Managing Director : Len Samoun

Project Name : APD Olympiabranch​

( 070 31 81 79 )
Add ​ : ​PHNOM PENH
Project Manager : Ry Oudom
Contact : 069 49 00 00
( 069 698 960 )
Contact Person : Mr. Sambath (Main
Project Name : APD
Contractor)
Olympiabranch​
Add ​ : ​PHNOM PENH
Contact : 070 31 81 79
E-mail :
lenoun21@gmail.com

បរិយាយ តម្លៃ
DESCRIPTION AMOUNT ( USD )
Third payment 30% for ( LV Electrical , Air conditioner , Plumbing )
$ 8,490.00

$ 8,490.00

Len Oun (Samoun)

Managing Director (EPS) Customer Signature

DATE: 01-July-2022 DATE:

$39,703.50 $ 3,970.35 20%
$ 31,762.80 80%

$37,718.33 $ 7,543.67 20%

$ 30,174.66 80%

$35,601.15 $ 7,120.23 20%

$ 28,480.92 80%

$39,703.50 $ 3,970.35 10%

$35,733.15

$31,433.40 $ 3,133.38 10%

$28,300.02 $ 5,660.00 20%
$ 22,640.02 80%

$31,433.40 $ 3,133.40
$28,300.00 $ 5,660.00
$ 8,490.00
$ 14,150.00
$ 28,300.00
0
 ចំនួន តម្លៃសំភារះ (USD) តម្លៃពលកម្ម (USD) តម្លៃសរុប
Nº បរិយាយ ឯកតា ម៉ាក់សំភារះ ផ្សេងៗ
ជាន់ផ្ ជាន់ ចំនួនសរុប
តម្លៃរាយ តម្លៃសរុប តម្លៃរាយ តម្លៃសរុប (USD)
ទាល់ដី ទីមួយ

1 APPENDIX - A : ការងារប្រព័ន្ធភ្លើង ( Electrical Work )

Lighting Fixture
A
ការងារដំឡើងអំពូលភ្លើង អំពូលភ្លើ់ងចេញ
ដោយម្ចាស់ផ្ទះ
1 Install Lighitng Fixtuer ​ការងារដំឡើងអំពូលភ្លើង PCS 1 1 2.0 $ - $ - $ 250.00 $ 500.00 $ 500.00

CABLE AND PVC CONDUIT ACCESSARIES

B 0 0 -
គ្រឿងទុយោ​នឹង ខ្សែភ្លើង

1 1C/1.5mm2 Cu/PVC Red​​ខ្សែភ្លើង m 1300 1100 2,400.0 $ 0.190 $ 456.00 $ 0.10 $ 240.00 $ 696.00 Southern cable

2 1C/1.5mm2 Cu/PVC Black ខ្សែភ្លើង m 1300 1100 2,400.0 $ 0.190 $ 456.00 $ 0.10 $ 240.00 $ 696.00 Southern cable

3 1C/2.5mm2 Cu/PVC Red ខ្សែភ្លើង m 950 900 1,850.0 $ 0.32 $ 592.00 $ 0.15 $ 277.50 $ 869.50 Southern cable

4 1C/2.5mm2 Cu/PVC Black ខ្សែភ្លើង m 950 900 1,850.0 $ 0.32 $ 592.00 $ 0.15 $ 277.50 $ 869.50 Southern cable

5 1C/2.5mm2 Cu/PVC G/Yខ្សែភ្លើង m 950 900 1,850.0 $ 0.32 $ 592.00 $ 0.15 $ 277.50 $ 869.50 Southern cable

6 Main Cable 2C x 6mm2 For every DB +E 2.5mm2ខ្សែភ្លើង​មេតាមបន្ទប់ m 120 300 420.0 $ 2.50 $ 1,050.00 $ 0.15 $ 63.00 $ 1,113.00 Southern cable

7 Main Cable 4C x 16mm2 For First Floor ខ្សែភ្លើង​មេតាមជាន់ m 0 25 25.0 $ 8.50 $ 212.50 $ 0.15 $ 3.75 $ 216.25 Southern cable

