Messrs.

SUZUKI INDOMOBIL MOTOR (Procurement Facility and Consumable Section)

Attn : Mr. Richard Yahya. (Sect. Head Procurement)
Cc : Mr. ABC. (Production/Engineering).

Quotation (Project) Page / Ref. No

Without TAX Supplier's name

Submitted on: / /
Project Name: Qty :
Part Name Warranty : Exch. Rate :
Part NO Lead Time Project : 1 USD
1 JPY
Material Type SPEC (Maker) Dimensions UOM QTY Weight (kg)
Material cost/ purchased part cost

Subtotal (A)
Cost Title Equipment Hours Hourly Rate
Process / Labor Cost

Subtotal (B)
Description
Overhead Cost

Subtotal ©
Description
Insurance (If Any)
thers Cost
 Supervision (If Any)
Others Cost Facility (If Any)
Delivery (If Any)
Transport
Packing (If Any)
Others
Subtotal (D)
TOTAL COST DDP (A) + (B) +© +(D)
Additional Comment

Name of production plant:

Address of production plant:
 Ref. No Quotation Validity:

Signature& Stamp

=
=
Unit price TOTAL PRICE REMARK
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Hourly Rate Cost Remark
0
0
0
0
0
0
0
0
Total Cost Remark

0
Total Cost Remark
0
0
SUZUKI INDOMOBIL MOTOR (Procurement Facility and Consumable Section)
Attn : Mr. Richard Yahya. (Sect. Head Procurement)
Cc : Mr. Ngadiyo (Production/Engineering).

Replacement soon a Panel Welding and Plating Shop TB-1 Page Ref. No 223/X/BB-EXT/SP Quotation Validity:
Without TAX Supplier's namPT. BISMA BELIS

Submitted on: 02 / Oktober / 2019 Signature& Stamp

Project Name: Electrical Works Qty
Part Name (If Any) Warranty : Jul-Sep'19
Exch.
Part NO (If Any) 1 USD
1 JPY

Material Type Maker Dimensions UOM QTY Weight Unit price TOTAL PRICE REMARK
MAIN PANEL RIM-III
Box Panel Free Standing Local H2100 x W 800 x D 900mm Cell 1 Rp 19,386,000 Rp 19,386,000 Local
ACB 3P 1600A, 85 kA, Fyxed TypAE 1600 SW MITSUBISHI H430 x W 300 x D 368mm pcs 1 Rp 67,312,500 Rp 67,312,500 Import
Aux. Contact Ax MITSUBISHI pcs 1 Rp 2,477,100 Rp 2,477,100 Import
Power Meter Digital ME96SSR MITSUBISHI 96X96mm pcs 1 Rp 9,154,500 Rp 9,154,500 Import
CT 1600/5A GAE H276 x W 170.5 x D 70.5mm pcs 3 Rp 1,292,400 Rp 3,877,200 Local
Pilot Lamp YW1-Series IDEC ɸ22mm pcs 3 Rp 161,550 Rp 484,650 Import
Fuse 6A RT32M PM H84 x W 18 x D 61.5mm pcs 8 Rp 37,695 Rp 301,560 Local
CU Busbar 50X10X4000mm Bar 4 Rp 9,154,500 Rp 36,618,000 Import
CU Busbar 30X10X4000mm Bar 3 Rp 3,769,500 Rp 11,308,500 Import
CU Busbar 25X10X4000mm Bar 4 Rp 2,385,555 Rp 9,542,220 Import
MCCB 3P 800AT/800AF, 36kA NF-800-CEW MITSUBISH H275 x W 210 x D 155mm pcs 1 Rp 21,701,550 Rp 21,701,550 Import
MCCB 3P 400AT/400AF, 36kA NF-400-CW IMITSUBISH H257 x W 140 x D 155mm pcs 4 Rp 15,461,412 Rp 61,845,648 Import
MCCB 3P 250AT/250AF, 30kA NF-250-CW IMITSUBISH H165 x W 105 x D 92mm pcs 3 Rp 6,838,950 Rp 20,516,850 Import
MCCB 3P 63AT/63AF, 10kA NF-63-HW IMITSUBISH H130 x W 75 x D 90mm pcs 1 Rp 1,777,050 Rp 1,777,050
MCCB 3P 125AT/125AF, 10kA NF-125-CW IMITSUBISH H165 x W 105 x D 92mm pcs 1 Rp 2,315,550 Rp 2,315,550
MCB 1P 10A, 6kA BH-D6 IMITSUBISH H88x W 54 x D 70mm pcs 12 Rp 242,325 Rp 2,907,900 Import
MCB 2P 10A, 6kA BH-D6 IMITSUBISH H88x W 54 x D 70mm pcs 12 Rp 360,795 Rp 4,329,540 Import
MCB 3P 10A, 6kA BH-D6 IMITSUBISH H88x W 54 x D 70mm pcs 4 Rp 403,875 Rp 1,615,500 Import
Accessories ILOCAL Lot 1 Rp 15,616,500 Rp 15,616,500
Relay+Socket 220V MK3P OMRON Relay H34.5 x W 34.5 x D 52. pcs 2 Rp 193,860 Rp 387,720 Local
Socket H52 x W 42.8 x D 31mm
Time Relay+ Socket 220V H3CR OMRON Relay H48 x W 48 x D 66mm pcs 1 Rp 861,600 Rp 861,600 Local
Socket H74 x W 50 x D 31.2mm
Cable NYY 4Cx6mm2 NYY Supreme 4x6mm2 Mtr 150 Rp 115,778 Rp 17,366,625

