Tabla de Amortización BBVA - 27913302

Tabla de Amortización BBVA Consumer Finance
FECHA DE EMISIÓN: 21/02/2023

Grand i10 Sedán GLS TM
Monto del Préstamo: $247,762.77 Enganche: $58,000.00
Plazo: 60 Comisión de Apertura (4): $0.00
Pago Mensual (1): $6,532.86 Seguro de Auto: $11,562.77
Tasa de Interés (2): 13.99% Seguro de Vida: $4,200.00
CAT (3): 21.3% Monto Total a Pagar: $405,504.52
1 Pago mensual sin IVA.

2 Tasa Fija de Interés Anual.
3 CAT 21.3% "Sin IVA" informativo. Fecha de cálculo: 21/02/2023.
Vigencia de la oferta: 21/02/2023.
4 Comisión por apertura 0.00% sobre el monto a financiar (pago único al inicio).
Aplican Restricciones.
Las cantidades presentadas en esta tabla se encuentran en pesos méxicanos.
Este documento es para efectos informativos y no constituye obligación y ofrecimiento

formal por parte de BBVA Bancomer, S.A. en el otorgamiento del Crédito.
Las condiciones de los Créditos estarán sujetas a cambios sin previo aviso.
Núm. Saldo Prima Seguro Prima Seguro Pago Pago Mensual IVA Pago
Periodo Insoluto Daños con IVA Vida con IVA Mensual Intereses Auto Intereses Total con
Auto Capital Auto Auto IVA
0 $0.00 $41.70 $15.15 $0.00 $721.26 $115.40 $893.51
1 $232,000.00 $1,059.70 $105.53 $2,692.30 $2,704.73 $432.75 $6,995.01
2 $229,307.70 $1,058.01 $105.44 $2,723.69 $2,673.34 $427.73 $6,988.21
3 $226,584.01 $1,056.31 $105.35 $2,755.44 $2,641.59 $422.65 $6,981.34
4 $223,828.57 $1,054.58 $105.26 $2,787.56 $2,609.47 $417.51 $6,974.38
5 $221,041.01 $1,052.84 $105.16 $2,820.06 $2,576.97 $412.31 $6,967.34

6 $218,220.95 $1,051.07 $105.07 $2,852.94 $2,544.09 $407.05 $6,960.22
7 $215,368.01 $1,049.29 $104.97 $2,886.20 $2,510.83 $401.73 $6,953.02
8 $212,481.81 $1,047.48 $104.88 $2,919.85 $2,477.18 $396.34 $6,945.73
9 $209,561.96 $1,045.65 $104.78 $2,953.89 $2,443.14 $390.90 $6,938.36
10 $206,608.07 $1,043.81 $104.68 $2,988.32 $2,408.71 $385.39 $6,930.91
11 $203,619.75 $1,041.94 $104.58 $3,023.16 $2,373.87 $379.81 $6,923.36
12 $200,596.59 $1,040.04 $104.47 $3,058.41 $2,338.62 $374.17 $6,915.71
13 $197,538.18 $995.91 $104.37 $3,094.06 $2,302.97 $368.47 $6,865.78
14 $194,444.12 $994.33 $104.27 $3,130.14 $2,266.89 $362.70 $6,858.33
15 $191,313.98 $992.72 $104.16 $3,166.63 $2,230.40 $356.86 $6,850.77
16 $188,147.35 $991.10 $104.05 $3,203.55 $2,193.48 $350.95 $6,843.13
17 $184,943.80 $989.46 $103.94 $3,240.89 $2,156.14 $344.98 $6,835.41
18 $181,702.91 $987.80 $103.84 $3,278.68 $2,118.35 $338.93 $6,827.60
19 $178,424.23 $986.13 $103.73 $3,316.90 $2,080.13 $332.82 $6,819.71
20 $175,107.33 $984.43 $103.61 $3,355.57 $2,041.46 $326.63 $6,811.70
21 $171,751.76 $982.71 $103.50 $3,394.69 $2,002.34 $320.37 $6,803.61
22 $168,357.07 $980.97 $103.38 $3,434.27 $1,962.76 $314.04 $6,795.42
23 $164,922.80 $979.22 $103.27 $3,474.31 $1,922.72 $307.63 $6,787.15
24 $161,448.49 $977.44 $103.15 $3,514.81 $1,882.22 $301.15 $6,778.77
25 $157,933.68 $995.91 $103.03 $3,555.79 $1,841.24 $294.59 $6,790.56
26 $154,377.89 $994.33 $102.91 $3,597.24 $1,799.79 $287.96 $6,782.23
27 $150,780.65 $992.72 $102.79 $3,639.18 $1,757.85 $281.25 $6,773.79
28 $147,141.47 $991.10 $102.67 $3,681.61 $1,715.42 $274.46 $6,765.26
29 $143,459.86 $989.46 $102.54 $3,724.53 $1,672.50 $267.60 $6,756.63
30 $139,735.33 $987.80 $102.42 $3,767.95 $1,629.08 $260.65 $6,747.90
31 $135,967.38 $986.13 $102.29 $3,811.88 $1,585.15 $253.62 $6,739.07
32 $132,155.50 $984.43 $102.16 $3,856.32 $1,540.71 $246.51 $6,730.13
33 $128,299.18 $982.71 $102.03 $3,901.28 $1,495.75 $239.32 $6,721.09
34 $124,397.90 $980.97 $101.90 $3,946.76 $1,450.27 $232.04 $6,711.94
35 $120,451.14 $979.22 $101.77 $3,992.77 $1,404.26 $224.68 $6,702.70
36 $116,458.37 $977.44 $101.63 $4,039.32 $1,357.71 $217.23 $6,693.33