8 TV cable RG6 ខ្សែរទូរទស្សន៍ m 40 120 160.0 $ 0.50 $ 80.00 $ 0.15 $ 24.00 $ 104.00 Good ABC

9 PVC Conduit Ø20mm ទុយោខ្សែរភ្លើង PCS 150 200 350.0 $ 0.90 $ 315.00 $ 0.35 $ 122.50 $ 437.50 Good ABC

10 PVC Conduit Ø25mm ទុយោខ្សែរភ្លើង PCS 50 50 100.0 $ 1.10 $ 110.00 $ 0.35 $ 35.00 $ 145.00 Good ABC

11 Flexible Conduit Ø20mm 50m/Roll ហ្គែនខ្សែរភ្លើង roll 3 4 7.0 $ 9.00 $ 63.00 $ 1.00 $ 7.00 $ 70.00 Good ABC

12 Accessories Fitting PVC Conduit Ø20mm គ្រឿងដំណរផ្សេងៗរបស់ទុយោខ្សែភ្លើងlot 1 1 2.0 $ 80.00 $ 160.00 $ - $ - $ 160.00 Good ABC

13 Accessories Fitting PVC Conduit Ø25mm គ្រឿងដំណរផ្សេងៗរបស់ទុយោខ្សែភ្លើងlot 1 1 2.0 $ 15.00 $ 30.00 $ - $ - $ 30.00 Good ABC

14 Switch & socket box ​ជើងកុង ជើងព្រី pcs 25 45 70.0 $ 0.70 $ 49.00 $ 0.10 $ 7.00 $ 56.00 N/A

15 Other Accessories ផ្សេងៗ lot 1 1 2.0 $ 30.00 $ 60.00 $ - $ - $ 60.00 N/A

CABLE TRAY & ACCESSORIES

C 0 0 -
ថាសទ្រខ្សែរភ្លើង

1 Cable tray 100x50 ថាសទ្រខ្សែភ្លើង m 35 35 70.0 $ 3.99 $ 279.30 $ 2.00 $ 140.00 $ 419.30 Prime

2 Fitting Accessories គ្រឿងដំណរផ្សេងៗ lot 1 1 2.0 $ 70.00 $ 140.00 $ 2.00 $ 4.00 $ 144.00 Prime

WIRING DEVICES
D 0 0 -
គ្រឿងកុងតាក់ និង ព្រី

1 1 gang 1 way switch កុងតាក់ PCS 4 12 16.0 $ 2.20 $ 35.20 $ 2.00 $ 32.00 $ 67.20 Prime

2 2 gang 1 way switch​កុងតាក់ PCS 3 5 8.0 $ 2.75 $ 22.00 $ 2.00 $ 16.00 $ 38.00 Prime

3 2 gang 2 way switch​​កុងតាក់ PCS 4 12 16.0 $ 3.30 $ 52.80 $ 2.00 $ 32.00 $ 84.80 Prime

4 13A Single socket outlet ព្រីភ្លើង PCS 25 45 70.0 $ 3.30 $ 231.00 $ 2.00 $ 140.00 $ 371.00 Prime

5 TV Socket ព្រីទូរទស្សន៍ PCS 2 6 8.0 $ 3.30 $ 26.40 $ 2.00 $ 16.00 $ 42.40 Prime
E Distribution Board Control For GF & 1F ទូរភ្លើងមេតាមជាន់ 0 0 -

