PNB Analyst Presentation March16
PNB Analyst Presentation March16
PNB Analyst Presentation March16
Sl.
Contents
Slide No.
Landmarks
Key Strengths
Business
5-11
Credit
12-17
Investment
18-20
Profitability
21-31
Asset Quality
32-41
Capital Adequacy
42-44
Network
45-47
48
49-57
Touch Points:
(6760
branches,
9463 ATMs
& 7996 BCs)
CASA share
consistently
at more
than 40%
121 Years
of
Banking
Customer
base of
approximate
9.5 cr.
Operating
Profit of over
Rs. 10000 cr.
for last 5
years
Consistently
higher
Share of
Small ticket
advances
constantly
up- 56% of
credit
NIM
PNB is ranked 1st among Nationalized Banks as the Most Trusted Bank according to The
Brand Trust Report 2016 launched by TRA .
4
Sl.
Parameters
1 Global Business
Mar'15 Dec'15
(Rs. Cr.)
Mar'16
Mar16/Mar15
Amt.
(%)
83464
9.5
881913 941468
965377
Domestic Business
781128 827201
853254
72126
9.2
Overseas Business
100785 114267
112123
11338
11.2
11.43% 12.14%
11.61%
2 Global Deposits
501379 548532
553051
51672
10.3
3 Net Advances
380534 392937
412326
31791
8.4
4 CD Ratio [%]
75.90% 71.63%
74.55%
5 CASA Deposits
183780 197922
205583
21803
11.9
6 Savings Deposits
150200 161460
169426
19227
12.8
Sl.
Parameters
1 Global Business
Mar'15
Dec'15
(Rs. Cr.)
Mar'16
Mar16/Mar15
Amt.
795314
10.2
Domestic Business
710078
8.8
Overseas Business
85236
22.0
10.72%
11.91%
11.86%
2 Global Deposit
453295
12.5
3 Net Advances
342019
7.2
4 CASA Deposit
157534
9.8
5 Savings Deposit
138033
9.6
134129
(11.5%)
172872
(12.7%)
153344
(14.3%)
31499
183781
(6.3%)
(Rs. Cr.)
205583
(11.9%)
36.16%
36157
40.86%
41.31%
40.57%
7.96%
7.53%
7.41%
41.63%
7.32%
7.68%
33581
29874
28472
28.51%
105657
Mar'12
123470
Mar'13
141373
150200
Mar'14
CA
SF
Mar'15
32.90%
33.79% 33.15%
34.31%
169426
Mar'16
Mar'12
Mar'13
Mar'14
SF
Mar'15
Mar'16
CA
Bank has crossed landmarks of Rs 2 lakh Cr. in CASA and close to Rs. 1.7 Lakh cr. in Savings Deposits.
9
(Rs. Cr.)
1
2
3
Global Deposits
Domestic Deposits
Overseas Deposits
501379 548532
453029 490095
48350 58437
Mar16/Mar15
Amt.
(%)
553051
51672 10.3
493855
40826
9.0
59196
10847 22.4
4
5
6
CASA Deposits
Current Deposits
SB Deposits
Share of CASA To Dom. Dep. (%)
Term Deposit
Differential Rate Dep. Incl. CD
Share of DRI Dep. to Total %
183780
33581
150200
40.57%
317598
12123
2.42%
205583
36157
169426
41.63%
347468
1354
0.24%
Sl.
7
8
Parameters
Mar'15 Dec'15
197922
36462
161460
40.38%
350610
2913
0.53%
Mar'16
21803 11.9
2576
7.7
19227 12.8
29870
9.4
-10769 -88.8
12.49%
0.1
0.1
0.1
0.1
4.99%
0.0
2.42%
0.0
1.20%
0.59%
0.53%
0.24%
Sep'15
Dec'15
Mar'16
0.0
Mar'13
Mar'14
Mar'15
Jun'15
11
12
(Rs. Cr.)
56.0%
59157
23823
YoY Gr.
Amt %
64155 4998 8.4
30058 6235 26.2
MSME
MSME Manufacturing
MSME Services
78162
40161
38001
Retail Credit
Housing
Car/vehicle
Education
48415
21544
4089
4397
Parameters
Mar15 Mar'16
55.6%
52.9%
Mar'14
Mar15
Mar'16
Parameters
(Rs. Cr.)