37 $112,419.05 $995.91 $101.50 $4,086.41 $1,310.62 $209.69 $6,704.13
38 $108,332.64 $994.33 $101.36 $4,134.05 $1,262.98 $202.07 $6,694.79
39 $104,198.59 $992.72 $101.22 $4,182.25 $1,214.78 $194.36 $6,685.33
40 $100,016.34 $991.10 $101.08 $4,231.01 $1,166.02 $186.56 $6,675.77
41 $95,785.33 $989.46 $100.94 $4,280.33 $1,116.70 $178.67 $6,666.10
42 $91,505.00 $987.80 $100.79 $4,330.23 $1,066.80 $170.68 $6,656.30
43 $87,174.77 $986.13 $100.64 $4,380.72 $1,016.31 $162.60 $6,646.40
44 $82,794.05 $984.43 $100.50 $4,431.79 $965.24 $154.43 $6,636.39
45 $78,362.26 $982.71 $100.35 $4,483.46 $913.57 $146.17 $6,626.26
46 $73,878.80 $980.97 $100.20 $4,535.73 $861.30 $137.80 $6,616.00
47 $69,343.07 $979.22 $100.04 $4,588.61 $808.42 $129.34 $6,605.63
48 $64,754.46 $977.44 $99.89 $4,642.10 $754.93 $120.78 $6,595.14
49 $60,112.36 $995.91 $99.73 $4,696.22 $700.81 $112.12 $6,604.79
50 $55,416.14 $994.33 $99.57 $4,750.97 $646.06 $103.36 $6,594.29
51 $50,665.17 $992.72 $99.41 $4,806.36 $590.67 $94.50 $6,583.66
52 $45,858.81 $991.10 $99.25 $4,862.39 $534.64 $85.54 $6,572.92
53 $40,996.42 $989.46 $99.09 $4,919.08 $477.95 $76.47 $6,562.05
54 $36,077.34 $987.80 $98.92 $4,976.43 $420.60 $67.29 $6,551.04
55 $31,100.91 $986.13 $98.75 $5,034.45 $362.58 $58.01 $6,539.92
56 $26,066.46 $984.43 $98.58 $5,093.14 $303.89 $48.62 $6,528.66
57 $20,973.32 $982.71 $98.41 $5,152.52 $244.51 $39.12 $6,517.27
58 $15,820.80 $980.97 $98.23 $5,212.59 $184.44 $29.51 $6,505.74
59 $10,608.21 $979.22 $98.06 $5,273.36 $123.67 $19.78 $6,494.09
60 $5,334.85 $977.44 $98.30 $5,334.85 $62.20 $9.95 $6,482.74

Tabla de Amortización BBVA - 27913302

Cargado por

Copyright:

Formatos disponibles

Tabla de Amortización BBVA - 27913302

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Tabla de Amortización BBVA - 27913302

Cargado por

Copyright:

Formatos disponibles

Tabla de Amortización BBVA Consumer Finance

FECHA DE EMISIÓN: 21/02/2023

Monto del Préstamo: $247,762.77 Enganche: $58,000.00

Plazo: 60 Comisión de Apertura (4): $0.00

Pago Mensual (1): $6,532.86 Seguro de Auto: $11,562.77

Tasa de Interés (2): 13.99% Seguro de Vida: $4,200.00

CAT (3): 21.3% Monto Total a Pagar: $405,504.52

1 Pago mensual sin IVA.

Este documento es para efectos informativos y no constituye obligación y ofrecimiento