1 DB box ទូរភ្លើង 1 1 2.0 $ 420.00 $ 840.00 $ 30.00 $ 60.00 $ 900.00 CB : Schnieder

2 Circuit Breaker , 25A 2P, 16A 2P , 10A 2P . For Power socket ឌីសុងទ័រ set 0 0 - $ - $ - $ - $ - $ -

3 Wiring Connection គ្រឿងខ្សែរភ្ជាបើ 0 0 - $ - $ - $ - $ - $ -

4 Other Accessories Complete set សំភារះផ្សេងៗ 0 0 - $ - $ - $ - $ - $ -

Distribution Board Control For Every Roomទូរភ្លើងមេតាម

F 0 0 -
បន្ទប់

1 DB box ទូរភ្លើង 2 6 8.0 $ 80.00 $ 640.00 $ 30.00 $ 240.00 $ 880.00 CB : Schnieder

2 Circuit Breaker , 25A 2P, 16A 2P , 10A 2P . For Power socket ( RCCB )ឌីសុងទ័រset 0 0 - $ - $ - $ - $ - $ -

3 Wiring Connection គ្រឿងខ្សែរភ្ជាបើ 0 0 - $ - $ - $ - $ - $ -

4 Other Accessories Complete set សំភារះផ្សេងៗ 0 0 - $ - $ - $ - $ - $ -

G Grounding System ប្រព័ន្ធខ្សែរការពារដី 0 0 -

1 Conductor Grounding ខ្សែរភ្លើងស្រាត​ 1 0 1.0 $ 120.00 $ 120.00 $ 30.00 $ 30.00 $ 150.00

2 Clamp Grounding ក្រចាប់ set 0 0 - $ - $ - $ - $ - $ -

3 Rod Grounding ដែកបង្គោល 0 0 - $ - $ - $ - $ - $ -

4 Other Accessories Complete set ផ្សេងៗ 0 0 - $ - $ - $ - $ - $ -

សរុបសំភារះ $ 7,204.20 សរុបពលកម្ម $ 2,784.75 $ 9,988.95

សរុប ៖ $ 9,988.95

1 APPENDIX - B : ការងារប្រព័ន្ធទឹក ( Plumbing Work )

A Soil & Waste Pipe System

1 PVC Pipe DN 100mm , Class 8.5 L 5 2 7.0 $ 29.00 $ 203.00 $ 10.00 $ 70.00 $ 273.00 SCG

2 PVC Pipe DN 80mm , Class 8.5 L 5 2 7.0 $ 19.00 $ 133.00 $ 5.00 $ 35.00 $ 168.00 SCG

3 PVC Pipe DN 60mm , Class 8.5 L 3 1 4.0 $ 10.00 $ 40.00 $ 3.00 $ 12.00 $ 52.00 SCG

4 PVC Pipe DN 34mm , Class 8.5 L 5 1 6.0 $ 5.00 $ 30.00 $ 2.00 $ 12.00 $ 42.00 SCG

5 Accessories & Fitting PCS 1 1 2.0 $ 90.00 $ 180.00 $ 30.00 $ 60.00 $ 240.00 SCG

6 Steel Support ( Rod , waser , bolt & nut ) PCS 12 5 17.0 $ 3.00 $ 51.00 $ 1.00 $ 17.00 $ 68.00 SCG

7 PVC Glue 1 kg PCS 3 2 5.0 $ 8.00 $ 40.00 $ - $ - $ 40.00 SCG

8 Other Accessories Complete set lot 1 1 2.0 $ 20.00 $ 40.00 $ - $ - $ 40.00 SCG

B Rain Water Pipe System 0 0 - SCG

2 PVC Pipe DN 80mm , Class 8.5 L 1 3 4.0 $ 19.00 $ 76.00 $ 8.00 $ 32.00 $ 108.00 SCG

3 PVC Pipe DN 60mm , Class 8.5 L 1 1 2.0 $ 10.00 $ 20.00 $ 5.00 $ 10.00 $ 30.00 SCG

5 Accessories & Fitting PCS 1 1 2.0 $ 30.00 $ 60.00 $ 10.00 $ 20.00 $ 80.00 SCG

6 Steel Support ( Rod , waser , bolt & nut ) PCS 3 5 8.0 $ 2.00 $ 16.00 $ 1.00 $ 8.00 $ 24.00 SCG

7 PVC Glue 1 kg PCS 1 1 2.0 $ 8.00 $ 16.00 $ - $ - $ 16.00 SCG

8 Other Accessories Complete set lot 1 1 2.0 $ 15.00 $ 30.00 $ - $ - $ 30.00 SCG

B Cold Water Pipe System 0 0 -

1 PPR DN 20mm , PN 12.5 L 25 10 35.0 $ 4.00 $ 140.00 $ 2.00 $ 70.00 $ 210.00 Blue Ocean

1 PPR DN 20mm , PN 16 L 3 3 6.0 $ 8.00 $ 48.00 $ 2.00 $ 12.00 $ 60.00 Blue Ocean

1 PPR DN 25mm , PN 12.5 L 5 4 9.0 $ 2.50 $ 22.50 $ 3.00 $ 27.00 $ 49.50 Blue Ocean

3 Accessories Join Connectoin lot 1 1 2.0 $ 120.00 $ 240.00 $ 30.00 $ 60.00 $ 300.00

4 Gate Valve PRR DN 20mm PCS 4 1 5.0 $ 10.00 $ 50.00 $ 2.00 $ 10.00 $ 60.00
4 Gate Valve PRR DN 25mm PCS 1 1 2.0 $ 13.00 $ 26.00 $ 2.00 $ 4.00 $ 30.00

6 Steel Support ( Rod , waser , bolt & nut ) PCS 12 5 17.0 $ 2.00 $ 34.00 $ 1.00 $ 17.00 $ 51.00

5 Other Accessories Complete set lot 1 1 2.0 $ 30.00 $ 60.00 $ - $ - $ 60.00

C Sanitary Fixture 0 0 -

1 Water Closet complete set PCS 2 1 3.0 $ - $ - $ 20.00 $ 60.00 $ 60.00

2 Lavatory complete set PCS 2 1 3.0 $ - $ - $ 20.00 $ 60.00 $ 60.00

Materails
by Owner
3 Sink complete set PCS 1 0 1.0 $ - $ - $ 20.00 $ 20.00 $ 20.00

