Asphalting Detailed Estimate
Asphalting Detailed Estimate
Asphalting Detailed Estimate
Item Supply of approved clean, hard 40mm single size metal including stacking in standard heaps etc.,
No. complete with all leads and lifts.
03
Unit: 10cum
Sl No. Description Unit Qty Rate Amount
A- Materials
1 40 mm size metal cum 10.00 1066.00 10660.00
(KPC SR 2016-17 P 18 S No. 104 b iii)
Add For Small T & P @ 1% 106.60
Total Material Cost (A) = 10766.60
B-Machinery
NIL Total Machinary cost (B) = 0.00
C-Labour Charges
1 For stacking Heavy Mazdoor No 1.50 411.20 616.80
KPWD SR 2018-19 P No LVI SL no 5 616.80
a) Add 10% Contactor Profit on Labour
61.68 61.68
Charges
b) Add 10% towards Overheads on Labour 61.68 61.68
Charges
740.16
c) Add 5% towards area weightage on
Labour Charges 37.01 37.01
Total Labour Cost (C) = 777.17
D-Lead, Loading & unloading
Metal cum 10.00 303.00 3030.00
E-Royality charges
Metal cum 10.00 108.00 1080.00
Abstract :
A: Cost of Materials Rs 10766.60
B: Cost of Machinery Rs 0.00
C: Cost of Labour Rs 777.17
D-Lead, Loading & unloading Rs 3030.00
E-Royality charges Rs 1080.00
TOTAL COST Rs 15653.77
Rate for One cum Rs 1565.38 per Cum
Say Rate for One cum Rs 1565.40 per Cum
SE(C) - 2
DATA RATE
Item Spreading and forming collected materials of 40mm single size metal including hand picking for
No. road works as directed.
04
Unit: 100cum
KPC SR 2011-12 Breakup
Sl No. Description Unit Qty Rate Amount
A- Materials
NIL Material cost (A) = 0.00
B-Machinery
NIL Total Machinary cost (B) = 0.00
C-Labour Charges
1. Heavy Mazdoor No 15.00 411.20 6168.00
KPWD SR 2018-19 P No LVI SL no 5
a) Add 10% Contactor Profit on Labour
Charges 616.80 616.80
Abstract :
A: Cost of Materials Rs 0.00
B: Cost of Machinery Rs 0.00
C: Cost of Labour Rs 12952.80
TOTAL COST Rs 12952.80
Rate for One cum Rs 129.53 per Cum
Say Rate for One cum Rs 129.53 per Cum
Rate is Rs 129.53 / Cum
(Rupees one hundred twenty nine and paise fifty three Only)
SE(C) - 2
KARNATAKA POWER CORPORATION LIMITED
RAICHUR THERMAL POWER STATION
NAME OF WORK :- “Providing Asphalting the roads to Type-VI area around the DAV school (Sharavathi block) at Shakthinagar colony.”
Add 5% for
Item Page Area Rate GST = Rate = (H
Items SL No Unit SR Rate Say
No. No Weightage ( F+ G) 18% ( E) +I)
on G
A B C D E F G H I J
3 #REF!
Cum - - 1565.40 281.77 1847.17 1847.20
A B C D E F G H I J
A B C D E F G H I J
AE(C ) AEE(C )
KARNATAKA POWER CORPORATION LIMITED
Raichur Thermal Power Station
Name of work:- “Providing Asphalting the roads to Type-V area around the KPCL Hospital (Sharavathi block) at Shakthinagar colony.”
SI no.
Description Unit No. L B D Qty Rate Amount
1 Filling Pot-holes and Patch Repairs with Bituminous Concrete, 40 mm. Removal of all failed material, trimming
of completed excavation to provide firm vertical faces, cleaning of surface, applying of tack coat on the sides and
base of excavation at 2.5 kg/10sqm as per clause 500.3, filling back the pot holes with hot bituminous material as
per clause 500.4, compacting, trimming and finishing the surface to form a smooth continuous surface, all as per
clause 3004.2 complete as per specifications MORTH Specification No. 3004.2.
