HMPSA TALE (Tutoring and Learning Ease) : Accounting For Merchandising Operations
HMPSA TALE (Tutoring and Learning Ease) : Accounting For Merchandising Operations
HMPSA TALE (Tutoring and Learning Ease) : Accounting For Merchandising Operations
Answer:
(a) Date Account Debit Credit Explanation:
5-Apr Merchandise Inventory 20,000 => Purchased merchandise = Asset m
Account Payable 20,000 Pada informasi (1) ada dikasih tau
6-Apr Inventory/ Freight In 500 => Freight In adalah istilah yang dig
Cash 500 Freight cost anggap saja dibayar d
7-Apr Equipment 100,000 => Membeli Equipment = Asset men
Account Payable 100,000 Purchased equipment "on accoun
8-Apr Account Payable 3,000 => Karena merchandise yang awalny
Merchandise Inventory 3,000 Ternyata sebagian merchandise y
15-Apr Account Payable 17,000 => Membayar sisa hutang, yaitu sebe
Discount 340 Terms 2/10: karena kamu memba
Cash 16,660 Karena sudah mendapatkan disko
(c) Apa yang harus dicatat, jika metode pengiriman diganti dari FOB Shipping Point menjadi FOB Destination
FOB Shipping Point = Biaya pengiriman dibebankan pada pembeli (kamu). Pakai istilah Freight-In.
FOB Destinantion = Biaya pengiriman dibebankan pada penjual. Pakai istilah Freight-Out.
Date Account Debit Credit
6-Apr Freight-Out 500
Cash 500
(d) Jika kamu telat membayar supplier (diluar dari term credit 2/10), apa yang harus dicatat?
Date Account Debit Credit Explanation:
4-May Account Payable 17,000 => Sesuai dengan credit term 2/10, n
Cash 17,000 Membayar credit dengan cash. Ca
10, net/30, FOB shipping point.
sisi debit artinya terjadi "penjualan". Ketika terjadi penjualan, expenses/ COGS akan meningkat seiringan dengan bertambahnya
merchandise (inventory), berarti Asset berkurang. Asset berkurang di bagian credit.
on = 17,000*60% = 10,200
ingan dengan bertambahnya income. Hal ini dilakukan untuk mencatat "Berapa biaya dari penjualan inventory tersebut".
mbayar harga full, yakni 17,000 (setelah dikurangi 3,000 biaya damages)
inventory tersebut".
HMPSA TALE (Tutoring And Learning Ease)
Meeting 4: Friday, 13 November 2020
Class: 20A2
Instructions:
(a) Prepare the adjusting entry necessary as a result of the physical count.
(b) Prepare closing entries.
(c) Assume that the physical count of inventory indicated that inventory on hand is $17,800 (the account still shows
(d) What is Broadwick Company’s net income for the year?
Answer:
account and
Date Debit Credit Date
explanation
Remember:
33,000; Sales Revenue $140,000; Sales Discounts $1,400; and Sales Returns and Allowances $1,950.
ry on hand is $17,800 (the account still shows a balance of $17,500 due to errors made during the year. Prepare the adjusting entry neces
Instructions:
(a) Prepare a multiple-step income statement.
(b) Prepare a single-step income statement.
NOTE: Enter a number in cells requesting a value; enter either a number or a formula in cells with a
Answer:
(a) Multiple-step income statement
LEMERE COMPANY
Income Statement
For the Year ended December 31, 2015
Net sales
Cost of goods sold
Gross profit
Operating expenses
Income from operations
Other revenues and gains
Interest revenue $28,000
Other expenses and losses
Interest expense $70,000
Loss on disposal of plant assets 17,000 87,000
Net income
LEMERE COMPANY
Income Statement
For the Year ended December 31, 2015
Revenues
Net Sales
Interest revenue
Total revenues
Expenses
Cost of goods sold $1,289,000
Operating expenses 725,000
Interest expense 70,000
Loss on disposal of plant assets 17,000
Total expenses
Net income
After you have completed the requirements above, consider the additional question.
Answers are on the other tab in this file.
1. Assume cost of goods sold changed to $1,320,000. What impact does this have on net income,
as determined using both the multiple-step and single-step income statements?
Explanation:
To view the impact of changes in COGS over the changes in net income, just simply change the C13 cell v
Since the Excel cells are interconnected with one another using formula, changing the value of one cell wi
rning Ease)
Explanation:
NY
nt
ber 31, 2015
$2,200,000
1,289,000
911,000
725,000
186,000
-$59,000
$127,000
NY
nt
ber 31, 2015
$2,200,000
28,000
2,228,000
$2,101,000
$127,000
he additional question.
es in net income, just simply change the C13 cell value to "1,320,000".
r using formula, changing the value of one cell will impact the value of other cells.
