PAYMENT Schedule THE FOREST - 20-04-2020

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

The Forest, Tower - 3, Flat - 11C3, Built up Area - 885 sq.ft.

Chargable
Floor Escalation
Built up area Base Rate (on Built Up) Floor PLC Charges
Charges
with O. T.

Flat Value exisiting sq feet 885 6634 11 270 200 6287040


First Floor Covered Car Parking 500000

0
TOTAL CONSIDERATION 6787040

Particulars Present Due Amount GST Extra Charges Total Amount Registry TOTAL Paid Balance
At the time of Agreement 20% of Total Consideration + GST + Rs.
20% 6287040 1257408 62870 10000 1330278 139562 1469840 1469840 0
10,000/- of Legal Charges (WITHIN MID - NOVEMBER)
On Completion of Piling of respective tower 10% of Total Consideration
10% 6287040 628704 31435 660139 660139 660139 0
+ GST (NOVEMBER END - BANK LOAN)
On Casting of 1st Floor slab of respective tower 10% of Total
10% 6287040 628704 31435 660139 660139 0 660139
Consideration + GST
On Casting of 8th Floor slab of respective tower 5% of Total
5% 6287040 314352 15718 330070 330070 0 330070
Consideration + GST
On Casting of Roof slab of respective tower 10% of Total Consideration +
10% 6287040 628704 31435 660139 660139 0 660139
GST
On Completion of Brickwork of respective tower 10% of Total
10% 6287040 628704 31435 660139 660139 0 660139
Consideration + GST
On Completion of External Plaster of respective tower 10% of Total
10% 6287040 628704 31435 660139 660139 0 660139
Consideration + GST
On or before the date of Possession 25% of Total Consideration + GST +
Rs.10,000/- of Legal Chagres (+) Additional Charges and Deposits (+) GST 25% 6287040 2071760 103588 285807 2461155 350000 2811155 2811155
+ CAR PARKING OF RS. 5,00,000/-
100% 6787040 339352 295807 7422199 489562 7911761 2129979 5781782
Extra Development Charges Break Up :-
HT Line & Electricity Charges 80 70800
Generator Charges 67 59295

Association Formation 5000 5000

Flat Mutation, Apportionment & Assessment In The Name Of The Buyer 14 12390
Total Legal Charges 20000
Deposit :-

Maintenance Deposit 48 42480

Security Deposit 67 59295

269260
GST on Extra Development Charges 147485 26547

GROSS TOTAL--[Total Consideration + Extra Charges] 7056300


GST @ 5% on Total Flat Value-[Rate will be applicable as on date] 339352
GST @ 18% on Extra Charges- [Rate will be applicable as on date] 26547

7422199

You might also like