4 Shower head PCS 1 1 2.0 $ - $ - $ 15.00 $ 30.00 $ 30.00

5 Floor Drainage PCS 4 2 6.0 $ - $ - $ 10.00 $ 60.00 $ 60.00

Total Materails
$ 1,555.50 Total Labor : $ 706.00 $ 2,261.50
:
Grand Total : $ 2,261.50

1 APPENDIX - C : ការងារប្រព័ន្ធម៉ាស៊ីនត្រជាក់​( AC Work )

A Indoor & Outdoor unit and Copper pipe

1 Air Conditoining wall mounted Type 1.5 HP ( Standard / Inverter ) PCS 1 0 1.0 $ - $ - $ 30.00 $ 30.00 $ 30.00
Materails Supply By Owner
2 Air Conditoining wall mounted Type 2 HP ( Standard / Inverter ) PCS 1 2 3.0 $ - $ - $ 35.00 $ 105.00 $ 105.00

3 Copper Pipe & drainage 1.5 HP ( Thickness 0.72mm ) m 18 0 18.0 $ 12.00 $ 216.00 $ - $ - $ 216.00

4 Copper Pipe & drainage 2 HP ( Thickness 0.72mm ) m 13 35 48.0 $ 13.00 $ 624.00 $ - $ - $ 624.00

5 Support AC Machine outdoor unit set 2 2 4.0 $ - $ - $ - $ - $ -

B Exhust Fan System

1 Exhust Fan Ceiling PCS 2 2 4.0 $ 25.00 $ 100.00 $ 10.00 $ 40.00 $ 140.00

2 Vent cap PCS 1 1 2.0 $ 15.00 $ 30.00 $ 5.00 $ 10.00 $ 40.00

3 Flexible Duct m 10 10 20.0 $ 2.00 $ 40.00 $ - $ - $ 40.00

4 PVC Piping , DN 80mm m 15 12 27.0 $ 6.00 $ 162.00 $ 2.50 $ 67.50 $ 229.50

5 Accessories Fitting set 1 1 2.0 $ 25.00 $ 50.00 $ - $ - $ 50.00

Total Materails
$ 1,222.00 Total Labor : $ 252.50 $ 1,474.50
:
Grand Total : $ 1,474.50
 Accessories for Waste water pipe System
Description GF 1F 2F 3F 4F 5F 6F RF
L45 5 3 3 3 1.0 1.0 1.0
L90 7 4 4 4 3.0 3.0 3.0
T 6 4 4 4 2.0 2.0 2.0
DN 100 Y
TY
C 1 1 1 1.0 1.0 1.0
C.O 1 1 1 1 1.0 1.0 1.0
L45 11 2 2 2 2.0 3.0 3.0
L 90 5 3 3 3
T 9 5 5 5 4.0 5.0 5.0
DN 80 Y
TY
C 1 1 1 1 1 1
C.O 1 1 1 1 1.0 1.0 1.0
 L45 6 6 6 4.0 4.0 4.0
L90 3 3 3
T 2 2 2
DN 60 Y
TY
C
P 2 2 2 1.0 1.0 1.0
L90 4 5 5 5 5 5 5
DN 40
T 6 2 2 2 2 2 2

Accessories for Cold water pipe System

Description GF 1F 2F 3F TF GF GF GF
Valve
Ch . V
L45
DN 20 L90
T
C.P
RO
Valve
Ch . V
L135
DN 25 L180
T
C.P
RO
Valve
Ch . V
L225
DN 32 L270
T
C.P
RO
Valve
Ch . V
L315
DN 40 L360
T
C.P
RO
Valve

DN 50
 Ch . V
L405
DN 50 L450
T
C.P
RO
QTY Unit Price Sub Total Grand Total
17.00 3.00 51.00 340.00
28.00 3.00 84.00
24.00 6.00 144.00
- 7.00 -
- 7.00 -
6.00 2.00 12.00
7.00 7.00 49.00
25.00 1.20 30.00 154.40
14.00 1.40 19.60
38.00 1.60 60.80
- 3.50 -
- 3.90 -
6.00 1.50 9.00
7.00 5.00 35.00
30.00 0.42 12.60 110.25
9.00 0.45 4.05
6.00 0.60 3.60
- 1.40 -
- 1.40 -
- 0.50 -
9.00 10.00 90.00
34.00 0.28 9.52 19.06
18.00 0.53 9.54
623.71
up 15% 93.56
717.27

QTY Unit Price Sub Total Grand Total

- - -
- -
- -
- -
- -
- -
- -
- - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -