Illustration - 2024-11-23T113035.627

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

23-11-2024

Quote No : qcgxzyx15t1e8

Benefit Illustration for HDFC Life Click 2 Protect Super


This Illustration has been produced by HDFC Life Insurance Company Limited to help you understand the benefits of your HDFC
Life Click 2 Protect Super
Age is taken as on last birthday Proposal No: NA
Name of the Prospect/Policyholder: Abc Name of the Product: HDFC Life Click 2 Protect Super
A Non Linked, Non Participating, Individual,
Age: 38 Tag Line: Pure Risk Premium/Savings Life Insurance
Plan
Name of the Life Assured: Abc Unique Identification No: 101N145V05
Age: 38 GST Rate: 18%*
Gender: Male
Policy Term: 36 Years
Premium Payment Term: 35 Years Tobacco User: No
Amount of Instalment Premium (Without
Rs.14432
GST):
Mode of Premium Payment: Annual
*0% if qualifies as zero-rated supply under GST law

This benefit illustration is intended to show year-wise premiums payable and benefits under the policy.
This benefit illustration is intended to show year-wise premiums payable and benefits under the policy
Policy Details
Plan Option Life Basic Sum Assured Rs. 5000000

Sum Assured Factor Option A Sum Assured on Death (at inception of the policy) Rs. 5000000
WOP CI Benefit No WOP on total Permanent Disability No
Return of Premium Benefit No Spouse Cover Option No
Level Cover Period(Years) Not Applicable Ammortization Rate Not Applicable

Parent Secure Option No Life Stage Option No


Death Benefit to be received as instalment(Parent Secure
No.Of Nominee(s)(Parent Secure Option) Not Applicable Not Applicable
Option)
Instalment Frequency(Parent Secure Option) Not Applicable

Premium Summary
PP PP HPR HPR Total
Base Plan CI Rider IB Rider Rider Rider Rider Rider Instalment
(PAC) (ADC) (CCI) (CC) Premium
Instalment Premium without GST 14432 0 0 0 0 0 0 14432
First Year Premium
Instalment Premium with First Year GST 17030 0 0 0 0 0 0 17030
Instalment Premium without GST 15191 0 0 0 0 0 0 15191
Second Year Premium
Instalment Premium with GST 2nd Year Onwards 17925 0 0 0 0 0 0 17925

1/2
(Amounts in Rupees.)
Policy Single/ Guaranteed Non Guaranteed Surrender
Year Annualized Value
Survival Benefit/ Accrued Guaranteed Other Maturity Death Policy Cancelation Min Guaranteed Surrender Special Surrender
Premium Payable
Additions Benefits Benefit Value Value Value

1 14,432 0 0 0 50,00,000 4,209 0 0 4,209


2 15,191 0 0 0 50,00,000 8,393 0 0 8,393

3 15,191 0 0 0 50,00,000 12,324 0 0 12,324

4 15,191 0 0 0 50,00,000 16,001 0 0 16,001


5 15,191 0 0 0 50,00,000 19,426 0 0 19,426

6 15,191 0 0 0 50,00,000 22,597 0 0 22,597

7 15,191 0 0 0 50,00,000 25,515 0 0 25,515


8 15,191 0 0 0 50,00,000 28,179 0 0 28,179

9 15,191 0 0 0 50,00,000 30,591 0 0 30,591

10 15,191 0 0 0 50,00,000 32,749 0 0 32,749


11 15,191 0 0 0 50,00,000 34,655 0 0 34,655

12 15,191 0 0 0 50,00,000 36,307 0 0 36,307

13 15,191 0 0 0 50,00,000 37,705 0 0 37,705

14 15,191 0 0 0 50,00,000 38,851 0 0 38,851


15 15,191 0 0 0 50,00,000 39,744 0 0 39,744

16 15,191 0 0 0 50,00,000 40,383 0 0 40,383

17 15,191 0 0 0 50,00,000 40,769 0 0 40,769

18 15,191 0 0 0 50,00,000 40,902 0 0 40,902

19 15,191 0 0 0 50,00,000 40,782 0 0 40,782


20 15,191 0 0 0 50,00,000 40,408 0 0 40,408

21 15,191 0 0 0 50,00,000 39,781 0 0 39,781

22 15,191 0 0 0 50,00,000 38,902 0 0 38,902

23 15,191 0 0 0 50,00,000 37,769 0 0 37,769

24 15,191 0 0 0 50,00,000 36,383 0 0 36,383

25 15,191 0 0 0 50,00,000 34,743 0 0 34,743


26 15,191 0 0 0 50,00,000 32,851 0 0 32,851

27 15,191 0 0 0 50,00,000 30,705 0 0 30,705

28 15,191 0 0 0 50,00,000 28,306 0 0 28,306

29 15,191 0 0 0 50,00,000 25,654 0 0 25,654

30 15,191 0 0 0 50,00,000 22,749 0 0 22,749


31 15,191 0 0 0 50,00,000 19,590 0 0 19,590

32 15,191 0 0 0 50,00,000 16,178 0 0 16,178

33 15,191 0 0 0 50,00,000 12,514 0 0 12,514

34 15,191 0 0 0 50,00,000 8,596 0 0 8,596

35 15,191 0 0 0 50,00,000 4,424 0 0 4,424

36 0 0 0 0 50,00,000 0 0 0 0

Notes:
1.Annualised Premium excludes underwriting extra premium, frequency loading on premiums, the premium paid towards rider, if any, and Goods & Service Tax.
2. The benefits illustrated are as of at end of year.
3. Surrender value (if applicable) will be higher of GSV (Guaranteed Surrender value) and SSV (Special Surrender Value).

I AMRIS YADAV, have explained the premiums/ charges, and benefits under the policy I Abc ,having received the information with respect to the above, have understood the
fully to the prospect / policyholder. above statement before entering into the contract.

Place :

Date : Signature of Agent/ Intermediary/ Official Date: Signature of Prospect / Policyholder

2/2

You might also like