Statement : Separates Revenues and Expenses into Operating and Non-Operating
HMPSA TALE (Tutoring And Learning Ease)
Meeting 4: Friday, 13 November 2020
Class: 20A2
June 1 Purchased books on account for $1,600 from Binsfield Publishers, FOB destination, terms 2/10, n
The appropriate party also made a cash payment of $50 for the freight on this date.
3 Sold books on account to Reading Rainbow for $2,500. The cost of the books sold was $1,440.
6 Received $100 credit for books returned to Binsfield Publishers.
9 Paid Binsfield Publishers in full, less discount.
15 Received payment in full from Reading Rainbow.
17 Sold books on account to Rapp Books for $1,800. The cost of the books sold was $1,080.
20 Purchased books on account for $1,800 from McGinn Publishers, FOB destination, terms 2/15,n/3
The appropriate party also made a cash payment of $60 for the freight on this date.
24 Received payment in full from Rapp Books.
26 Paid McGinn Publishers in full, less discount.
28 Sold books on account to Baeton Bookstore for $1,600. The cost of the books sold was $970.
30 Granted Baeton Bookstore $120 credit for books returned costing $72.
Kern's Book Warehouse's chart of accounts includes the following: No.101 Cash, No.112, Accounts Recei
No.120 Inventory, No. 201 Accounts Payable, No. 401 Sales Revenue, No.412 Sales Returns and Allowan
Sales Discounts, and No. 505 Cost of Goods Sold.
Instructions
Journalize the transactions for the month of June for Kern's Book Warehouse using a perpetual inventory s
NOTE: Enter a number in cells requesting a value; enter either a number or a formula in cells with a "?" .
15 Cash 2500
Account Receivable 2500
(To record the cash receipt from Reading Rainbow for the sales made on 3rd June)
24 Cash 1764
Sales Discount 36
Accounts Receivable 1800
(To record the collection from Rap Books within 2/10, n/30 discount period)
30 Merchandise Inventory 72
Cost of goods sold 72
(To record cost of goods returned)
After you have completed the requirements above, consider these additional questions.
Answers are on the other tab in this file.
1. Assume that the June 1 purchase changed to $2,500. Redo the journal entries
affected by this change.
2. Assume that the sale on June 28 changed to $3,000 and the cost of sale changed to
$1,200. Redo the journal entries affected by these changes.
extend credit terms of 2/10, n/30 to all of its customers.
,800. During June, the following merchandising transactions
Explanation:
house using a perpetual inventory system. => Perpetual inventory system = a continuous recording of inventor
or a formula in cells with a "?" .
=> This is a purchase return. Write down the opposite entry of origi
om Binsfield Company)
=> Menjual buku secara "on account". Maka akan menerima accou
Ada penjualan. Penjualan dicatat di credit.
, terms, 2/10, n/30)
=> Sales dilakukan secara on account, maka akan ada account rec
Ada penjualan, dicatat sebagai sales di credit
count, terms, 2/10, n/30)
rned goods)
onal questions.
e journal entries
aka akan ada account receivable (disebut juga pembayaran yang akan diterima dari customer)
Asset berkurang di credit.
e recognition )
Adjustment Data:
1. Supplies on hand totaled $2,600.
2. Depreciation is $11,500 on the equipment.
3. Interest of $3,800 is accrued on notes payable at November 30.
4. Inventory actually on hand is $44,400.
Instructions
(a) Enter the trial balance on a worksheet, and complete the worksheet.
(b) Prepare a multiple-step income statement and an owner's equity statement for the year, and
a classified balance sheet as of November 30, 2017. Notes payable of $20,000 are due in J
(c ) Journalize the adjusting entries.
(d) Journalize the closing entries.
(e ) Prepare a post-closing trial balance.
NOTE: Enter a number in cells requesting a value; enter either a number or a formula in ce
(a) Enter the trial balance on a worksheet, and complete the worksheet.
GAOLEE FASHION CE
Worksheet
For the Year Ended Novemb
Cash 20,700
Accounts Receivable 30,700
Inventory 44,700
Supplies 6,200
Equipment 133,000
Accumulated Depreciation - Equipment 28,000
Notes Payable 60,000
Accounts Payable 48,500
Owner's Capital 93,000
Owner's Drawings 12,000
Sales Revenue 755,200
Sales Returns and Allowances 8,800
Cost of Goods Sold 497,400 (d)
Salaries and Wages Expense 140,000
Advertising Expense 24,400
Utilities Expense 14,000
Maintenance and Repairs Expense 12,100
Freight-Out 16,700
Rent Expense 24,000
Totals 984,700 984,700
(b) Prepare a multiple-step income statement and an owner's equity statement for the year, and a cla
balance sheet as of November 30, 2017. Notes payable of $20,000 are due in January 2018.