YoY Variation
Amt.
(%)
100.0 40353
10.3
12.2
491
0.9
87.8 39862
11.7
3a Large Industries
27.2 11559
10.9
59157
60132 64155
14.8
4998
8.4
3c MSME
78162
85506 87588
20.2
9426
12.1
3d Retail Loans
48415
54351 57801
13.4
9386
19.4
48063
34262 52556
12.1
4493
9.3
Diversification through Small Ticket Advances and reduced dependence on Large Ticket
15
Major Industry
Share %
to NFC
1 Food Processing
11789
3.5
2 Textiles
10546
3.2
5734
1.7
3 Chemical & Chemical Products
4 Cement & Cement Products
2101
0.6
5 Basic Metal & Metal Products
23652
7.1
5a
-Iron & Steel
21445
6.4
6 Paper & paper products
1432
0.4
7 Petroleum
1267
0.4
8 All Engineering Products
4405
1.3
9 Vehicles & Vehicle parts
789
0.2
10 Construction
3558
1.1
11 Infrastructure
57023
17.1
12 Residual
22895
6.9
145190
43.5
Total Industry @
Amt.
Dec 15
Mar16
(Rs. Cr.)
Variation
Mar'16/Mar'15
Share %
Share %
Amt.
(%)
Amt.
to NFC
to NFC
12714
3.7 13390
3.6
1601 13.6
11749
3.4 12082
3.2
1536 14.6
6835
2.0 7013
1.9
1279 22.3
2333
0.7 2298
0.6
197
9.4
27839
8.1 29988
8.0
6336 26.8
25494
7.4 27766
7.4
6321 29.5
1607
0.5 1503
0.4
71
5.0
1503
0.4 1992
0.5
725 57.2
4832
1.4 4827
1.3
422
9.6
862
0.3
867
0.2
78
9.9
3986
1.2 3660
1.0
102
2.9
61764
18.0 55106
14.7
-1917 -3.4
23787
6.9 24235
6.5
1341
5.9
159811
46.7 156962
41.9 11772
8.1
Amt.
@This includes Large Industries of Rs. 117749 cr. and MSME manufacturing of Rs. 39213 cr.
To improve Asset Quality & conserve Capital we are pruning our exposure in Stressed Sectors.
16
Mar'15
Amt.
Advances to Infrastructure
- Power
- Telecom
- Roads & Ports
- Others
Dec 15
(Rs. Cr.)
Variation
Mar'16/Mar'15
Mar16
Share %
Share %
Share %
Amt.
Amt.
to NFC
to NFC
to NFC
Amt.
(%)
57023
17.1 61764
18.0 55106
14.7
-1917
-3.4
34620
10.4 37443
10.9 32582
8.7
-2038
-5.9
4515
10459
7429
1.4
4959
3731
1.0
-784 -17.4
3.1 12132
3.5 12516
3.3
2057
2.2
2.1
1.7
7230
1.4
6278
19.7
-1151 -15.5
17
Investment
18
Trading Profit at Rs. 114.29 crore in Q4 FY 16 and Rs. 726.10 crore in FY 16.
19
2
3
4
5
6
7
8
9
10
Particulars
Gross Domestic Investment
Total SLR
Total Non SLR
Held To Maturity (HTM)
Available For Sale (AFS)
Held For trading (HFT)
Duration (AFS)
Modified Duration (AFS)
Duration Total Portfolio
Modified Duration Total Portfolio
Net demand & time Liabilities
SLR (%)
SLR HTM to Total SLR (%)
HTM To Gross Investment (%)
Investment by overseas branches
Total Gross Investment (1+10)
Mar'15
149266
123133
26133
106969
39116
3181
4.97
4.73
5.09
4.89
455134
27.19
84.97
71.66
1215
150480
Dec'15
162532
128561
33971
104103
58211
218
4.31
4.10
4.79
4.59
480521
26.75
79.07
64.05
3607
166139
(Rs. Cr.)