3 Supply of approved clean, hard 40mm single size metal including stacking in standard heaps etc., complete with all
leads and lifts. (Data Rate Enclosed)
For damaged edges of road.
T/V-319 to T/V-324 Cum 2 14.2
0.15 0.5 2.13
T/V-299 to T/V-314 -do- 2 11
0.1 0.5 1.1
T/V-200/C to T/V-219 -do- 2 130
0.3 0.5 39
Total 42.23
say 43.00 1847.20 79429.60
4 Spreading and forming collected materials of 40mm single size metal including hand picking for road works as
directed. (Data Rate Enclosed)
Qty same as Item No. 3, for damaged shoulders . Cum Total 43.00
say 43.00 152.85 6572.55
5 Providing and applying primer coat with S.S.bitumen emulsion on prepared surface of granular base such as WBM,
WMM including cleaning of road surface and spraying primer at the rate of 0.60 kg / sqm using mechanical means
complete as per specifications. MORTH Specification No. 502.
Road damaged portion
From T-VI-322/A to T-VI-307 Sqm 2 2.10 1.80 7.56
From T-VI-337/A to T-VI-323 -do- 3 3.80 3.75 42.75
From T-VI-351 to T-VI-365/A -do- 1 4.20 3.00 12.60
From T-VI-584/A to T-VI-595/2 -do- 1 3.50 3.50 12.25
From T-VI-783 to T-VII-64 -do- 1 1.80 2.80 5.04
From T-VII-64 to T-VII-48 Sqm 2 2.10 1.80 7.56
From T-VII-64 to T-VII-48 -do- 1 3.80 3.75 14.25
From T-VII-104/A to T-VII-31 -do- 2 4.20 3.00 25.20
From T-VII124/A to T-VII-124/C -do- 2 3.50 3.50 24.50
From T-VII-124/A to T-VI-793 -do- 2 1.80 2.80 10.08
Total 80.20
say 80.20 42.15 3380.43
6 Providing, laying, spreading and compacting crushed stones aggregatesof granite / trap / basalt to wet mix
macadam specifications including pre mixing the material with water at OMC in mechanical mix plant carriage of
mixed materials by tipper to site, laying in uniform layers with paver in sub-base/base course on well prepared
surface and compacting with vibratory roller to achieve the desired density complete as per specifications. MORTH
specification No. 406 -
(16.00+3.75
bell mouth ( Near T/V-299) -do- 1 10.50 103.69
)/2
(10.60+3.75
bell mouth ( Near T/V-314) -do- 1 7.20 51.66
)/2
T/V-315 to T/V-310 -do- 1 121.00 3.75 453.75
(10.3+3.75)/
bell mouth( Near T/V-315) -do- 1 5.60 39.34
2
bell mouth( Near T/V-310) -do- 1 (12+3.75)/2 6.75 53.16
T/V-239 to T/V-238/B -do- 1 65.00 3.75 243.75
bell mouth( Near T/V-239) -do- 1 (11+3.75)/2 5.60 41.30
Cross Road T/V-257 to Helipad connecting road (Near compound wall) -do- 1 137.00 3.75 513.75
bell mouth (Helipad connecting road (Near compound wall) -do- 1 (11+3.75)/2 4.50 33.19
Cross Road T/V-262 to Helipad connecting road (Near compound wall) -do- 1 139.00 3.75 521.25
(10.9+3.75)/
bell mouth (T/V-262) -do- 1 3.40 24.91
2
SI no.
