Assignment 5 SCM
Assignment 5 SCM
Assignment 5 SCM
Problem 5.1)
1) Predetermined annual overhead rates for Activity-based costing.
Materials handling 400,000 ÷ 50,000 kilos = ₱8 per kilo
Production set ups 900,000 ÷ 300 runs = ₱3,000 per run
Quality inspection 800,000 ÷ 4,000 hours = ₱200 per hour
Machine depreciation 400,000 ÷ 10,000 hours = ₱4 per hour
Model A Model B
Materials handling (₱8 × no. of kilos) 7,200 25,600
Production set ups (₱3,000 × no. of 27,000 45,000
runs)
Quality inspection (₱200 × inspection 16,000 24,000
hours)
Machine depreciation (₱4 × machine 1,120 2,020
hours)
Allocated overhead cost 51,320 96,620
Model A Model B
Direct Materials (cost/ unit × units 180,000 480,000
produced)
Direct Labor (cost/ unit ÷ units 40,500 120,000
produced)
Overhead 51,320 96,620
Total Manufacturing Cost 271,820 696,620
÷ units produced 450 units 800 units
Cost per unit ₱604.04 ₱870.76
4) Cost per unit of Model A and Model B using the traditional approach.
Model A Model B
Direct Materials (cost/ unit × units 180,000 480,000
produced)
Direct Labor (cost/ unit ÷ units 40,500 120,000
produced)
Overhead (100% of direct labor cost) 40,500 120,000
Total Manufacturing Cost 261,000 720,000
÷ units produced 450 units 800 units
Cost per unit ₱580 ₱900
1|Page
Problem 5.4)
1) Unit cost and gross margin using ABC
Per unit
(/
Total
20,000uni
ts)
Direct Material ₱ 500,000 ₱25.00
Direct Labor 100,000 5.00
Factory Overhead:
Quality (8,000,000/100,000) 1,200 96,000
Production Scheduling 4,000
(500,000/5,000) 40
Set up (6,000,000/5,000) 40 48,000
Shipping (3,000,000/60,000) 100 5,000
Shipping Administration 2,500
(500,000/10,000) 50
Production (15,000,000/100,000) 22,500 178,000 8.90
150
Total Cost ₱778,000 P38.90
Offered Sales Price 75.00
Gross Margin ₱36.10
Gross Margin Percentage 48.13%
Problem 5.6)
2|Page
- 120,000 240,000 120,000
Inspection cost (120,000)
allocation:
120,000 × 64,000
3,200/6,000
120,000 × 56,000
2,800/6,000
Total Costs after - - ₱304,000 ₱176,000
allocation
Problem 5.8)
Overhead rates
Expected use of
Activity Cost (Est. overhead ÷
Est. Overhead cost driver per
Pool Exp. Use of cost
activity
driver)
Cutting 900,000 24,000 labor hours ₱37.50/ labor hour
Stitching 8,000,000 320,000 machine ₱25/ machine hour
hours
Inspections 2,800,000 160,000 labor hours ₱17.50/ labor hour
Packing 672,000 64,000 FG units ₱10.50/ FG units
3|Page