RAB Tugas Instalasi Listrik

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 7

REKAPITULASI

RENCANA ANGGARAN BIAYA (RAB)


PEKERJAAN PENGADAAN BARANG & JASA KONSTRUKSI

ITEM URAIAN PEKERJAAN

I PENGADAAN BARANG
PENGADAAN BARANG (MATERIAL)

II PEKERJAAN JASA
JASA INSTALATIR

III TOTAL ( I + II )
IV DIBULATKAN
V PPN 10 % x ( IV )
VI GRAND TOTAL ( IV + V )

Terbilang =
TULASI
RAN BIAYA (RAB)
RANG & JASA KONSTRUKSI

TOTAL HARGA
AN
Rp.

63,186,270.00

22,720,000.00

85,906,270.00
85,906,000.00
8,590,600.00
D TOTAL ( IV + V ) 94,496,600.00
RENCANA ANGGARAN BIAY

NO

1
2
3
4
5
6
7
8
9
10

II

1
2

TOTAL
RENCANA ANGGARAN BIAYA (RAB)

EQUIPMENT AND MATERIAL DESCRIPTION

MATERIAL :

Lampu Philips 40 Watt LED


Lampu Philips 20 Watt LED
Stop Kontak Schneider Zencelo
NYM 3x2,5 kabelmetal/kabelindo
NYA 25mm kabel metal atau kabelindo
Mccb Ezc100n4080 4p 80a Schneider Electric
RCCB/ELCB SCHNEIDER 4P 80A 300mA A9R14480
Saklar Ganda / Seri - Schneider Electric LEONA Series
Penangkal Petir Tembaga 34 Nk Split Splitzen

JASA :

Instalatir lampu dan kabel / titik


Pemasangan penangkal petir

TOTAL
BIAYA (RAB)

SATUAN TOTAL PRICE


QUANTITY
(Rp) (Rp)

130,000.00 234 30,420,000.00


64,000.00 50 3,200,000.00
45,000.00 136 6,120,000.00
15,000.00 451 6,765,000.00
7,000.00 444 3,108,770.00
800,000.00 3 2,400,000.00
1,750,000.00 3 5,250,000.00
17,500.00 167 2,922,500.00
300,000.00 10 3,000,000.00
-

63,186,270.00

80,000.00 284 22,720,000.00


Include

85,906,270.00
Analisa - 6

ANALISA HARGA SATUAN PEKERJAAN

UNIT PRICE TOTAL PRICE


NO UNIT QTY
( Rupiah ) ( Rupiah )

I LANTAI I
Material

1 Lampu Philips 40 Watt LED Unit 80 130,000.00 10,400,000.00


2 Lampu Philips 20 Watt LED Unit 40 64,000.00 2,560,000.00
3 Stop Kontak Schneider Zencelo Unit 44 45,000.00 1,980,000.00
4 NYM 3x2,5 kabelmetal/kabelindo m 185 15,000.00 2,775,000.00
5 NYA 25mm kabel metal atau kabelindo m 118.11 7,000.00 826,770.00
6 Mccb Ezc100n4080 4p 80a Schneider Electric Unit 1 800,000.00 800,000.00
7 RCCB/ELCB SCHNEIDER 4P 80A 300mA A9R14480 Unit 1 1,750,000.00 1,750,000.00
8 Saklar Ganda / Seri - Schneider Electric LEONA Series Unit 65 17,500.00 1,137,500.00
9

Jasa

1 Instalatir lampu dan kabel / titik titik 120 80,000.00 9,600,000.00

TOTAL 31,829,270.00

II LANTAI II

Material

1 Lampu Philips 40 Watt LED Unit 81 130,000.00 10,530,000.00


2 Lampu Philips 20 Watt LED Unit 5 64,000.00 320,000.00
3 Stop Kontak Schneider Zencelo Unit 44 45,000.00 1,980,000.00
4 NYM 3x2,5 kabelmetal/kabelindo m 137 15,000.00 2,055,000.00
5 NYA 25mm kabel metal atau kabelindo m 150 7,000.00 1,050,000.00
6 Mccb Ezc100n4080 4p 80a Schneider Electric Unit 1 800,000.00 800,000.00
7 RCCB/ELCB SCHNEIDER 4P 80A 300mA A9R14480 Unit 1 1,750,000.00 1,750,000.00
8 Saklar Ganda / Seri - Schneider Electric LEONA Series Unit 51 17,500.00 892,500.00
9

Jasa

1 Instalatir lampu dan kabel / titik titik 86 80,000.00 6,880,000.00

TOTAL 26,257,500.00

III LANTAI III

Material

1 Lampu Philips 40 Watt Unit 73 130,000.00 9,490,000.00


2 Lampu Philips 20 Watt LED Unit 5 64,000.00
3 Stop Kontak Schneider Zencelo Unit 48 45,000.00 2,160,000.00
4 NYM 3x2,5 kabelmetal/kabelindo m 129 15,000.00 1,935,000.00
5 NYA 25mm kabel metal atau kabelindo m 176 7,000.00 1,232,000.00
6 Mccb Ezc100n4080 4p 80a Schneider Electric Unit 1 800,000.00 800,000.00
7 RCCB/ELCB SCHNEIDER 4P 80A 300mA A9R14480 Unit 1 1,750,000.00 1,750,000.00
8 Saklar Ganda / Seri - Schneider Electric LEONA Series Unit 51 17,500.00 892,500.00
9 -
10 Penangkal Petir Tembaga 34 Nk Split Splitzen Unit 10 300,000.00 3,000,000.00

Jasa

1 Instalatir lampu dan kabel / titik titik 78 80,000.00 6,240,000.00

TOTAL 27,499,500.00
Harga Stuan - 7

HARGA SATUAN UPAH, MATERIAL DAN PERALATAN

HARGA SATUAN
NO UNIT KETERANGAN
Rp

I MATERIAL :

1 Lampu Philips 40 Watt LED 1 130,000.00 ###


2 Lampu Philips 20 Watt LED 1 64,000.00 ###
3 Stop Kontak Schneider Zencelo 1 45,000.00 ###
4 NYM 3x2,5 kabelmetal/kabelindo 1 15,000.00 ###
5 NYA 25mm kabel metal atau kabelindo 1 7,000.00 ###
6 Mccb Ezc100n4080 4p 80a Schneider Electric 1 800,000.00 ###
7 RCCB/ELCB SCHNEIDER 4P 80A 300mA A9R14480 1 1,750,000.00 ###
8 Saklar Ganda / Seri - Schneider Electric LEONA Series 1 17,500.00
9 Penangkal Petir Tembaga 34 Nk Split Splitzen 1 300,000.00
10

II JASA :

1 Instalatir lampu dan kabel / titik 1 80,000.00 ###


2 Pemasangan penangkal petir 1 - Include
###

You might also like