Explanation:
To view the impact of changes in supplies on hand and interest accrued to the financial statement on questions part
Since the Excel cells are interconnected with one another using formula, changing the value of one cell will impact th
ovember 30, the end of the company's fiscal year.
20,700 20,700
30,700 30,700
(d) 300 44,400 44,400
(a) 3,600 2,600 2,600
133,000 133,000
(b) 11,500 39,500 39,500
60,000 60,000
48,500 48,500
93,000 93,000
12,000 12,000
755,200 755,200
8,800 8,800
300 497,700 497,700
140,000 140,000
24,400 24,400
14,000 14,000
12,100 12,100
16,700 16,700
24,000 24,000
nt for the year, and a classified => Multi-Step Income Statement : Separates Revenues and Expenses into Operati
due in January 2018. "Classified" artinya nama akun dikelompokkan berdasarkan pada
=> Perhatikan! Berdasarkan pada data yang diberikan, total notes payable adalah 60,000 (Cell G6
=> Cek adjustment data (1), (2), (3), (4) dari soal. Langsung liat dari tabel di atas
(a) Berdasarkan informasi (1), jumlah supplies on hand hanyalah $2600, bukan $6200. Oleh kar
3,600 Supplies berkurang di bagian credit.
(b) Berdasarkan informasi (2), ada tambahan nilai depresiasi (expenses) sebesar $11500 di tahu
11,500 Expense meningkat di debit.
(c) Interest expense $3,800 is accrued (artinya "use first, pay later"), expenses meningkat di deb
3,800 Total pengeluaran dalah 18,900 dimana 3,800 merupakan payable. Payable adalah hutang. H
(d) Berdasarkan informasi (4), inventory on hand hanyalah $44,400, bukan $44,700. Maka perlu
300 Inventory (asset) menurun di bagian credit.
Remember:
755,200
8,800
497,700
140,000
24,400
14,000
12,100
16,700
24,000
3,600
11,500
3,800
12,000
=> Ingat! Poat closing trial balance tidak mengandung "temporary accounts" lagi karena
step (d) journalizing the post closing entries.
nd $4,600
atement on questions part b (balance sheet, owner's equity, and profit and loss account). Just simply change the respective va
ue of one cell will impact the value of other cells.
Explanation:
(d) Berdasarkan informasi (4), inventory on hand hanyalah $44,400, bukan $44,700. Maka perlu ada adjustm
(a) Berdasarkan informasi (1), jumlah supplies on hand hanyalah $2600, bukan $6200. Oleh karena itu perlu
(b) Berdasarkan informasi (2), ada tambahan nilai depresiasi sebesar $11500 di tahun 2017 untuk equipmen
(d) Berdasarkan informasi (4), inventory on hand telah berkurang dari $44,700 menjadi $44,400. Oleh karen
(a) Berdasarkan informasi (1), jumlah supplies on hand hanyalah $2600, bukan $6200. Oleh karena itu perlu
(b) Berdasarkan informasi (2), ada tambahan nilai depresiasi sebesar $11500 di tahun 2017 untuk equipmen
(c) Interest expense $3,800 is accrued (artinya "use first, pay later"), expenses meningkat di debit.
Total pengeluaran dalah 18,900 dimana 3,800 merupakan payable. Payable adalah hutang. Hutang dicat
and Expenses into Operating and Non-Operating
an berdasarkan pada current asset and non-current asset, dan current liability and non-current liability
dalah 60,000 (Cell G68). Namun, untuk yang short term 20,000 dan yang long term adalah 40,000.
00, bukan $6200. Oleh karena itu perlu ada adjustment pengurangan supplies 3,600 sehingga jumlah supplies sesuai dengan nilai yang seb
ukan $44,700. Maka perlu ada adjustments untuk mengurangi nilai inventory sebesar $300.
ry accounts" lagi karena sudah di close melalui
hange the respective value to 3,000 and 4,600.
4,700. Maka perlu ada adjustments untuk mengurangi nilai inventory sebesar $300.
n $6200. Oleh karena itu perlu ada adjustment -3,600 sehingga jumlah supplies sesuai dengan nilai yang sebenarnya.
0 menjadi $44,400. Oleh karena itu, Cost of Goods Sold juga seharusnya meningkat sebesar $300 (karena ada 300 lebih yang sudah terjual)
n $6200. Oleh karena itu perlu ada adjustment +3,600 di bagian supplies expense, yang berarti bahwa supplies telah meningkat 3,600 dari
di tahun 2017 untuk equipment. Expenses meningkat di debit.
meningkat di debit.
e adalah hutang. Hutang dicatat di credit.
rent liability
s sesuai dengan nilai yang sebenarnya.
a 300 lebih yang sudah terjual).