Sensitivity % Change in Output
Sensitivity % Change in Output
Sensitivity % Change in Output
Total Sales Pesos or Amount of Sales to Earn a Desired Profit % Change in Output
Sensitivity =
Total Fixed Cost + Desired Profit Before Tax % Change in Input
=
CMR
Profit
=
=
=
=
=
Actual AP X AQ AR X AH
Normal AP X AQ AR X AH
ACTUAL
Variable Cost Price Factor
SR X AH
Direct Materials Material Price Variance
SR X AH Direct Labor Labor Rate Variance
Variable Overhead Overhead Spending Variance
SR X SH Fixed Cost
Fixed Overhead Overhead Spending Variance
Variance
Raw Materials (Standard Price * Actual Quantity)
Physical Factor
Finished Goods
xx
in Process (Standard Rate * Standard Hours)
Rate Variance ( AR-SR ) SH xx
Salaries Payable (Actual Rate* Actual Hours) xx
Labor Efficiency Variance (AH-SH) SR xx
ed Factory Overhead xx
ble Spending Variance xx
me Variance xx
Factory Overhead Control xx
Fixed Spending Variance xx
Variable Efficiency Variance xx
f Goods Sold xx
Spending Variance xx
ble Efficiency Variance xx
Variable Spending Variance xx
Volume Variance xx
f Goods Sold xx
ed Factory Overhead xx
Factory Overhead Control xx
xx
Work in Process xx
( )
VARIANCE
B= Total Actual Quantity - Total Std. Quantity
XX (Fav/Unfav)
( )
VARIANCE
B= Total Actual Hours - Total Std. Hours
XX (Fav/Unfav)
( )
VARIANCE
Actual Quantity B Standard Quantity B
Mix B = -
Total Actual Quantity Total Std. Quantity
XX (Fav/Unfav)
( )
VARIANCE
Labor Hours B Standard Hours B
Mix B = -
Total Actual Hours Total Std. Hours
XX (Fav/Unfav)
Standard Quantity A Standard
x
Total Std. Quantity Price of A
Standard
Total Actual Quantity x
Price of A
Standard
Total Actual Quantity x
Price of B
Standard Rate
Total Actual Hours x
of A
Standard Rate
Total Actual Hours x
of B
Relationship Between
Selling price =
Markup percentage =
Desired ROI
Total Cost per Unit
Desired Profit + Variable Selling and Admin and Fixed Selling and Admin
Total Product Cost under AC
To compute for fixed Cost, you have the option of using either the highest or lowest quantity.
The equation presented below assumes the highest activity cost
Then compute for the Total Cost Using the regression Equation.
Equation 1 Y= a + bx
Equation 2 ∑Y = na + b∑X.
Equation 3 ∑XY = a∑X + b∑X2
Cost or Cash Outflow xx
Net Investment xx
Initial Investment
Even CIAT =
Annual Net Cash Inflows
Cost of Investment
PVR for IRR =
Net Cash Inflows
or