(Ust-Jpia) Quiz 1 Intermediate Accounting 2 Solution Manual

Download as pdf or txt
Download as pdf or txt
You are on page 1of 6

INTERMEDIATE ACCOUNTING 2 (CA51010)

QUIZ 1 REVIEWER
Prepared by the Mentors’ Circle Committee of the UST – Junior Philippine Institute of Accountants

I. THEORIES
ANSWER EXPLANATION
The issuance of warrants, options, and rights is classified as equity because
1. B exercising the rights results in the entity obtaining additional resources from
potential shareholders.
Liability is a present obligation of an entity to transfer an economic resource
2. B
as a result of a past event.
IFRS 9 (Financial Instruments) states that financial liabilities must be initially
3. C recognized at fair value. Thus, if a financial liability is measured at amortized
cost, directly attributable costs must be included in its initial measurement.
All required disclosures must be present in an entity’s financial statements. If
the financial liabilities are expected to be settled within the normal operating
4. A
cycle, then these must be presented as current liabilities. Otherwise, they should
be treated as non-current liabilities.
As provided by IFRS 9 Financial Instruments, financial liabilities are initially
5. A
recognized at fair value.
6. B
7. C
If cash discounts are recorded when taken, then the accounting method used is
8. C
the gross method. Otherwise, net method.
9. B Trade discounts are not recorded in the book of accounts.
Statements I and V refer to trade discounts. For statement III, cash discounts not
10. B taken by the company are debited to the purchase discount lost account under net
method.
Interest bearing notes are initially recorded at the present value of the future cash
11. B
outflow to settle the obligation.
To find the total interest expense in a non-interest bearing note, the carrying
12. A
value of the notes payable is multiplied by the interest rate.
A note payable is subsequently measured at amortized cost using the effective
13. C interest method or at fair value if it is irrevocably designated as measured at fair
value through profit or loss.
Amortizing the discount on note payable gradually increases the carrying amount
14. C
of the liability over the term of the note.
15. B Debit Discount on notes payable
II. PROBLEM SOLVING

PROBLEM 1 – WHALE COMPANY


1. ANS: 0
2. ANS: 3,247,500

Accounts payable, unadjusted 2,500,000

Written and recorded on December 20, 2021; mailed on January 10, 2022 400,000

Purchased on December 21, 2021; recorded on January 9, 2022 300,000

FOB Destination (lost in transit); not recorded as of December 31, 2021 0

FOB Destination; shipped on December 26, 2021; received on December 29, 2021; 0
recorded on December 31, 2021

FOB Supplier; in transit on December 31, 2021 47,500

ACCOUNTS PAYABLE, ADJUSTED 3,247,500

PROBLEM 2 – JINA & REY INC.


3. ANS: 86,400
List Price 120,000
X: Trade Discount @ 20% 0.8
Initial Invoice Price 96,000
X: Trade Discount @ 10% 0.9
FINAL INVOICE PRICE 86,400

4. ANS: 0
By nature, trade discounts are NOT recorded in the book of accounts, only cash discounts.

PROBLEM 3 – WOO YOUNG WOO CORP.


5. ANS: 912,700
Beg. Accounts Payable 645,000
Jan. 18 Purchases (132,000 x 0.96) 126,720
Freight 5,800
Jan. 23 Purchases (144,000 x 0.97) 139,680
Freight (4,500)
END. ACCOUNTS PAYABLE 912,700
6. ANS: 922,300

Beg. Accounts Payable 645,000


Jan. 18 Purchases 132,000
Freight 5,800
Jan. 23 Purchases 144,000
Freight (4,500)
END. ACCOUNTS PAYABLE 922,300

PROBLEM 4 – SEN CORPORATION


7. ANS: 2,950,380
Periodic payments 600,000
Present value factor of an ordinary annuity at 6% for 6 periods* x 4.9173
PRESENT VALUE OF NOTE ON MARCH 1, 2021 2,950,380

*Principal is payable in semi-annual payments.

