TABLE

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

Project: TWO (2) STOREY THREE (2) BEDROOM RESIDENCE

Location: Lhinette Homes Subdivision Saog, Marilao, Bulacan


Subject: BILL OF MATERIALS
Owner: Dona Rita Realty Corp.

Items Description of Work Qty. Unit Unit Cost of Amount


Material
I. Earthworks
1.1 Site Clearing 72 Sq. M. 5,000 5,000
1.2 Water Proofing 10,000 10,000
1.3 Mobilization 10,000 10,000
1.5 Scaffolding and Bracing 50,000 50,000
75,000
II. Concrete Works
2.1 Formworks
2.1.1 Form Plywood ½ Thk. 67 SHTS. 590 39,530
2.1.2 Coco Lumber 89 PCS. 220 19580
2”X2”X12’h

2.2 Rebars
2.2.1 16 Mm Dia. X6.00 M 177 PCS. 384 67,968
2.2.2 12 Mm Dia. X6.00 M 11 PCS. 215 2,365
2.2.3 10 Mm Dia. X6.00 M 283 PCS. 140 39,620
2.2.4 #16 G.I. Tie Wire 2 ROLL 1,820 2,640

2.3 Concrete
2.3.1 Cement 226 BAGS 225 50,850
2.3.2 Sand 12 Cu. m. 1,300 15,600
2.3.3 Crushed Gravel 26 Cu. m. 1,400 36,400
274,553

III. Masonry Works


3.1 CHB Laying
3.1.1 Cement 71 BAGS 225 15,975
3.1.2 Sand 7 Cu. m. 1,300 9,100
3.1.3 CHB 10X20X40 453.00 PCS 8 3, 624
3.1.4 CHB 15X20X40 2,343.00 PCS. 10 23,430
52,129

IV. Roofing and Roof Framing


4.1 Framing
4.1.1 C-Purlins 2”X3”X6.00 M 9 PCS. 320 2,880
4.1.2 Welding Rods 1/8 18 KILOS 120 960
4.1.3 Red Oxide Primer 3 GALS 350 1,050

4.2 Roofing
4.2.1 Pre-Painted Long Span 48 SQ. M. 3,936 15,965
Roof
(Rib-Type Gauge 0.400)
4.2.2 Pre-Painted G.I. Gutter 450 10,000
4.2.3 Pre-Painted G.I. Flashing 4,000
4.2.4 Pre-Painted G.I. Ridge 8,000
Roll

V. 5.1 Ceiling
5.1.1 Hardiflex Plywood ¼” 6 SHTS. 320 1,920
Thk.
5.1.2 Hardiflex Nail 1” 4 KILOS 125 500
5.1.3 CWN 2” 9 KILOS 120 1,080
5.1.4 CWN 3” 9 KILOS 120 1,080
5.1.5 Stikwel (Wood Glue) 2 GALS. 460 920
5.1.6 Plywood ¾” Thk. 3 SHTS. 1,200 3,600
47, 065

VI. Doors and Windows and


Hardwares
6.1 Doors
6.1.1 Panel Door (Main Door) 1 PCS. 18,000 18,000
6.1.2 Panel Door (Back Door) 1 PCS. 14,000 14,000
6.1.3 Panel Door (Bedroom) 1 PCS. 14,000 14,000
6.1.4 PVC Door (T&B) 2 PCS. 1,990 1,990
6.1.5 Cabinet (Kitchen) 1 PCS 6,400 6,400

6.2 Windows
6.2.1 Aluminum Frame Glass 11 PCS. 2,225 24,475
Awning Window (Typical)
6.2.2 Aluminum Frame Glass 1 PCS. 2,000 2,000
Awning Window 1
6.2.3Aluminum Frame Glass 1 PCS. 2,500 2,500
Awning Window 2
6.2.4Aluminum Frame Glass 2 PCS. 2,000 4,000
Awning Window (T&B and
powder rm.)
87,365
VII. Tile Works
7.1 T&B
7.1.1 White Tiles 10cm X 10cm 210 PCS 45 9,450
7.1.2 Wall Tile 35cm X 35cm 156 PCS 30 4,680