Mar16
154727
119364
35363
100410
53909
408
4.33
4.11
4.87
4.67
488445
24.44
78.37
64.89
4080
158807
10
21
22
11
Operating Profit
9056
2917
4006
3617
5690
10614
10907
11384
11955
12216
7326
Mar'06 Mar'07 Mar'08 Mar'09 Mar'10 Mar'11 Mar'12 Mar'13 Mar'14 Mar'15 Mar'16
Operating Income = Net Intt. Income +Non Intt. Income
17617
19072
20723
22446
22189
15420
12088
9897
5940
6944
7532
Mar'06 Mar'07 Mar'08 Mar'09 Mar'10 Mar'11 Mar'12 Mar'13 Mar'14 Mar'15 Mar'16
23
(Rs. Cr.)
Business Performance-Profit
Sl.
Parameters
Q4
FY 15
Interest Income
Interest Expenses
7859
Q4
FY 16
11651 10824
YoY
Gr. %
FY 15
FY 16
YoY
Gr. %
-7.1
46315
47424
2.4
8056
2.5
29760
32113
7.9
3792
2768
-27.0
16556
15312
-7.5
Other Income
1805
2452
35.8
5891
6877
16.7
Operating Expenses
2394
1992
-16.8
10492
9972
-4.9
Contribution (4-5)
-589
460
-178.1
-4601
-3095
-32.7
3203
3228
0.8
11955
12216
2.2
Provisions
2896
8595
196.8
8893
16192
82.1
Net Profit
307
-5367
3062
-3974
24
12
(Rs. Cr.)
Provisions
Sl.
Parameters
Q4
FY 15
324
Depreciation on Investment
Income Tax
Others
Total Provision
Q4
FY 16
3281 11380
YoY
Gr. %
FY 15
FY 16
YoY
Gr. %
246.8
-1019
-414.3
286
-80
-127.8
-938
-1890
101.5
-57
204
-454.0
2896
8595
196.8
-567
345 -161.0
525 459.3
8893 16192
82.1
25
(Rs. Cr.)
Parameters
1
2
3
4
of which
6 Fee Based Income
7 Recovery in Written off A/Cs
8 Trading Profit
9 Dividend from Liquid MF
10 Residual (incl. Derivative inc)
Q4
FY 15
Q4
FY 16
11651 10824
8569 7592
2781 2980
301
252
1805
2452
YoY
Gr. %
FY 15 FY 16
5891
6877
YoY Gr.
%
2.4
-1.0
13.5
2.6
16.7
850
920
8.2 3485 3470
-0.4
335 1326 296.2 1017 2297 125.9
538
114 -78.7 1023
726 -29.0
85
91
8.1
334
351
5.0
-2
1 -166.8
32
33
2.2
13456 13276
-1.3 52206 54301
4.0
26
13
(Rs. Cr.)
Parameters
Q4
FY 15
Q4
FY 16
FY 15
FY 16
Processing Fees
124
133
577
606
LC/LG Income
198
197
796
727
120
110
483
473
Incidental Charges
52
53
201
194
93
118
384
402
30
42
85
114
Govt. Business
22
33
85
103
Misc Income
114
125
376
424
Exchange Profit
98
109
498
427
850
920
3485
3470
27
(Rs. Cr.)
Sl.
Parameters
Q4
FY 15
Q4
FY 16
YoY
Gr. %
FY 15 FY 16
YoY Gr.
%
1
2
3
4
7859
7161
81
617
8056
7448
51
557
5
6
2394
1507
1992
1008
-16.8 10492
-33.1 7337
7
8
9972 -4.9
6426 -12.4
14
Particulars
(Annualized)
FY
Mar15
FY
Mar16
6.09
5.85
5.14
4.93
9.88
9.10
7.99
7.94
8.00
7.28
3.15
2.60
-Domestic
3.55
2.95
29
5.99 5.97
2.87
2.60
6.09
2.93
6.33
2.90
6.82
(Annualized)
5.92
5.85
Jun'15
15
Profitability Ratios
Sl.
Particulars
(Annualized)
FY
Mar15
FY
Mar16
0.53
Negative
8.12
Negative
2.06
1.88
46.74
44.94
18.23
15.27
1.81
1.53
203.24
180.61
16.91
Negative
31
Asset Quality
32
16
33
34
17
Year
Mar 15
% Share
Mar 16
% Share
(Rs. Cr.)
Standard
Adv.
Restructured
Standard (O/S)
GNPA
Stressed
Advances
Gross
Advances
4 (2+3)
5 (1+4)
328412
38315
25695
64010
392422
83.69
9.76
6.55
16.31
100.00
356813
20144
55818
75962
432775
82.45
4.65
12.90
17.55
100.00
35
(Rs. Cr.)
18
Non-Performing Assets
Sl.
1
2
3
4
5
6
Parameters
NPA as at the beginning of Yr.
Cash Recovery
Up-gradation
Write Off
Total Reduction (2+3+4)
Fresh Addition
-Fresh slippages
-Debits in existing NPA A/cs
7 Gross NPAs end period
8 Eligible Deductions incl. Provisions
9 Net NPAs
10 Recovery in written-off debt accounts
Particulars
Gross NPA%
Net NPA%
NPA Coverage Ratio
(Rs. Cr.)
Mar'15 Mar'16
18880
25695
2925
4262
1000
1381
5920
6485
9845
12128
16660
42252
15692
41060
968
1192
25695
55818
10298
20395
15396
35423
1017
2297
Mar'15 Mar'16
6.55%
12.90%
4.06%
8.61%
58.21%
51.06%
37
Sl.
SECTOR/INDUSTRY
1 AGRICULTURE
2 INDUSTRY
MSME MANF.
3 RETAIL ADVANCES
EDUCATION
HOUSING
VEHICLE
OTHER RETAIL
4 SERVICES/OTHERS
MSME SERVICES
5 FOREIGN BRANCHES
6 CREDIT CARD
TOTAL
INCREASE IN EXISTING NPAs
TOTAL SLIPPAGE
GROSS
GNPA
GNPAs
ADVANCES
Ratio
64155
156962
39213
57801
4589
26923
4772
21517
100265
48375
53491
101
432775
4381
37824
9132
1326
389
611
186
140
10874
5355
1394
19
55818
6.83
24.10
23.29
2.29
8.47
2.27
3.90
0.65
10.85
11.07
2.61
18.46
12.90
(Rs. Cr.)
SHARE
SLIPPAGES SLIPPAGES % SHARE IN
in
2015-16 Q-4, FY16 Q4 SLIPPAGE
NPA %
7.85
67.76
16.36
2.38
0.70
1.10
0.33
0.25
19.48
9.59
2.50
0.03
100.00
2212
28207
1775
745
243
434
66
1378
14881
492
116
13
96
6
5.28
57.01
1.89
0.44
0.05
0.37
0.02
8834
2205
1055
8
41060
1192
42252
8810
771
913
2
26100
607
26706
33.76
2.95
3.50
0.01
100.00
38
19
(Rs. Cr.)
Sl.
INDUSTRY
SLIPPAGE
SLIPPAG
Total
Gross
GNPA
Standard
Total
GNPAs
E Q-4,
Stressed
Advances
Ratio 2015-16
Restructured Stressed
15-16
Ratio
27666
14103 50.97
12820
7591
2562
16665
60.23
2 INFRASTRUCTURE
55106
8945 16.23
7311
4788
8777
17722
32.16
Power
32582
7430 22.80
1620
5635
13065
40.10
3 CHEMICALS &PRODUCTS
7013
2488 35.48
1660
1504
613
3101
44.22
4 CONSTRUCTION
3606
1001 27.77
926
627
1181
2183
60.53
12082
2348 19.43
813
320
1000
3348
27.71
4827
1007 20.85
758
613
11
1018
21.08
5 TEXTILES
6 ALL ENGINEERING
7 CEMENT
2289
1106 48.31
597
513
357
1463
63.91
TOTAL OF 7 INDUSTRIES
112589
30997 27.53
24885
15958
14501
45498
40.41
TOTAL BANK
432775
55818 12.90
41060
26100
20144
75962
17.55
55.53
60.61
61.14
71.99
59.90
% SHARE OF 7 INDUSTRIES
26.02
12216
11955
12000
Operating Profit
11000
11384
10614
(Rs. Cr.)
14.0%
12.0%
10907
12.90%
10.0%
10000
8.0%
9000
6.0%
6.55%
8000
5.25%
7000
6000
G
N
P
A
4.0%
4.27%
2.93%
2.0%
5000
0.0%
FY 2012
FY 2013
FY 2014
FY 2015
FY 2016
40
20
31.03.2016
20144
12128 (FY)
31.12.2015
35004
10064 (9M)
38261
6745
(HY)
39969
3680
(Qtr)
30.09.2015
30.06.2015
41
Capital Adequacy
42
21
43
Particulars
Capital Fund
1 Tier I
(Rs. Cr.)
