Costing Analysis PDF

Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

Costing analysis

SHERIF BASHER AUC ID#600220861


Variable Cost Pattern
Variable cost of laboratory
Test is $5 per unit
Number of tests processed Variable cost/unit $ Total variable cost
and delivered
15000 $5 $75000
25000 $5 $125000
45000 $5 $225000

Fixed Cost Pattern

The equipment cost is $20,000 per month with a maximum monthly capacity of 50,000 units,
Salaries Cost is $ 30,000 per month, monthly rent is $10,000, other monthly overheads $ 5,000
Fixed cost= $20000+$30000+$10000+$5000=$65000

Number of tests processed $ Monthly Fixed Costs $ Average cost per unit
and delivered
15000 $65000 $4.33
25000 $65000 $2.6
45000 $65000 $1.44

Total Cost Pattern

Number of tests $VC/unit $ Total FC $ FC/unit $ Total


processed and cost/unit
delivered
15000 $5 $65000 $4.33 $9.33
25000 $5 $65000 $2.6 $7.6
45000 $5 $65000 $1.44 $6.4
Effect capacity utilization on profit and profit margin:

Number of Capacity Operating profit


tests utilization in $ Total $Price $Operating margin%
processed percentage% cost/unit /unite profit/unite
and
delivered

15000 30% $9.33 $15 $5.67 37.8%


25000 50% $7.6 $15 $7.4 49.3%
45000 90% $6.4 $15 $8.6 57.3%

The higher the capacity utilization will decrease the average cost of unite the higher the profit and
profit margin with good pricing.

Breakeven Quantity:
It means that the number of tests (unite) could cover all fixed cost.
BEQ=fixed cost/price per unit-variable cost per unit (unite contribution).
=65000/10=6500 tests (unite)
Number of Capacity $ Total $Price /unite $Operating Operating
tests utilization in cost/unit profit/unite profit
processed percentage% margin%
and
delivered
6500 %13 $15 $15 $0 %0

*Every test (unite) give (1unie contribution) to cover part of fixed cost.
*It means that we need 6500 tests (unite) with unite contribution $10 to cover all fixed cost
($56000).
*after breakeven quantity each test (unite) is done will add 1 unite contribution ($10) to profit.

Number of Capacity $ Total $Price /unite $Operating Operating


tests utilization in cost/unit profit/unite profit
processed percentage% margin%
and
delivered
50000 %100 $6.3 15 $8.7 58%
With full capacity utilization (100%) we will get 58% operating profit margin.
Cost object :( home health care)

Direct cost Indirect cost


Variable cost Fixed cost Variable cost Fixed cost

*marketing and
*medical *salaries and wages selling department * General and
supplier(consumables) of doctors ,nurses expenses. administrative
,lab and radiology (G&A) expenses
*doctors’ fees for technicians (salary- *fuel of consist of the
some services. based) transportations. company’s non-
medical staff
*nurses fees (volume- *equipment Costs.
based) depreciation.
*HR department
expenses.

*finance department
expenses.

*depreciation
expenses.

*supportive services
as transportation
(drivers).

*salaries of own call


center.

*licensing
(amortization)

You might also like