PROBLEM 5– SEN CORPORATION


8. ANS: 3,000,000
Due Date Principal Due Interest Due
October 1, 2023 2,000,000 10M x 10% 1,000,000
October 1, 2024 2,000,000 8M x 10% 800,000
October 1, 2025 2,000,000 6M x 10% 600,000
October 1, 2026 2,000,000 4M x 10% 400,000
October 1, 2027 2,000,000 2M x 10% 200,000
TOTAL INTEREST EXPENSE 3,000,000

9. ANS: 2,100,000
Interest payable from October – December 2025 = 400,000 x 3/12 = 100,000
Notes payable = 2,000,000
PROBLEM 6– SUN AND MOON CO.
10. ANS: 3,214,968

Down Payment 500,000

Present Value of the Note


(3,000,000 x PV Factor 0.6209) 1,862,700
Present Value of Interest Payments
(3,000,000 x 12% x PV Factor 3.7908) 1,364,688

Cost of Office Equipment 3,727,388

Present Value of the Note 1,862,700

Present Value of Interest Payments 1,364,688

Initial Carrying Value of Note Payable 3,227,388

Partial Amortization Table:


Date Nominal Interest Effective Interest Amortization of CV of Note
(12%) (10%) Premium Payable

9/1/2021 - - - 3,227,388

8/31/2022 360,000 322,739 37,261 3,190,127

8/31/2023 360,000 319,013 40,987 3,149,140

Carrying Value of Note Payable, 9/1/2021 3,227,388

Amortization – 9/1/2021 to 12/31/2021 [4 months]


(37,261 x 4/12) (12,420)

CARRYING VALUE OF NOTE PAYABLE, 12/31/2021 3,214,968


11. ANS: 321,497

Partial Amortization Table:


Date Nominal Interest Effective Interest Amortization of CV of Note
(12%) (10%) Premium Payable

9/1/2021 - - - 3,227,388

8/31/2022 360,000 322,739 37,261 3,190,127

8/31/2023 360,000 319,013 40,987 3,149,140

Interest - 1/1/2022 to 8/31/2022 [8 months]


(322,739 x 8/12) 215,159

Interest – 9/1/2022 to 12/31/2022 [4 months]


(319,013 x 4/12) 106,338

INTEREST EXPENSE, 12/31/2022 321,497

PROBLEM 7 – WOO CORP.


12. ANS: 4,534,968

Principal Interest Future Cash PV of 1 Present


Repayment Payment Payment @12% Value

12/31/2022 1,000,000 400,000 1,400,000 .8929 1,250,060

12/31/2023 1,000,000 320,000 1,320,000 .7972 1,052.304

12/31/2024 1,000,000 240,000 1,240,000 .7118 882,632

12/31/2025 1,000,000 160,000 1,160,000 .6355 737,180

12/31/2026 1,000,000 80,000 1,080,000 .5674 612,792

NP 12/31/2022 4,534,968
13. ANS: 3,679,164

Partial Amortization Table:


Principal Interest Interest Discount Carrying
Date Repayment Payment Expense Amortization Value
1/1/2022 4,534,968

12/31/2023 1,000,000 400,000 544,196 144,196 3,679,164

or: (4,534,968 x 1.12) - 1,400,000 = 3,679,164

PROBLEM 8 – HYPE BOY INC.


14. ANS: 405,120
CARRYING VALUE = [2,000,000 - (2,000,000 x 0.712)] – (2,000,000 x 0.712 x 12%) =
405,120

15. ANS: 191,386


CARRYING VALUE = (2,000,000 x 0.712 x 1.12) x 12% = 191,386

“Stick to the fight when you’re hardest hit –


It’s when things seem worse that you must not quit.”
- Don’t Quit by John Greenleaf Whittier

Prepared by:
Cabalog, Jane Nicole N. Hilario, Jen Margaret B. Carranza, Erika A.
Panlilio, Julia Pae V. Ilao, Ma. Catherine I. Cervantes, Ronilo Jr. D.
Labeña, Vince Emmanuel P. Paracad, Cezanne Nietzsche C. Chu, Denielle Ray S.
Cortez, Jewel May D.R. Bagsik, Caroline Louise C. Malaga, Gwyneth P.
Calle, Marc Danniell Alexie T. Bristol, Ana Zareah Gabrielle E. Santos, Patricia O.

You might also like