Mar'15 Mar'16
36991
35718
34745
33435
Of Which
Common Equity
2246
2283
2 Tier II
Additional Tier I
11555
12203
48546
47921
4 Risk-weighted Assets
397610 424868
9.30%
8.41%
Common Equity
8.74%
7.87%
Additional Tier I
0.56%
0.54%
2.91%
2.87%
Of Which
6 Tier II
7 Total (Tier I+II)
12.21% 11.28%
44
22
Expanding Network
45
Branches
6200
6559
ATM network
6759
6940
16%
16%
16%
21%
21%
21%
24%
24%
24%
Mar'14
8348
Mar'15
9463
Mar'16
39%
40%
39%
Mar'14
Mar'15
Mar'16
9%
37%
30%
Rural
Semi-Urban
Urban
17%
Metro
1%
NORTHERN
CENTRAL
NORTH-EASTERN
WESTERN
EASTERN
SOUTHERN
46
23
Overseas Network
Bank has overseas presence in 9 countries i.e. Hong Kong, Dubai, UK, Bhutan,
Kazakhstan, Australia, China, Nepal and Bangladesh.
(USD MIO)
Business
8576
8342
92
17010
112701
47
(31st Mar16)
FIs/Banks, 0.1
Insurance, 14.5
FIIs, 10.4
Govt., 62.1
48
24
Way
Forward
49
PNB Indradhanush
Retail PNB
Digital PNB
25
Officers
Clerks
Others
All
31.03.2015
48.22
41.08
38.79
43.13
31.03.2016
46.23
39.67
37.35
41.63
51
DIGITAL PNB
Tab Banking
Social
Media
Debit Card
Digital
Banking
Leveraging
Technology
Mobile
Banking
Fee Portal
SMS Banking
Door step
Banking
Internet
Banking
26
Percent of business
through Electronic
Transactions
Ecom
187
480
123
58.86
149
Mar' 15
Mar' 16
Mar' 15
MOBILE BANKING
75
Mar' 15
ATM
4878
174
55.99
Mar' 16
Mar' 15
Mar' 16
4140
Mar' 16
Mar' 15
Mar' 16
27
GNPA % Share
4.35
4.61
15.27
10.95
22.67
53.86
68.37
19.92
Rural
Semi-Urban
Urban
Metro
Rural
Semi-Urban
Urban
Metro
More than 60% of branches of the Bank are in Rural & Semi Urban area
These areas have low concentration of NPAs
Banks Business Model is oriented towards qualitative growth through branches in these areas
55
Particulars
Deposits Mobilized under Financial Inclusion
Income earned from Financial Inclusion
Average Balance under Financial Inclusion(Rs.)
Accounts opened under PMJDY (No. in Lakh)
-Amt. mobilized under PMJDY
-No. of Rupay Card Issued (in Lakh)
Aadhaar Seeding in PMJDY A/Cs (No. in Lakh)
BC Transactions in Lakh
Mar 15
2195.39
12.01
1152.9
89.73
777.39
84.09
20.78
Mar 16
3193.28
47.61
1242.34
130.80
1621.45
97.65
60.55
298
135
(Amt. in Cr.)
58.90
50.97
36.98
186
15.93
12.12
23
Dec'14
Mar15
Dec'15
Mar 16
Mar'15
Mar'16
RSETIs-56
35917 persons have
been trained during FY 16
Out of above 19082 were
women
56
28
Social Banking Excellence Awards 2015 under Rural Banking Category (Large Bank) by
ASSOCHAM.
Best Bank Award for PMJDY (Large Bank)-Winner of Banking Excellence Awards 2015 by
CIMSME.
Best MSME Bank (Large Bank)-Runners Up by CIMSME- Banking Excellence Awards 2015
ABP News Brand Excellence Awards 2015 under Banking Financial Services and
Insurance Category by CMO Asia with World Marketing Congress
Inspiring Work Place Awards 2015 under the category Best HR and Talent Management
Practices by The Banking Frontiers.
57
58
29