Description Unit No. L B D Qty Rate Amount
(11.7+3.75)/
bell mouth (Helipad connecting road (Near compound wall) -do- 1 3.70 28.58
2
Total 8081.63
say 8082.00 14.90 120421.80
8 Providing and laying bituminous concrete with with hot mix plant, using crushed aggregates of specified grading
pre-mixed with bituminous binder and filler, transporting the hot mix to work site, laying with a paver finsher to the
required grade, level and alignment, rolling with smooth wheeled, vibratory and tandem rollers to achieve the
desired compaction as per MORTH specifications clause No.500.9, complete in all respects complete as per
specifications. using 100/120 TPH capacity H.M.P with sensor paver Gr-II (30mm to 45mm) with 5.4% VG-30
Bitumen.
bell mouth (Helipad connecting road (Near compound wall) -do- 1 (11+3.75)/2 4.50 0.035
1.16
Cross Road T/V-262 to Helipad connecting road (Near compound wall) -do- 1 139.00 3.75 0.035
18.24
(10.9+3.75)/
bell mouth (T/V-262) -do- 1 3.40 0.035
2 0.87
(11.7+3.75)/
bell mouth (Helipad connecting road (Near compound wall) -do- 1 3.70 0.035
2 1.00
T/V-250 to Datta Mandir -do- 1 229.50 3.75 0.035 30.12
(16.3+3.75)/
bell mouth( Near T/V-250) -do- 1 13.20 0.035
2 4.63
Cross Road T/V-250 to -do- 1 62.00 3.75 0.035 8.14
(7.60+3.75)/
bell mouth (T/V-257) -do- 1 3.50 0.035
2 0.70
Total 275.06
say 276.00 10951.50 3022614.00
9 Construction of Sub-grade and Earthen Shoulders with approved material Gravel/Murrum with all lifts & leads, transporting
to site, spreading, grading to required slope and compacted to meet requirement of Table No.300-2 complete as per
specifications (including cost of earth, watering charges & compaction by vibratory roller to 97% of proctors density) MORTH
specification No. 305.
for bitumen roads area T-6/322/A to T-6/307 Sqm 2 364.00 0.1 0.75 54.60
T-6/337/A to T-6/323/A -do- 2 285.00 0.1 0.75 42.75
T-6/351 to T-6/365/A -do- 2 360.00 0.1 0.75 54.00
T-6/584/ATo T-6/595 -do- 2 245.00 0.1 0.75 36.75
T-6/596-T-6/606 -do- 2 215.00 0.1 0.75 32.25
Cross roads T-6/590-T-6/313/A -do- 2 150.00 0.1 0.75 22.50
T-6/783 to T-7/64 -do- 2 150.00 0.1 0.75 22.50
T-7/64 to T-7/48 -do- 2 180.00 0.1 0.75 27.00
T-7/104/A to T-7/31 -do- 2 150.00 0.1 0.75 22.50
T-7/124/A to T-7/124C -do- 2 40.00 0.1 0.75 6.00
T-7/124/Ato T-6/793 -do- 2 32.00 0.1 0.75 4.80
T-7/93 to T-7/100/A -do- 2 90.00 0.1 0.75 13.50
T-7/82/A to T-7/75 -do- 2 90.00 0.1 0.75 13.50
Total 352.65
Say 353.00 728.55 257178.15
10 Removal of unserviceable soil including excavation, loading and disposal but excluding replacement by suitable soil
which shall be paid separately as per clase 300.5 complete as per specifications. MORTH specification No. 301
7 Fly ash blocks (230 x 110 x60) (3Km) 100nos 157.40 0.00 0.00 0.00 98.50 98.50 354.40
8 Glazed tiles (20Km) 1000nos 0.00 92.70 0.00 90.75 42.90 42.90 269.25
9 Lime (20Km) Cum 0.00 94.90 0.00 120.75 64.00 7.90 287.55
10 Mosaic tiles (20Km) 1000nos 0.00 185.30 0.00 181.50 86.00 86.00 538.80
11 Reniforcement Steel (20Km) MT
12 Sand (10Km) Cum 0.00 94.90 40.25 0.00 64.00 7.90 207.05
13 Structural Steel (20Km) MT
14 Yaragunta / Shabad stones(20Km) 1000nos 0.00 185.30 0.00 181.50 86.00 86.00 538.80
RAICHUR - 20Kms ROYALTY:-
