Dep Calc Sample

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Building Record Card

Office of the Property Petition# 2022-


Appraisaer 10064

REP Extra Based on 100 Our Indicated


COST Features Effective Yrs Indicated Bldg Bldg Value
30-4023-024-0060 Yr Blt Eff Age Adj Sq Ft NEW Cost New PA Total Cost age Depreciation Depriciation Depriciated
Bldg 1 SEGID 1 1974 1974 10,600 $ 553,956 $ 553,956 48 48% $ 265,899 $ 288,057

Units Unit Price


Office 1974 1974 1,973 $ 13 $ 25,649.00 $ 25,649 48 48% $ 12,312 $ 13,337
Units Unit Price
Extra Features 1975 1975 14 $ 1,400.00 $ 19,600.00 $ 19,600 47 47% $ 9,212 $ 10,388
Extra Features 1975 1975 7,200 $ 1.50 $ 10,800.00 $ 10,800 47 47% $ 5,076 $ 5,724
Extra Features 1975 1975 1,048 $ 10.00 $ 10,480.00 $ 10,480 47 47% $ 4,926 $ 5,554

Total $ 555,381 $ 66,529 $ 620,485 $ 323,061


$ 323,061
-15%
Indicated Bldg
PA Total Cost New $ 620,485 Value $ 274,602

PA-Total Bldg NEW $ 620,485

PA- Depreciated Bldg/ ACTUAL DEPRECIATED Our Indicated


Mrkt Value BLDG BY PA $ 335,686 Bldg Value $ 274,602
%
Depreciated 56%
PA BLDG MARKET VALUE $ 335,686
ACTUAL DEPRECIATION- $ 284,799
% Depreciated 45.90%
Effective Age 48

file:///conversion/tmp/activity_task_scratch/614223325.xlsx

You might also like