7.2 Ground Floor


7.2.1 Vinyl Tiles 10cm X 45cm 473 PCS 25 11,825

7.3 Second Floor


7.3.1 Vinyl Tiles 35cm X 35cm 210 PCS 25 5,250
7.3.2 Vinyl Tiles 40cm X 40 cm 473 PCS 20 9,460
7.4 Exterior
7.4.1 Plastic Wood Composite 120 PCS 835 100,200
Tile 0.10X
7.5 Powder Room
7.1.1 White Tiles 10cm X 10cm 189 PCS 45 8,505
7.1.2 Wall Tile 35cm X 35cm 137 PCS 30 4,110
138, 770
VIII. Painting Works
8.1 Walls
8.1.1 Primer 14 GAL. 500 7,000
8.1.2 Gloss Finish 11 GAL 800 8,800
8.1.3 Elastomeric Paint 11 GAL 800 8,800

8.2 Ceiling
8.2.1 Primer 2 GAL 500 1000
8.2.2 Gloss Finish 2 GAL 800 1600
8.2.3 Elastomeric Paint 2 GAL 800 1600

8.3 Paint Brush/Roll


8.3.1 Paint Roll 7” 10 147.00 1470
8.3.2 Paint Roll 4” 5 124.75 623.75
8.3.4 Paint Brush 2” 5 51.00 255
8.3.5 Sand Paper 100 13.75 1375
32, 523.75
IX. Plumbing Works
9.1 Fixtures
9.1.1 Stainless Kitchen Sink 1 PCS. 2, 760 2, 760
9.1.2 Lavatory 2 PCS. 2,990 5,980
9.1.3 Water Closet 2 PCS. 3,150 6,300
9.1.4 Cer. Soap Holder 1 PCS. 195.00 195
9.1.5 Shower Head 1 PCS. 2,500 2,500
9.1.6 Cer. Tissue Holder 2 PCS. 195.00 390
9.1.7 Faucet 1 PCS. 42 42
9.1.8 Hose Bib 2 PCS. 50 100
9.1.9 Flexible Chrome Faucet 1 PCS. 775.00 775
9.2 Sanitary Water Line
9.2.1 ¾ ᴓ Elbow 17 PCS. 138 2,346
9.2.2 ¾ ᴓ PVC Pipe 10 ft. 10 PCS. 150 1,500
9.2.3 ¾ ᴓ Clamp 30 PCS. 20 600
9.2.4 ¾ ᴓ Tee 10 PCS. 140 1,400
9.2.5 Reducer 2 PCS. 18 36

9.3 Sewer Line


9.3.1 4” ᴓ Elbow 10 PCS. 150 1,500
9.3.2 4” ᴓ PVC Pipe 10 ft. 10 PCS. 954 9,540
9.3.3 4” ᴓ Clamp 10 PCS. 20 200
9.3.4 4” ᴓ Tee 15 PCS. 150 2,250
9.3.5 Reducer 4 PCS. 50 200
9.3.6 6 ᴓ Elbow 4 PCS. 150 600
9.3.7 6 ᴓ PVC Pipe 10 ft. 3 PCS. 1,457 4371
9.3.8 6 ᴓ Clamp 2 PCS. 20 40
41, 175
9.4 Septic Tank and Catch Basin
9.4.1 Cement 3 BAGS. 225 675
9.4.1 Sand 0.15 CU. M. 1,300 195
9.4.3 Gravel 0.3 CU. M 1,400 420
9.4.4 ᴓ 10mm Reinforcement 10 PCS. 140 1,400
Bar

X. Electrical
10.1 Light
10.1.1 Pinlight 21 PCS. 360 7,560
10.1.2 Compact Light 3 PCS 360 1,080
10.1.3 Compact Light with 2 PCS 500 1,000
Diffuser
10.1.4 LED strip 5m 3 PCS 400 1,200
10.1.5 Bulb Socket (Movable) 1 PCS. 567 567

10.2 Wire
10.2.1 2-3.5MM Wire (150m) 1 BOX 2,800 2,800

10.3 Stitches
10.3.1 One Gang Switch 13 PCS. 61 793
(Panasonic)

10.4 Outlet
10.4.1 Double Power Outlet 22 PCS. 150 3,300
10.4.2 Ref Outlet 1 PCS. 100 100
10.4.3 Water-Proof Outlet 2 PCS. 150 300

10.5 Conduit
10.5.1 20mm X 3m Conduit 2 ROLL 1,505 3,010
Pipe (25m)

10.7 Panel Board 1 PCS. 1000 1,000


10.8 Electrical Tape 10 PCS. 45 450
10.9 Circuit Breaker (100 amp) 1 PCS 1,610 1,610
24, 770

TOTAL MATERIAL COST (PhP.) 773,350.00


ADD:
40% LABOR 309,340.00
5% OVERHEAD COST 38,667.5
10% PROFIT 77, 335.00

TOTAL CONTRACT PRICE : 1, 198, 692.00 PESOS

You might also like