MAGNOOR QUARRY - 14Kms Sand - Rs. 103.00/Cum
VADLOOR QUARRY - 10Kms Metal -Rs. 108.00/Cum
Bricks - Rs.120.00 / 1000
Murrum - Rs.30 / Cum
EECCM Charts 15
SE(C)-2
KARNATAKA POWER CORPORATION LIMITED
RAICHUR THERMAL POWER STATION
STATEMENT SHOWING THE LEAD, LOADING & UNLOADING CHARGES FOR CONSTRUCTION MATERIALS
AS PER KPC SR 2015-16 (OTHER THAN PLANT AREA WORKS)
SECTOR : SE(C )-2 LEAD CHARGES
SL. Lead up to Lead up to Lead from 6 to Lead from 6 Loading Unloading Total
NAME OF MATERIALS UNIT
No. 3Km 5Km 14Km to 20Km charge charge Amount
1 AC/GI sheets (20Km) MT 0.00 93.10 0.00 66.00 77.60 77.60 314.30
2 Bitumen (20Km) MT 0.00 120.50 0.00 93.00 60.30 60.30 334.10
3 Bolders / Metal (14KM) Cum 0.00 128.70 66.60 0.00 82.10 7.70 285.10
4 Burnt bricks (20Km) 1000nos 0.00 192.00 0.00 232.50 107.80 107.80 640.10
5 Cement (20Km) MT
6 Earth / Soil / Murrum (3Km) Cum 78.20 0.00 0.00 0.00 60.00 7.70 145.90
7 Fly ash blocks (230 x 110 x60) (3Km) 100nos 148.40 0.00 0.00 0.00 92.40 92.40 333.20
8 Glazed tiles (20Km) 1000nos 0.00 87.70 0.00 84.00 40.20 40.20 252.10
9 Lime (20Km) Cum 0.00 88.90 0.00 113.25 60.00 7.70 269.85
10 Mosaic tiles (20Km) 1000nos 0.00 175.40 0.00 168.00 80.50 80.50 504.40
11 Reniforcement Steel (20Km) MT
12 Sand (10Km) Cum 0.00 88.90 37.75 0.00 60.00 7.70 194.35
13 Structural Steel (20Km) MT
14 Yaragunta / Shabad stones(20Km) 1000nos 0.00 175.40 0.00 168.00 80.50 80.50 504.40
RAICHUR - 20Kms ROYALTY:-
MAGNOOR QUARRY - 14Kms Sand - Rs. 103.00/Cum
VADLOOR QUARRY - 10Kms Metal -Rs. 108.00/Cum
Bricks - Rs.120.00 / 1000
Murrum - Rs.30 / Cum
EECCM Charts 16
SE(C)-2
EECCM Charts 17
Material Consumption Statement
Item No Items of work Unit
Filling Pot-holes and Patch Repairs with Bituminous Concrete, 40 mm Removal of all failed
material, trimming of completed excavation to provide firm vertical faces, cleaning of
1 surface, Sqm
Patching of deep potholes by restoring the granular base coarse using material confirming
to WBM garde-III standerds/WMM wherver necessary by manual means including
2 trimming the pothole to the required shape .. Sqm
Supply of approved clean,hard 40mm single size metal including stacking in standard
4 heaps etc., Cum
Providing, laying, spreading and compacting crushed stones aggregatesof granite / trap /
7 basalt to wet mix macadam specifications including pre mixing … Cum
Providing and laying dense graded bituminous macadam using 100/120 TPH capacity
H.M.P. with sensor paver Gr-II (50mm to 75mm) with 4.5% VG-30 bitumen crushed
9 aggregates Cum
Providing, laying, spreading and compacting crushed stones aggregatesof granite / trap /
10 basalt to wet mix macadam. Cum
Providing and laying bituminous concrete 40mm thick with hot mix plant using crushed
aggregates of specified grading, premixed with bituminous binder and filler, transporting
12 the hot mix Cum
Providing and laying a SEAL COAT for sealing the voids in Bitumnious surface, laid to the
13 specified levels, grade and cross fall manually and rolling with power roller 8 - 10 Sqm
Construction of Sub-grade and Earthen Shoulders with approved material Gravel/Murrum
15 with all lifts & leads, transporting to site, spreading, grading to Cum
Total in Cum.
28.265 1 28.265 -- --