0 $0.00 $41.70 $15.15 $0.00 $721.26 $115.40 $893.51

1 $232,000.00 $1,059.70 $105.53 $2,692.30 $2,704.73 $432.75 $6,995.01

2 $229,307.70 $1,058.01 $105.44 $2,723.69 $2,673.34 $427.73 $6,988.21

3 $226,584.01 $1,056.31 $105.35 $2,755.44 $2,641.59 $422.65 $6,981.34

4 $223,828.57 $1,054.58 $105.26 $2,787.56 $2,609.47 $417.51 $6,974.38

5 $221,041.01 $1,052.84 $105.16 $2,820.06 $2,576.97 $412.31 $6,967.34

6 $218,220.95 $1,051.07 $105.07 $2,852.94 $2,544.09 $407.05 $6,960.22

7 $215,368.01 $1,049.29 $104.97 $2,886.20 $2,510.83 $401.73 $6,953.02

8 $212,481.81 $1,047.48 $104.88 $2,919.85 $2,477.18 $396.34 $6,945.73

9 $209,561.96 $1,045.65 $104.78 $2,953.89 $2,443.14 $390.90 $6,938.36

10 $206,608.07 $1,043.81 $104.68 $2,988.32 $2,408.71 $385.39 $6,930.91

11 $203,619.75 $1,041.94 $104.58 $3,023.16 $2,373.87 $379.81 $6,923.36

12 $200,596.59 $1,040.04 $104.47 $3,058.41 $2,338.62 $374.17 $6,915.71

13 $197,538.18 $995.91 $104.37 $3,094.06 $2,302.97 $368.47 $6,865.78

14 $194,444.12 $994.33 $104.27 $3,130.14 $2,266.89 $362.70 $6,858.33

15 $191,313.98 $992.72 $104.16 $3,166.63 $2,230.40 $356.86 $6,850.77

16 $188,147.35 $991.10 $104.05 $3,203.55 $2,193.48 $350.95 $6,843.13

17 $184,943.80 $989.46 $103.94 $3,240.89 $2,156.14 $344.98 $6,835.41

18 $181,702.91 $987.80 $103.84 $3,278.68 $2,118.35 $338.93 $6,827.60

19 $178,424.23 $986.13 $103.73 $3,316.90 $2,080.13 $332.82 $6,819.71

20 $175,107.33 $984.43 $103.61 $3,355.57 $2,041.46 $326.63 $6,811.70

21 $171,751.76 $982.71 $103.50 $3,394.69 $2,002.34 $320.37 $6,803.61

22 $168,357.07 $980.97 $103.38 $3,434.27 $1,962.76 $314.04 $6,795.42

23 $164,922.80 $979.22 $103.27 $3,474.31 $1,922.72 $307.63 $6,787.15

24 $161,448.49 $977.44 $103.15 $3,514.81 $1,882.22 $301.15 $6,778.77

25 $157,933.68 $995.91 $103.03 $3,555.79 $1,841.24 $294.59 $6,790.56

26 $154,377.89 $994.33 $102.91 $3,597.24 $1,799.79 $287.96 $6,782.23

27 $150,780.65 $992.72 $102.79 $3,639.18 $1,757.85 $281.25 $6,773.79

28 $147,141.47 $991.10 $102.67 $3,681.61 $1,715.42 $274.46 $6,765.26

29 $143,459.86 $989.46 $102.54 $3,724.53 $1,672.50 $267.60 $6,756.63

30 $139,735.33 $987.80 $102.42 $3,767.95 $1,629.08 $260.65 $6,747.90

31 $135,967.38 $986.13 $102.29 $3,811.88 $1,585.15 $253.62 $6,739.07

32 $132,155.50 $984.43 $102.16 $3,856.32 $1,540.71 $246.51 $6,730.13

33 $128,299.18 $982.71 $102.03 $3,901.28 $1,495.75 $239.32 $6,721.09

34 $124,397.90 $980.97 $101.90 $3,946.76 $1,450.27 $232.04 $6,711.94

35 $120,451.14 $979.22 $101.77 $3,992.77 $1,404.26 $224.68 $6,702.70

36 $116,458.37 $977.44 $101.63 $4,039.32 $1,357.71 $217.23 $6,693.33

37 $112,419.05 $995.91 $101.50 $4,086.41 $1,310.62 $209.69 $6,704.13

38 $108,332.64 $994.33 $101.36 $4,134.05 $1,262.98 $202.07 $6,694.79

39 $104,198.59 $992.72 $101.22 $4,182.25 $1,214.78 $194.36 $6,685.33

40 $100,016.34 $991.10 $101.08 $4,231.01 $1,166.02 $186.56 $6,675.77

41 $95,785.33 $989.46 $100.94 $4,280.33 $1,116.70 $178.67 $6,666.10

42 $91,505.00 $987.80 $100.79 $4,330.23 $1,066.80 $170.68 $6,656.30

43 $87,174.77 $986.13 $100.64 $4,380.72 $1,016.31 $162.60 $6,646.40

44 $82,794.05 $984.43 $100.50 $4,431.79 $965.24 $154.43 $6,636.39

45 $78,362.26 $982.71 $100.35 $4,483.46 $913.57 $146.17 $6,626.26

46 $73,878.80 $980.97 $100.20 $4,535.73 $861.30 $137.80 $6,616.00

47 $69,343.07 $979.22 $100.04 $4,588.61 $808.42 $129.34 $6,605.63

48 $64,754.46 $977.44 $99.89 $4,642.10 $754.93 $120.78 $6,595.14

49 $60,112.36 $995.91 $99.73 $4,696.22 $700.81 $112.12 $6,604.79