70mm².Cu/Pvc Cable ែម្រត By Owner By Owner 50.00 50.00 50.00
- ែខស 1x4mm².Cu/Pvc Cable ដុ 8 60.00 480.00 30.00 240.00 720.00 Wilson
- ែខស 1C/2.5mm².Cu/Pvc Cable ដុ 10 24.00 240.00 15.00 150.00 390.00 Wilson
- ែខស 1C/1.5mm².Cu/Pvc Cable ដុ 24 14.00 336.00 10.00 240.00 576.00 Wilson
- ែខស WIFI (200m) ដុ by Owner by Owner by Owner by Owner by Owner
- ែខស TV (100m) ដុ 2 40.00 80.00 20.00 40.00 120.00
- េ្រគឿងេផសងៗ lot 1 100.00 100.00 100.00 100.00 200.00
3 ទុេយារែខសេភ្លង នង េ្រគឿងេផសងៗ
- ទុេយាែខសេភ្លងស 20mm េដម 400 0.80 320.00 2.00 800.00 1120.00 Lesso
- ទុេយាែខសេភ្លងស 25mm េដម 200 1.00 200.00 2.00 400.00 600.00 Lesso
-ទុេយាែខសេភ្លងទន Ø20mm ដុ 5 13.00 65.00 10.00 50.00 115.00 ABC
- េជង្រពកុងតាក ្រគាប 100 0.60 60.00 2.50 250.00 310.00 ABC
- េ្រគឿងេផសងៗ lot 1 250.00 250.00 150.00 150.00 400.00 Local
4 អពូលេភ្លង
- អពូលេភ្លង LED 9w ្រគាប 172 By Owner By Owner 5.00 860.00 860.00
- អពូលលេយាល ្រគាប 12 By Owner By Owner 20.00 240.00 240.00
- អពូល LEDេភាះ ្រគាប 10 By Owner By Owner 6.00 60.00 60.00
- អពូល លអរសួន ្រគាប 13 By Owner By Owner 10.00 130.00 130.00
- អពូលជាបជ ង ្រគាប 5 By Owner By Owner 6.00 30.00 30.00
- អពូលែម្រត ្រគាប 2 By Owner By Owner 6.00 12.00 12.00
- អពូលលអរ(្រសេមាល) ឈុត 14 By Owner By Owner 7.00 98.00 98.00
- េ្រគឿងេផសងៗ lot 1 150.00 150.00 150.00 150.00 300.00
5 ្រព កុងតាក នង េ្រគឿងេផសងៗ
- កុងតាក ្រគាប 34 By Owner By Owner 2.50 85.00 85.00
- ្រពេភ្លង ្រគាប 52 By Owner By Owner 2.50 130.00 130.00
- ្រពTV ្រគាប 5 By Owner By Owner 2.50 12.50 12.50
- WIFI By Owner By Owner By Owner By Owner
- េ្រគឿងេផសងៗ lot 1 250.00 250.00 150.00 50.00 300.00
សរុបរួម្របពន្ធេភ្លង $3,281.00 $5,095.00 $8,376.00