MAIN DIST.II/DP WELD RIM II

Box Panel Free Standing Local H2100 x W 800 x D 900mm Cell 1 Rp 19,386,000 Rp 19,386,000 Local
ACB 3P 1600A, 85 kA, Fyxed TypAE 1600 SW MITSUBISHI H430 x W 300 x D 368mm pcs 1 Rp 67,312,500 Rp 67,312,500 Import
Aux. Contact Ax MITSUBISHI pcs 1 Rp 2,477,100 Rp 2,477,100 Import
Power Meter Digital ME96SSR MITSUBISHI 96X96mm pcs 1 Rp 9,154,500 Rp 9,154,500 Import
CT 1600/5A GAE H276 x W 170.5 x D 70.5mm pcs 3 Rp 1,292,400 Rp 3,877,200 Local
Pilot Lamp YW1-Series IDEC ɸ22mm pcs 3 Rp 161,550 Rp 484,650 Import
Fuse 6A RT32M PM H84 x W 18 x D 61.5mm pcs 8 Rp 37,695 Rp 301,560 Local
CU Busbar 50X10X4000mm Bar 2 Rp 9,154,500 Rp 18,309,000 Import
CU Busbar 25X10X4000mm Bar 6 Rp 2,385,555 Rp 14,313,330 Import
MCCB 3P 400AT/400AF, 36kA NF-400-CW MITSUBISH H257 x W 140 x D 155mm pcs 6 Rp 15,461,412 Rp 92,768,472 Import
MCCB 3P 250AT/250AF, 30kA NF-250-SW IMITSUBISH H165 x W 105 x D 92mm pcs Rp 6,838,950 Rp - Import
MCCB 3P 125AT/125AF, 10kA NF-125-CW IMITSUBISH H165 x W 105 x D 92mm pcs 6 Rp 2,315,550 Rp 13,893,300
MCCB 3P 125AT/125AF, 10kA NF-125-CW IMITSUBISH H165 x W 105 x D 92mm pcs 1 Rp 2,315,550 Rp 2,315,550
MCB 1P 10A, 6kA BH-D6 IMITSUBISH H88x W 54 x D 70mm pcs 12 Rp 242,325 Rp 2,907,900 Import
MCB 2P 10A, 6kA BH-D6 IMITSUBISH H88x W 54 x D 70mm pcs 12 Rp 360,795 Rp 4,329,540 Import
MCB 3P 10A, 6kA BH-D6 IMITSUBISH H88x W 54 x D 70mm pcs 4 Rp 403,875 Rp 1,615,500 Import
Accessories ILOCAL Lot 1 Rp 15,616,500 Rp 15,616,500
Relay+Socket 220V MK3P OMRON Relay H34.5 x W 34.5 x D 52. pcs 2 Rp 193,860 Rp 387,720 Local
Material cost/ purchased part cost

Socket H52 x W 42.8 x D 31mm

Time Relay+ Socket 220V H3CR OMRON Relay H48 x W 48 x D 66mm pcs 1 Rp 861,600 Rp 861,600 Local
Socket H74 x W 50 x D 31.2mm
Cable NYY 4Cx6mm2 NYY Supreme 4x6mm2 Mtr 150 Rp 115,778 Rp 17,366,625

MAIN DIST.II/DP WELD RIM II/MPI ,

Box Panel Free Standing Local H2100 x W 800 x D 900mm
Cell 2 Rp 23,694,000 Rp 47,388,000 Local
ACB 3P 1600A, 85 kA, Fyxed TypAE 1600 SW MITSUBISHI H430 x W 300 x D 368mm
pcs 1 Rp 67,312,500 Rp 67,312,500 Import
Aux. Contact Ax MITSUBISHI pcs 1 Rp 2,477,100 Rp 2,477,100 Import
Power Meter Digital ME96SSR MITSUBISHI 96X96mm pcs 1 Rp 9,154,500 Rp 9,154,500 Import
CT 1600/5A GAE H276 x W 170.5 x D 70.5mm pcs 3 Rp 1,292,400 Rp 3,877,200 Local
Pilot Lamp YW1-Series IDEC ɸ22mm pcs 3 Rp 161,550 Rp 484,650 Import
Fuse 6A RT32M PM H84 x W 18 x D 61.5mm pcs 8 Rp 37,695 Rp 301,560 Local
CU Busbar 50X10X4000mm Bar 5 Rp 9,154,500 Rp 45,772,500 Import
CU Busbar 25X10X4000mm Bar 6 Rp 2,385,555 Rp 14,313,330 Import
MCCB 3P 800AT/800AF, 36kA NF-800-CEW MITSUBISH H275 x W 210 x D 155mm pcs 2 Rp 21,701,550 Rp 43,403,100 Import
MCCB 3P 630AT/630AF, 36kA NF-630-CW IMITSUBISH H275 x W 210 x D 155mm pcs 1 Rp 18,002,055 Rp 18,002,055 Import
I
MCCB 3P 400AT/400AF, 36kA NF-400-CW MITSUBISH H257 x W 140 x D 155mm pcs 5 Rp 15,461,412 Rp 77,307,060 Import
MCCB 3P 250AT/250AF, 30kA NF-250-CW IMITSUBISH H165 x W 105 x D 92mm pcs 6 Rp 6,838,950 Rp 41,033,700 Import
MCCB 3P 125AT/125AF, 10kA NF-125-CW IMITSUBISH H165 x W 105 x D 92mm pcs 12 Rp 2,315,550 Rp 27,786,600
MCB 1P 10A, 6kA BH-D6 IMITSUBISH H88x W 54 x D 70mm pcs 12 Rp 242,325 Rp 2,907,900 Import
MCB 2P 10A, 6kA BH-D6 IMITSUBISH H88x W 54 x D 70mm pcs 12 Rp 360,795 Rp 4,329,540 Import
MCB 3P 10A, 6kA BH-D6 IMITSUBISH H88x W 54 x D 70mm pcs 4 Rp 403,875 Rp 1,615,500 Import
Accessories ILOCAL Lot 1 Rp 15,616,500 Rp 15,616,500
Relay+Socket 220V MK3P OMRON Relay H34.5 x W 34.5 x D 52. pcs 2 Rp 193,860 Rp 387,720 Local
 Socket H52 x W 42.8 x D 31mm
Time Relay+ Socket 220V H3CR OMRON Relay H48 x W 48 x D 66mm pcs 1 Rp 861,600 Rp 861,600 Local
Socket H74 x W 50 x D 31.2mm
Cable NYY 4Cx6mm2 NYY Supreme 4x6mm2 Mtr 150 Rp 115,778 Rp 17,366,625

MAIN PANEL (PLANTING SHOP)

Box Panel Free Standing Local H2100 x W 800 x D 900mm Cell 2 Rp 19,386,000 Rp 38,772,000 Local
MCCB 3P 1000A, 85 Ka NF 1000 SEW MITSUBISHI H566 x W 210 x D 280mm pcs 1 Rp 45,772,500 Rp 45,772,500 Import
Aux. Contact Ax MITSUBISHI pcs 1 Rp 2,477,100 Rp 2,477,100 Import
Power Meter Digital ME96SSR MITSUBISHI 96X96mm pcs 1 Rp 9,154,500 Rp 9,154,500 Import
CT 1000/5A GAE H276 x W 170.5 x D 70.5mm pcs 3 Rp 1,292,400 Rp 3,877,200 Local
Pilot Lamp YW1-Series IDEC ɸ22mm pcs 3 Rp 161,550 Rp 484,650 Import
Fuse 6A RT32M PM H84 x W 18 x D 61.5mm pcs 8 Rp 37,695 Rp 301,560 Local
CU Busbar 50X10X4000mm Bar 4 Rp 9,154,500 Rp 36,618,000 Import
CU Busbar 30X10X4000mm Bar 3 Rp 3,769,500 Rp 11,308,500 Import
CU Busbar 25X5X4000mm Bar 4 Rp 2,385,555 Rp 9,542,220
MCCB 3P 400AT/400AF, 36kA NF-400-CW MITSUBISH H257 x W 140 x D 155mm pcs 2 Rp 15,461,412 Rp 30,922,824 Import
MCCB 3P 250AT/250AF, 30kA NF-250-CW IMITSUBISH H165 x W 105 x D 92mm pcs 1 Rp 6,838,950 Rp 6,838,950 Import
MCCB 3P 125AT/125AF, 10kA NF-125-CW IMITSUBISH H165 x W 105 x D 92mm pcs 9 Rp 2,315,550 Rp 20,839,950
MCCB 3P 63AT/63AF, 10kA NF-63-HW IMITSUBISH H130 x W 75 x D 90mm pcs 2 Rp 1,777,050 Rp 3,554,100 Import
MCCB 3P 63AT/63AF, 10kA NF-63-HW IMITSUBISH H130 x W 75 x D 90mm pcs 12 Rp 1,777,050 Rp 21,324,600
MCCB 3P 32AT/30AF, 10kA NF-32-SV IMITSUBISH H130 x W 75 x D 90mm pcs 6 Rp 1,777,050 Rp 10,662,300
MCB 1P 10A, 6kA BH-D6 IMITSUBISH H88x W 54 x D 70mm pcs 12 Rp 242,325 Rp 2,907,900 Import
MCB 2P 10A, 6kA BH-D6 IMITSUBISH H88x W 54 x D 70mm pcs 12 Rp 360,795 Rp 4,329,540 Import
MCB 3P 10A, 6kA BH-D6 IMITSUBISH H88x W 54 x D 70mm pcs 4 Rp 403,875 Rp 1,615,500 Import
Accessories ILOCAL Lot 1 Rp 15,616,500 Rp 15,616,500 Import
Relay+Socket 220V MK3P OMRON Relay H34.5 x W 34.5 x D 52. pcs 2 Rp 193,860 Rp 387,720 Local
Socket H52 x W 42.8 x D 31mm
Time Relay+ Socket 220V H3CR OMRON Relay H48 x W 48 x D 66mm pcs 1 Rp 861,600 Rp 861,600 Local
Socket H74 x W 50 x D 31.2mm
Cable NYY 4Cx6mm2 NYY Supreme 4x6mm2 Mtr 150 Rp 115,778 Rp 17,366,625 Import
Subtotal (A) Rp 1,341,468,389
Cost Title Equipment Qty Rate Cost Remark
Take Out Old ACB Panel / Install Panel 1 Rp 114,162,000 Rp 114,162,000
Process / Labor Cost

Engineering/Manhour Panel 4 Rp 24,232,500 Rp 96,930,000

Pulling cable NYY 4Cx6mm 4 Rp 8,616,000 Rp 34,464,000

Subtotal (B) Rp 245,556,000

Description Total Cost Remark
Overhead cost (1% x Material cost)
Overhead Cost

Subtotal © Rp -
Description Total Cost Remark
Transportation & Acomodation Rp 13,462,500
Others Cost

Subtotal (D) Rp 13,462,500

TOTAL COST DDP (A) + (B) +© +(D) Rp 1,600,486,889
Additional Comment

Name of production plant: Address of prAddress of production plant:

Address of production plant:

If Any Supervision Fee please give us its breakdown.

Summary of Renego
Quotation Validity: Quotation No
Original Quotation Ref. No Revision 1
Exch. Rate : Jul-Sep'19 Date : Exch. Rate
1 USD 14,233 1 USD
1 JPY 129 1 JPY

Material Maker Qty/Size/Weight Unit price TOTAL PRICE Maker

Electrical Part
Material cost/ purchased part cost

Panel xxxxx 1 Rp 3,000,000 Rp 19,386,000 xxxxx

Relay Socket OMRON 1 Rp 142,330 Rp 142,330 OMRON

Robot Nachi Nachi

Smart TP 4m Rp 25,800,000 #NAME?
Motor 5m Rp 25,800,000 Rp 2,477,100
I/O Harness 1,5 m Rp 25,800,000 Rp 9,154,500
etc

Subtotal (A) #NAME? Subtot

Cost Title Days Rate Cost Days
Process / Labor Cost

Electrical design and Fee 1 Rp 1,000,000 Rp 1,000,000 1

Installing 1 Rp 1,000,000 Rp 1,000,000 1
Programming 1 Rp 1,000,000 Rp 1,000,000 1
Test and Commissioning 1 Rp 1,000,000 Rp 1,000,000 1
Etc

Subtotal (B) Rp 4,000,000 Subtot

Overhead Cost

Overhead cost (1% of Material cost) #NAME? Overhead cost (1%

Subtotal (C) #NAME? Subtot

Transport (3Trip) Rp 100,000 Transport (3Trip)
Others Cost

Packing Rp 100,000 Packing

Subtotal (D) Rp 200,000 Subto

TOTAL COST DDP (A) + (B) +© +(D) #NAME? TOTAL COST DDP (A)
 Quotation No

Ref. No Revision 2 Ref. No

: Jul-Sep'19 Date : Exch. Rate : Jul-Sep'19 Date :
14,233 1 USD 14,233
129 1 JPY 129

Qty/Size/W
Qty/Size/Weight Unit price TOTAL PRICE Maker
eight Unit price

1 Rp 3,000,000 Rp 3,000,000 xxxxx 1 Rp 2,000,000

1 Rp 142,330 Rp 142,330 Mitsubishi 1 Rp 100,000

Nachi
3m Rp 20,000,000 Rp 20,000,000 3m Rp 20,000,000
4m Rp 20,000,000 Rp 20,000,000 4m Rp 20,000,000
1m Rp 20,000,000 Rp 20,000,000 1m Rp 20,000,000

Subtotal (A) Rp 63,142,330 Subtotal (A)

Days Rate Cost Days Rate
1 Rp 500,000 Rp 500,000 1 Rp 500,000
1 Rp 500,000 Rp 500,000 1 Rp 500,000
1 Rp 500,000 Rp 500,000 1 Rp 500,000
1 Rp 1,000,000 Rp 1,000,000 1 Rp 1,000,000

Subtotal (B) Rp 2,500,000 Subtotal (B)

Overhead cost (1% of Material Cost) Rp 631,423 Overhead cost (0.5% of Material Cost)

Subtotal (C) Rp 631,423.30 #NAME?

Transport (3Trip) Rp 100,000 Transport (3Trip)

Rp 100,000 Packing

Subtotal (D) Rp 200,000 Subtotal (D)

TOTAL COST DDP (A) + (B) +© +(D) Rp 66,473,753 TOTAL COST DDP (A) + (B) +© +(D)
 TOTAL PRICE

Rp 2,000,000
Rp 100,000

Rp 20,000,000
Rp 20,000,000
Rp 20,000,000

Rp 62,100,000
Cost
Rp 500,000
Rp 500,000
Rp 500,000
Rp 1,000,000

Rp 2,500,000

Rp 310,500

Rp 310,500.00
Rp 100,000

Rp 100,000

Rp 200,000
Rp 65,110,500